[三季报]京粮B:2021年第三季度报告(英文版)

时间:2021年10月22日 20:36:39 中财网

原标题:京粮B:2021年第三季度报告(英文版)


Stock Code: 000505, 200505 Stock Name: JLKG, JL-B Announcement No. 2021-059



HAINAN JINGLIANG HOLDINGS CO., LTD.

THIRD QUARTERLY REPORT 2021



Hainan Jingliang Holdings Co., Ltd. (hereinafter referred to as the “Company”) and all the
members of the Company’s Board of Directors hereby guarantee that the contents of this
Report are true, accurate and complete and free of any misrepresentations, misleading
statements or material omissions.



Important Notes:

1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior
management of the Company hereby guarantee that the contents of this Report are true, accurate and complete and
free of any misrepresentations, misleading statements or material omissions, and collectively and individually
accept legal responsibility for such contents.

2. The Company’s legal representative, head for financial affairs, and head of the financial department (equivalent
to financial manager) hereby guarantee that the financial statements carried in this Report are true, accurate and
complete.

3. Indicate whether the financial statements in this Report have been audited by an independent auditor.

□Yes √ No

This report has been prepared in both Chinese and English. Should there be any discrepancies or
misunderstandings between the two versions, the Chinese version shall prevail.

I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate whether there is any retrospectively restated datum in the table below.

□ Yes √ No



Q3 2021

YoY change (%)

Q1-Q3 2021

YoY change (%)

Operating revenue (RMB)

2,987,496,084.26

54.93%

8,315,742,920.09

46.43%

Net profit attributable to the listed
company’s shareholders (RMB)

39,778,852.22

-2.73%

128,107,050.13

11.73%

Net profit attributable to the listed
company’s shareholders before
exceptional gains and losses (RMB)

39,320,196.40

22.72%

122,593,533.80

22.55%

Net cash generated from/used in operating
activities (RMB)

——

——

812,177,556.88

1,035.04%




Basic earnings per share (RMB/share)

0.05

-16.67%

0.18

12.50%

Diluted earnings per share (RMB/share)

0.05

-16.67%

0.18

12.50%

Weighted average return on equity (%)

1.41%

-0.15%

4.62%

-0.03%



30 September 2021

31 December 2020

Change (%)

Total assets (RMB)

5,701,260,898.37

5,695,504,493.73

0.10%

Equity attributable to the listed
company’s shareholders (RMB)

2,838,599,572.54

2,710,571,543.53

4.72%



(II) Exceptional Gains and Losses

√ Applicable □ Not applicable

Unit: RMB

Item

Q3 2021

Q1-Q3 2021

Note

Gain or loss on disposal of non-current assets (inclusive of
impairment allowance write-offs)

38,075.98

-20,609.85



Government grants through profit or loss (exclusive of
government grants continuously given in the Company’s ordinary
course of business at fixed quotas or amounts as per the
government’s policies and standards)

100,664.45

897,726.08



Gain or loss on fair-value changes on held-for-trading financial
assets and liabilities & income from disposal of held-for-trading
financial assets and liabilities and available-for-sale financial
assets (exclusive of the effective portion of hedges that arise in
the Company’s ordinary course of business)

44,599.31

5,343,679.08



Non-operating income and expense other than the above

481,686.18

1,498,104.66



Other items that meet the definition of exceptional gain/loss



37.36



Less: Income tax effects

166,256.48

1,929,734.33



Non-controlling interests effects (net of tax)

40,113.62

275,686.67



Total

458,655.82

5,513,516.33

--



Other items that meet the definition of exceptional gain/loss:

□ Applicable √ Not applicable

No such cases in the Reporting Period.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory
Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases in the Reporting Period.

(III) Changes in Key Financial Statement Line Items and Explanation

√ Applicable □ Not applicable

1. Monetary assets increased primarily driven by an increase in sales revenue received in the oils business in the
current period, of which RMB500 million would be used to repay a bank loan due early this October. As of the
date of this Report, the said amount has been repaid.

2. Held-for-trading financial assets increased primarily driven by the purchase of wealth management products
with the amount arising from the redemption of investments in cash management products upon maturity in the
current period, which decreased other current assets accordingly.


3. Prepayments decreased primarily driven by a decrease in soy bean and other raw material purchases for the oils
and oilseeds business, and a decrease in the prepayment percentages.

4. Construction in progress increased primarily driven by the new oil tank and pipeline extension project in the
current period.

5. Derivative financial liabilities decreased primarily driven by changes in the fair value of hedge instruments in
the current period.

6. Operating revenue increased primarily driven by rising product prices and sales in the current period.

7. Cost of sales increased primarily driven by a substantial increase in raw material cost as a result of the rising
prices of bulk commodities on the market.

8. R&D expense increased primarily driven the cost rising by more new product development projects in the
current period.

9. Return on investment increased primarily driven by increases in return on associate and joint venture
investments.

10. Gain on fair value changes decreased primarily driven by changes in the value of futures contracts.

Note: The “current period” refers to Q1-Q3 2021 herein.

II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders at the period-end

59,568

Number of preferred
shareholders with resumed
voting rights at the
period-end (if any)

0

Top 10 shareholders

Name of shareholder

Nature of shareholder

Shareholding
percentage

Total shares
held

Restricted
shares held

Shares in pledge, marked or
frozen

Status

Shares

BEIJING GRAIN GROUP
CO., LTD.

State-owned legal
person

39.68%

288,439,561

0





BEIJING STATE-OWNED
CAPITAL OPERATION AND
MANAGEMENT
COMPANY LIMITED

State-owned legal
person

6.67%

48,510,460

0





WANG YUECHENG

Domestic natural
person

5.66%

41,159,887

41,159,887





LISHERYNZHANMING

Foreign natural person

1.03%

7,456,100

0





GOLD BUFFALO
RUNYING (TIANJIN)
EQUITY INVESTMENT
FUND MANAGEMENT
CO., LTD.—GOLD
BUFFALO RUNYING
(TIANJIN) EQUITY
INVESTMENT FUND (L.P.)

Other

0.40%

2,889,803

0





MEI JIANYING

Domestic natural
person

0.36%

2,604,203

0








LIAO JIAJUN

Domestic natural
person

0.31%

2,218,100

0





ZHANG XIAOXIA

Domestic natural
person

0.27%

1,949,250

0





WANG XIAOXING

Domestic natural
person

0.23%

1,679,200

0





ORIENT SECURITIES
(HONG KONG) LIMITED

Foreign corporation

0.18%

1,330,400

0





Top 10 unrestricted shareholders

Name of shareholder

Unrestricted shares held

Shares by type

Type

Shares

BEIJING GRAIN GROUP CO., LTD.

288,439,561

RMB-denominated ordinary
stock

288,439,561

BEIJING STATE-OWNED CAPITAL OPERATION
AND MANAGEMENT COMPANY LIMITED

48,510,460

RMB-denominated ordinary
stock

48,510,460

LISHERYNZHANMING

7,456,100

Domestically
listed foreign
stock

7,456,100

GOLD BUFFALO RUNYING (TIANJIN) EQUITY
INVESTMENT FUND MANAGEMENT CO.,
LTD.—GOLD BUFFALO RUNYING (TIANJIN)
EQUITY INVESTMENT FUND (L.P.)

2,889,803

RMB-denominated ordinary
stock

2,889,803

MEI JIANYING

2,604,203

RMB-denominated ordinary
stock

2,604,203

LIAO JIAJUN

2,218,100

RMB-denominated ordinary
stock

2,218,100

ZHANG XIAOXIA

1,949,250

Domestically
listed foreign
stock

1,949,250

WANG XIAOXING

1,679,200

RMB-denominated ordinary
stock

1,679,200

ORIENT SECURITIES (HONG KONG) LIMITED

1,330,400

Domestically
listed foreign
stock

1,330,400

YANG SHULING

1,122,900

RMB-denominated ordinary
stock

1,122,900

Related or acting-in-concert parties among the
shareholders above

① Beijing State-Owned Capital Operation and Management Company
Limited owns 100% of Beijing Grain Group Co., Ltd., and Beijing Grain
Group Co., Ltd. is the controlling shareholder of the Company (a 39.68%
holding). ② Wang Yuecheng is a Deputy General Manager of the
Company. Apart from the aforesaid, the Company does not know whether
there are any other related parties or acting-in-concert parties among the top
10 shareholders.

Top 10 shareholders engaged in securities margin
trading (if any)

①Shareholder Liao Jiajun held 2,218,100 shares in the Company through
his account of collateral securities for margin trading in Soochow Securities
Co., Ltd.②Shareholder Wang Xiaoxing held 1,679,200 shares in the
Company through his account of collateral securities for margin trading in
Shenwan Hongyuan Securities Co., Ltd.




(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events

√ Applicable □ Not applicable

1. Jingliang (Yueyang) Grain and Oil Industry Co., Ltd. jointly invested and incorporated by the Company and
Sinograin Oils Co., Ltd. completed the industrial and commercial registration procedures and obtained the
Business License granted by Administration for Market Regulation of Yueyang City. For more details, please refer
to the Announcement of Hainan Jingliang Holdings Co., Ltd. on Progress of Yueyang Oils Base Project (No.:
2021-030) disclosed by the Company on 7 July 2021.

2. The Company signed the Memorandum of Cooperation with the Management Committee of Qingdao
West-Coast Economic New Area and LDC (China) Trading Company Limited on 16 July 2021. For more details,
please refer to the Announcement of Hainan Jingliang Holdings Co., Ltd. on Signing the Memorandum of
Cooperation (No.: 2021-033) disclosed by the Company on 17 July 2021.

3. The Company received the Reply on Approval of the Registration of Corporate Bonds Publicly Offered by
Hainan Jingliang Holdings Co., Ltd. to Professional Investors (ZJXK [2021] No.2922) from China Securities
Regulatory Commission on 13 September 2021, in which, the Company’s application for registration of corporate
bonds publicly offered to professional investors with total par value not exceeding RMB500 million was approved.
For more details, please refer to the Announcement of Hainan Jingliang Holdings Co., Ltd. on Receiving the
Registration Reply from China Securities Regulatory Commission on the Corporate Bonds Publicly Offered to
Professional Investors (No.: 2021-046) disclosed by the Company on 14 September 2021.

4. The Company signed the Conditional Share Subscription Agreement with Beijing Capital Agribusiness &
Foods Group on 30 September 2021 intending to privately place A-shares to it with total shares not exceeding
105,633,802 shares (inclusive) and total raised fund not exceeding RMB600 million (inclusive). Matters related to
this private placement of shares and related-party transactions are subject to the approval of the shareholders’
meeting and China Securities Regulatory Commission. For more details, please refer to relevant announcements
disclosed by the Company on 8 October 2021.

IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Hainan Jingliang Holdings Co., Ltd.

30 September 2021

Unit: RMB

Item

30 September 2021

31 December 2020

Current assets:





Monetary assets

1,011,251,284.94

335,466,169.61




Settlement reserve





Loans to other banks and financial institutions





Held-for-trading financial assets

597,350,671.73

63,478,071.73

Derivative financial assets





Notes receivable



456,565.85

Accounts receivable

105,642,011.82

92,245,667.60

Receivables financing





Prepayments

159,782,953.26

282,343,218.05

Premiums receivable





Reinsurance receivables





Receivable reinsurance contract reserve





Other receivables

233,178,882.49

541,905,656.97

Including: Interest receivable





Dividends receivable





Financial assets purchased under resale agreements





Inventories

1,264,542,051.22

1,225,083,742.26

Contract assets





Assets held for sale





Current portion of non-current assets





Other current assets

29,290,088.43

845,450,678.36

Total current assets

3,401,037,943.89

3,386,429,770.43

Non-current assets:





Loans and advances to customers





Debt investments





Other debt investments





Long-term receivables





Long-term equity investments

224,648,997.13

217,762,487.79

Investments in other equity instruments

20,000,000.00

20,000,000.00

Other non-current financial assets





Investment property

21,325,640.13

22,560,212.50

Fixed assets

1,067,588,515.83

1,131,143,854.07

Construction in progress

41,916,932.92

28,458,413.67

Productive living assets





Oil and gas assets





Right-of-use assets

2,206,088.13



Intangible assets

343,122,974.39

354,139,335.32

Development costs





Goodwill

191,394,422.51

191,394,422.51

Long-term prepaid expense

21,045,944.53

20,529,601.50

Deferred income tax assets

30,571,663.90

3,346,814.27

Other non-current assets

336,401,775.01

319,739,581.67

Total non-current assets

2,300,222,954.48

2,309,074,723.30

Total assets

5,701,260,898.37

5,695,504,493.73

Current liabilities:





Short-term borrowings

1,467,682,539.13

1,497,414,079.05

Borrowings from the central bank








Loans from other banks and financial institutions





Held-for-trading financial liabilities





Derivative financial liabilities

19,755,046.97

371,219,136.84

Notes payable





Accounts payable

98,310,670.45

75,384,075.39

Advances from customers

1,501,064.61

1,087,874.02

Contract liabilities

452,742,464.99

346,874,260.90

Financial assets sold under repurchase agreements





Customer deposits and deposits from other banks and financial
institutions





Payables for acting trading of securities





Payables for underwriting of securities





Employee benefits payable

10,063,161.12

33,345,136.94

Taxes and levies payable

90,559,900.48

50,884,214.64

Other payables

76,337,198.39

72,292,881.24

Including: Interest payable

21,082,795.47

21,082,795.47

Dividends payable

3,213,302.88

11,013,302.88

Fees and commissions payable





Reinsurance payables





Liabilities directly associated with assets held for sale





Current portion of non-current liabilities





Other current liabilities

79,886,327.39

8,319,696.79

Total current liabilities

2,296,838,373.53

2,456,821,355.81

Non-current liabilities:





Insurance contract reserve





Long-term borrowings

71,000,000.00



Bonds payable





Including: Preference shares





Perpetual bonds





Lease liabilities

2,215,736.93



Long-term payables





Long-term employee benefits payable

5,677,134.00

5,677,134.00

Provisions





Deferred income

67,317,050.56

68,716,699.34

Deferred income tax liabilities

43,787,612.77

65,115,801.22

Other non-current liabilities





Total non-current liabilities

189,997,534.26

139,509,634.56

Total liabilities

2,486,835,907.79

2,596,330,990.37

Owners’ equity:





Share capital

726,950,251.00

726,950,251.00

Other equity instruments





Including: Preference shares





Perpetual bonds





Capital reserves

1,674,828,350.95

1,674,828,350.95

Less: Treasury stock





Other comprehensive income

-442,279.78

-363,258.66

Specific reserve








Surplus reserves

122,122,436.98

122,122,436.98

General reserve





Retained earnings

315,140,813.39

187,033,763.26

Total equity attributable to owners of the Company as the parent

2,838,599,572.54

2,710,571,543.53

Non-controlling interests

375,825,418.04

388,601,959.83

Total owners’ equity

3,214,424,990.58

3,099,173,503.36

Total liabilities and owners’ equity

5,701,260,898.37

5,695,504,493.73



Legal representative: Li Shaoling Head for financial affairs: Guan Ying

Head of the financial department: Liu Quanli

2. Consolidated Income Statement for Q1~Q3

Unit: RMB

Item

Q1~Q3 2021

Q1~Q3 2020

1. Revenues

8,315,742,920.09

5,679,115,769.38

Including: Operating revenue

8,315,742,920.09

5,679,115,769.38

Interest income





Insurance premium income





Fee and commission income





2. Costs and expenses

8,081,991,216.67

5,471,569,621.49

Including: Cost of sales

7,776,768,013.40

5,155,654,135.99

Interest expense





Fee and commission expense





Surrenders





Net insurance claims paid





Net amount provided as insurance contract reserve





Expenditure on policy dividends





Reinsurance premium expense





Taxes and levies

18,461,769.53

14,256,389.78

Selling expense

117,943,899.25

150,624,014.01

Administrative expense

132,962,334.98

121,904,630.55

R&D expense

9,256,210.41

6,466,632.88

Finance costs

26,598,989.10

22,663,818.28

Including: Interest expense

31,651,500.07

18,919,769.38

Interest income

7,581,291.29

7,640,376.87

Add: Other income

9,275,885.46

9,256,058.96

Return on investment (“-” for loss)

37,881,484.99

26,356,075.22

Including: Share of profit or loss of joint ventures and
associates

31,566,509.34

10,405,201.69

Income from the derecognition of financial assets at
amortized cost (“-” for loss)





Exchange gain (“-” for loss)





Net gain on exposure hedges (“-” for loss)





Gain on changes in fair value (“-” for loss)

-95,948,905.70

-57,915,198.40

Credit impairment loss (“-” for loss)

18,054.91



Asset impairment loss (“-” for loss)



40,000.00




Asset disposal income (“-” for loss)

-20,756.74

-30,020.88

3. Operating profit (“-” for loss)

184,957,466.34

185,253,062.79

Add: Non-operating income

1,798,665.21

851,815.96

Less: Non-operating expense

300,560.55

1,570,361.13

4. Gross profit (“-” for loss)

186,455,571.00

184,534,517.62

Less: Income tax expense

44,100,653.47

43,538,676.24

5. Net profit (“-” for net loss)

142,354,917.53

140,995,841.38

5.1 By operating continuity





5.1.1 Net profit from continuing operations (“-” for net loss)

142,354,917.53

140,995,841.38

5.1.2 Net profit from discontinued operations (“-” for net loss)





5.2 By ownership





5.2.1 Net profit attributable to owners of the Company as the
parent

128,107,050.13

114,657,826.14

5.2.1 Net profit attributable to non-controlling interests

14,247,867.40

26,338,015.24

6. Other comprehensive income, net of tax

-79,021.12

-185,956.06

Attributable to owners of the Company as the parent

-79,021.12

-185,956.06

6.1 Items that will not be reclassified to profit or loss





6.1.1 Changes caused by remeasurements on defined benefit
schemes





6.1.2 Other comprehensive income that will not be
reclassified to profit or loss under the equity method





6.1.3 Changes in the fair value of investments in other
equity instruments





6.1.4 Changes in the fair value arising from changes in own
credit risk





6.1.5 Other





6.2 Items that will be reclassified to profit or loss

-79,021.12

-185,956.06

6.2.1 Other comprehensive income that will be reclassified
to profit or loss under the equity method





6.2.2 Changes in the fair value of other debt investments





6.2.3 Other comprehensive income arising from the
reclassification of financial assets





6.2.4 Credit impairment allowance for other debt
investments





6.2.5 Reserve for cash flow hedges





6.2.6 Differences arising from the translation of foreign
currency-denominated financial statements

-79,021.12

-185,956.06

6.2.7 Other





Attributable to non-controlling interests





7. Total comprehensive income

142,275,896.41

140,809,885.32

Attributable to owners of the Company as the parent

128,028,029.01

114,471,870.08

Attributable to non-controlling interests

14,247,867.40

26,338,015.24

8. Earnings per share





8.1 Basic earnings per share

0.18

0.16

8.2 Diluted earnings per share

0.18

0.16



Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees before
the combinations was RMBXXX, with the amount for the same period of last year being RMBXXX.

Legal representative: Li Shaoling Head for financial affairs: Guan Ying

Head of the financial department: Liu Quanli


3. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

Item

Q1~Q3 2021

Q1~Q3 2020

1. Cash flows from operating activities:





Proceeds from sale of commodities and rendering of services

9,485,114,406.99

6,130,501,668.95

Net increase in customer deposits and deposits from other banks
and financial institutions





Net increase in borrowings from the central bank





Net increase in loans from other financial institutions





Premiums received on original insurance contracts





Net proceeds from reinsurance





Net increase in deposits and investments of policy holders





Interest, fees and commissions received





Net increase in loans from other banks and financial institutions





Net increase in proceeds from repurchase transactions





Net proceeds from acting trading of securities





Tax and levy rebates

18,120,343.10

13,983,951.32

Cash generated from other operating activities

1,601,513,939.75

981,039,681.44

Subtotal of cash generated from operating activities

11,104,748,689.84

7,125,525,301.71

Payments for commodities and services

8,086,227,547.27

5,873,912,623.39

Net increase in loans and advances to customers





Net increase in deposits in the central bank and other banks and
financial institutions





Payments for claims on original insurance contracts





Net increase in loans to other banks and financial institutions





Interest, fees and commissions paid





Policy dividends paid





Cash paid to and for employees

242,680,670.19

231,484,488.18

Taxes and levies paid

158,094,365.29

141,181,130.25

Cash used in other operating activities

1,805,568,550.21

965,806,871.50

Subtotal of cash used in operating activities

10,292,571,132.96

7,212,385,113.32

Net cash generated from/used in operating activities

812,177,556.88

-86,859,811.61

2. Cash flows from investing activities:





Proceeds from disinvestment

756,252,300.48

2,021,317,255.39

Return on investment

45,217,765.34

13,741,859.72

Net proceeds from the disposal of fixed assets, intangible assets
and other long-lived assets

91,284.78

128,368.58

Net proceeds from the disposal of subsidiaries and other business
units



5,000,000.00

Cash generated from other investing activities





Subtotal of cash generated from investing activities

801,561,350.60

2,040,187,483.69

Payments for the acquisition of fixed assets, intangible assets and
other long-lived assets

44,052,585.83

22,088,912.56

Payments for investments

830,000,000.00

2,351,915,689.04

Net increase in pledged loans granted





Net payments for the acquisition of subsidiaries and other
business units



104,730,266.66

Cash used in other investing activities



578,813.60

Subtotal of cash used in investing activities

874,052,585.83

2,479,313,681.86




Net cash generated from/used in investing activities

-72,491,235.23

-439,126,198.17

3. Cash flows from financing activities:





Capital contributions received





Including: Capital contributions by non-controlling interests to
subsidiaries





Borrowings raised

2,123,279,083.94

2,371,670,609.65

Cash generated from other financing activities





Subtotal of cash generated from financing activities

2,123,279,083.94

2,371,670,609.65

Repayment of borrowings

2,083,544,876.68

1,639,317,329.25

Interest and dividends paid

102,310,728.41

34,506,528.74

Including: Dividends paid by subsidiaries to non-controlling
interests





Cash used in other financing activities





Subtotal of cash used in financing activities

2,185,855,605.09

1,673,823,857.99

Net cash generated from/used in financing activities

-62,576,521.15

697,846,751.66

4. Effect of foreign exchange rates changes on cash and cash
equivalents

-247,532.97

-6,809,062.59

5. Net increase in cash and cash equivalents

676,862,267.53

165,051,679.29

Add: Cash and cash equivalents, beginning of the period

334,389,017.41

555,097,777.21

6. Cash and cash equivalents, end of the period

1,011,251,284.94

720,149,456.50



(II) Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year of the New
Standards Governing Leases from 2021

√ Applicable □ Not applicable

Whether the Company needs to adjust items in the balance sheet at the beginning of the year

√ Yes □ No

Consolidated Balance Sheet

Unit: RMB

Item

31 December 2020

1 January 2021

Adjusted

Current assets:







Monetary assets

335,466,169.61

335,466,169.61



Settlement reserve







Loans to other banks and financial
institutions







Held-for-trading financial assets

63,478,071.73

63,478,071.73



Derivative financial assets







Notes receivable

456,565.85

456,565.85



Accounts receivable

92,245,667.60

92,245,667.60



Receivables financing







Prepayments

282,343,218.05

282,234,970.05

-108,248.00

Premiums receivable







Reinsurance receivables







Receivable reinsurance contract reserve







Other receivables

541,905,656.97

541,905,656.97



Including: Interest receivable










Dividends receivable







Financial assets purchased under resale
agreements







Inventories

1,225,083,742.26

1,225,083,742.26



Contract assets







Assets held for sale







Current portion of non-current assets







Other current assets

845,450,678.36

845,450,678.36



Total current assets

3,386,429,770.43

3,386,321,522.43

-108,248.00

Non-current assets:







Loans and advances to customers







Debt investments







Other debt investments







Long-term receivables







Long-term equity investments

217,762,487.79

217,762,487.79



Investments in other equity instruments

20,000,000.00

20,000,000.00



Other non-current financial assets







Investment property

22,560,212.50

22,560,212.50



Fixed assets

1,131,143,854.07

1,131,143,854.07



Construction in progress

28,458,413.67

28,458,413.67



Productive living assets







Oil and gas assets







Right-of-use assets



2,722,789.09

2,722,789.09

Intangible assets

354,139,335.32

354,139,335.32



Development costs







Goodwill

191,394,422.51

191,394,422.51



Long-term prepaid expense

20,529,601.50

20,529,601.50



Deferred income tax assets

3,346,814.27

3,346,814.27



Other non-current assets

319,739,581.67

319,739,581.67



Total non-current assets

2,309,074,723.30

2,311,797,512.39

2,722,789.09

Total assets

5,695,504,493.73

5,698,119,034.82

2,614,541.09

Current liabilities:







Short-term borrowings

1,497,414,079.05

1,497,414,079.05



Borrowings from the central bank







Loans from other banks and financial
institutions







Held-for-trading financial liabilities







Derivative financial liabilities

371,219,136.84

371,219,136.84



Notes payable







Accounts payable

75,384,075.39

75,384,075.39



Advances from customers

1,087,874.02

1,087,874.02



Contract liabilities

346,874,260.90

346,874,260.90



Financial assets sold under repurchase
agreements







Customer deposits and deposits from
other banks and financial institutions







Payables for acting trading of securities







Payables for underwriting of securities







Employee benefits payable

33,345,136.94

33,345,136.94






Taxes and levies payable

50,884,214.64

50,884,214.64



Other payables

72,292,881.24

72,292,881.24



Including: Interest payable

21,082,795.47

21,082,795.47



Dividends payable

11,013,302.88

11,013,302.88



Fees and commissions payable







Reinsurance payables







Liabilities directly associated with assets
held for sale







Current portion of non-current liabilities







Other current liabilities

8,319,696.79

8,319,696.79



Total current liabilities

2,456,821,355.81

2,456,821,355.81



Non-current liabilities:







Insurance contract reserve







Long-term borrowings







Bonds payable







Including: Preference shares







Perpetual bonds







Lease liabilities



2,614,541.09

2,614,541.09

Long-term payables







Long-term employee benefits payable

5,677,134.00

5,677,134.00



Provisions







Deferred income

68,716,699.34

68,716,699.34
(未完)
各版头条