[三季报]中顺洁柔:2021年第三季度报告(英文版)

时间:2021年10月27日 19:28:34 中财网

原标题:中顺洁柔:2021年第三季度报告(英文版)

































































Stock Code: 002511 Stock Abbreviation: C&S Announcement No.: 2021-127



C&S Paper Co., Ltd.

Third Quarter Report 2021



The Company and all members of the Board of Directors hereby guarantee the truthfulness,
accuracy and completeness of the information disclosed, and there are no false and misleading
statements or material omissions.



Important Notice:

1. The Board of Directors and the Board of Supervisors of the Company and its directors,
supervisors and senior management warrant that the information contained in this quarterly report is
true, accurate and complete without any false and misleading statements or material omissions, and
severally and jointly accept legal liability thereof.

2. The person in charge of the Company, the person in charge of accounting of the Company, and
the person in charge of the accounting department of the Company have declared that they warrant
the truthfulness, accuracy and completeness of the financial statements set out in this quarterly
report.

Whether the Third Quarter Report has been audited

□ Yes √ No

I. Main Financial Data

(I) Main accounting data and financial indicators

Whether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years

□ Yes √ No



Current period

Changes over same period
of previous year

Beginning of the year
to end of current
period

Changes over same
period of previous year

Operating income
(RMB)

2,027,210,890.87

4.54%

6,274,852,727.25

12.95%

Net profit attributable to
shareholders of the listed
company (RMB)

77,263,562.65

-64.72%

484,424,879.80

-27.88%

Net profit attributable to
shareholders of the listed
company after deducting

77,203,406.36

-64.12%

476,191,641.05

-28.03%




non-recurring profit and
loss (RMB)

Net cash flow from
operating activities
(RMB)

——

——

879,123,088.92

113.73%

Basic earnings per share
(RMB/share)

0.0596

-64.90%

0.3729

-28.38%

Diluted earnings per
share (RMB/share)

0.0591

-64.59%

0.3698

-27.77%

Weighted average return
on net assets

1.52%

-3.43%

9.75%

-5.43%



End of current period

End of previous year

Changes over end of previous year

Total assets (RMB)

7,481,516,961.44

7,478,439,747.77

0.04%

Owner's equity
attributable to
shareholders of the listed
company (RMB)

4,850,775,440.29

5,042,146,076.42

-3.80%



(II) Non-recurring items and amounts

√ Applicable □ Not applicable

Unit: RMB

Item

Amount of current
period

Amount from beginning
of the year to end of
current period

Description

Profits/losses from the disposal of non-current asset
(including the write-off that accrued for impairment
of assets)

-981,100.72

-1,868,144.99



Governmental grants reckoned into current
profits/losses (not including grants enjoyed in quota
or ration according to national standards, which are
closely relevant to the company’s normal business)

4,303,707.27

14,860,307.58



Profits/losses from assets entrusted to others for
investment or management



358,473.15

Returns on
principal-protected wealth
management products at
maturity and reverse repo
of treasury bonds

Other non-operating income and expenses except for
the aforementioned items

-3,597,919.97

-3,785,827.27



Less: Influence of income tax

-335,469.71

1,331,569.72



Total

60,156.29

8,233,238.75

--



Details of other profit and loss items that meet the definition of non-recurring profit and loss:

□ Applicable √ Not applicable

The Company has no other profit and loss items that meet the definition of non-recurring profit and loss.

Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on
Information Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss
items during the reporting period

□ Applicable √ Not applicable

The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on Information
Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss items during
the reporting period.

(III) Changes of main accounting data and financial indicators and reasons

√ Applicable □ Not applicable

Notes receivable: This item recorded an increase of RMB3,860,425.97 or 532.90% in the reporting period


compared with the end of 2020, mainly owing to the increase in bank acceptance bills received from customers
during the reporting period.

Prepayments: This item recorded a decrease of RMB10,093,433.92 or 37.64% in the reporting period compared
with the end of 2020, mainly owing to the decrease in prepayments for materials during the reporting period.

Other current assets: This item recorded a decrease of RMB44,731,370.70 or 44.03% in the reporting period
compared with the end of 2020, mainly owing to the decrease in the principals of wealth management products
during the reporting period.

Construction work in progress: This item recorded a decrease of RMB225,851,617.84 or 81.86% in the reporting
period compared with the end of 2020, mainly owing to the fact that certain construction work in progress reached
the usable state and was thereby transferred to fixed assets during the reporting period.

Right-of-use assets: This item recorded an increase of RMB11,328,528.08 or 100.00% in the reporting period
compared with the end of 2020, mainly owing to the fact that leased assets were confirmed as right-of-use assets
upon the adoption of the new lease standards during the reporting period.

Deferred income tax assets: This item recorded an increase of RMB70,346,172.66 or 63.17% in the reporting
period compared with the end of 2020, mainly owing to the increase in equity incentives and deductible losses
during the reporting period.

Other non-current assets: This item recorded an increase of RMB64,263,127.87 or 229.28% in the reporting
period compared with the end of 2020, mainly owing to the increase in prepayments for housing assets during the
reporting period.

Tax and fees payable: This item recorded a decrease of RMB34,538,236.96 or 30.67% in the reporting period
compared with the end of 2020, mainly owing to the decrease in corporate income tax during the reporting period.

Non-current liabilities due within one year: This item recorded an increase of RMB5,965,262.94 or 100.00% in
the reporting period compared with the end of 2020, mainly owing to the increase in lease liabilities due within
one year during the reporting period.

Lease liabilities: This item recorded an increase of RMB5,823,744.59 or 100.00% in the reporting period
compared with the end of 2020, mainly owing to the confirmation of lease liabilities upon the adoption of the new
lease standards during the reporting period.

Deferred income tax liabilities: This item recorded an increase of RMB11,058,266.56 or 30.80% in the reporting
period compared with the end of 2020, mainly owing to the increase in temporary differences formed by fixed
assets during the reporting period.

Treasury shares: This item recorded an increase of RMB599,549,983.07 or 621.42% in the reporting period
compared with the end of 2020, mainly owing to the increase in the Company’s repurchased shares during the
reporting period.

(II) Income statement items

Operating cost: This item recorded an increase of RMB928,513,100.53 or 31.32% from the beginning of the year
to the end of the reporting period compared with the same period in 2020, mainly owing to factors such as
increase in operating income, increase in material prices, changes in category structure, increase in freight, etc.


during the reporting period.

Financial expenses: This item recorded an increase of RMB8,236,376.20 or 74.34% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the increase in
exchange losses and gains during the reporting period.

Return on investment: This item recorded a decrease of RMB3,463,447.64 or 90.62% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the decrease in
returns on wealth management products during the reporting period.

Credit impairment loss: This item recorded a decrease of RMB1,330,520.48 or 138.06% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the decrease in
accrued credit impairment losses caused by the decrease in accounts receivable during the reporting period.

Asset impairment loss: This item recorded an increase of RMB2,263,955.63 or 243.85% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the increase in
fixed asset impairment losses during the reporting period.

Return on disposal of assets: This item recorded an increase of RMB1,298,108.54 or 80.74% from the beginning
of the year to the end of the reporting period compared with the same period in 2020, mainly owing to the increase
in the income from fixed asset disposal during the reporting period.

Non-operating income: This item recorded a decrease of RMB1,398,990.80 or 31.51% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the decrease in
government grants during the reporting period.

Non-operating expense: This item recorded a decrease of RMB4,790,284.77 or 33.52% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the decrease in
donations during the reporting period.

Income tax expenses: This item recorded a decrease of RMB68,894,443.22 or 50.12% from the beginning of the
year to the end of the reporting period compared with the same period in 2020, mainly owing to the decrease in
total profit during the reporting period.

(III) Cash flow statement items

Net cash flows from operating activities: This item recorded an increase of RMB467,803,529.64 or 113.73% from
the beginning of the year to the end of the reporting period compared with the same period in 2020, mainly owing
to the increase in sales revenue during the reporting period.

Net cash flows from investing activities: This item recorded a decrease of RMB288,800,242.32 or 158.98% from
the beginning of the year to the end of the reporting period compared with the same period in 2020, mainly owing
to the decrease in the received principal of wealth management products and the increase in payment for
engineering equipment during the reporting period.

Net cash flows from financing activities: This item recorded a decrease of RMB827,751,954.50 or 866.81% from
the beginning of the year to the end of the reporting period compared with the same period in 2020, mainly owing
to the decrease in cash received from borrowings and the increase in payment of repurchased shares during the
reporting period.


II. Shareholder Information

(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights were
resumed and shareholdings of top 10 shareholders

Unit: share

Total number of ordinary
shareholders as at the end of the
reporting period

160,792

Total number of preferred
shareholders whose voting
rights were resumed at the end
of the reporting period (if any)

0

Shareholdings of top 10 shareholders

Name of
shareholder

Nature of
shareholder

Shareholding
percentage (%)

Number of shares

Number of shares
subject to selling
restrictions

Pledged, marked or frozen

Share status

Number of shares

Guangdong
Zhongshun Paper
Group Co., Ltd.

Domestic
non-state-owned
legal person

28.58%

375,655,958

0





Chung Shun Co.

Foreign legal
person

20.28%

266,504,789

0





Hong Kong
Securities
Clearing Co., Ltd.

Foreign legal
person

4.48%

58,934,472

0





Ernest Partners
LLC -- Client
funds

Foreign legal
person

0.79%

10,402,100

0





Yue Yong

Domestic natural
person

0.74%

9,665,241

7,903,305





# Lin Zuohua

Domestic natural
person

0.67%

8,787,510

0





Deng Yingzhong

Domestic natural
person

0.51%

6,752,811

5,064,608





# Zhongshan
Xinda Investment
Management Co.,
Ltd.

Domestic
non-state-owned
legal person

0.47%

6,123,636

0





Ping An
Insurance
Company—Unit-
linked—Personal
insurance
unit-linked

Others

0.38%

4,999,980

0





Deng Guanbiao

Domestic natural
person

0.38%

4,957,473

3,718,105





Shareholdings of top 10 shareholders not subject to selling restrictions

Name of shareholder

Number of shares not subject to selling restrictions

Type of shares

Type of shares

Number of shares

Guangdong Zhongshun Paper Group
Co., Ltd.

375,655,958

RMB-denominated ordinary shares

375,655,958

Chung Shun Co.

266,504,789

RMB-denominated ordinary shares

266,504,789

Hong Kong Securities Clearing Co.,
Ltd.

58,934,472

RMB-denominated ordinary shares

58,934,472

Ernest Partners LLC — Client funds

10,402,100

RMB-denominated ordinary shares

10,402,100

# Lin Zuohua

8,787,510

RMB-denominated ordinary shares

8,787,510




# Zhongshan Xinda Investment
Management Co., Ltd.

6,123,636

RMB-denominated ordinary shares

6,123,636

Ping An Insurance
Company—Unit-linked—Personal
insurance unit-linked

4,999,980

RMB-denominated ordinary shares

4,999,980

Chinan Asset Management Co.,Ltd.
— Chinan 99 Chuancheng No. 1
Private Equity Securities Investment
Fund

4,499,913

RMB-denominated ordinary shares

4,499,913

Li Hong

4,297,300

RMB-denominated ordinary shares

4,297,300

Chen Ruiqiang

3,667,600

RMB-denominated ordinary shares

3,667,600

Description on the related
relationship or parties
acting-in-concert arrangements
among the above shareholders

1. Among the top ten shareholders mentioned above, Guangdong Zhongshun Paper Group
Co., Ltd. and Chung Shun Co. are the enterprises controlled by actual controllers of the
Company, i.e. Deng Yingzhong, Deng Guanbiao and Deng Guanjie. That is, Guangdong
Zhongshun Paper Group Co., Ltd. and Chung Shun Co. are related parties. Mr. Yue Yong is
an incumbent senior manager of the Company.

2. It is unknown to the Company whether there is related party relationship among other
shareholders, or whether there is acting-in-concert among other shareholders as stipulated in
the Administrative Measures for the Disclosure of Information on Changes in Shareholders'
Shareholding of Listed Companies.

Description on the top 10
shareholders’ participation in margin
trading and securities lending (if
any)

The Company’s shareholder Lin Zuohua holds 8,787,510 shares through a client credit
transaction guarantee securities account.

The Company’s shareholder Zhongshan Xinda Investment Management Co., Ltd. holds
6,120,602 shares through a client credit transaction guarantee securities account.

Note: There is a special repurchase account “C&S Paper Special Repurchase Securities
Account” among the top 10 shareholders. As of the end of the reporting period, this
repurchase account held 24,952,887 shares, with a shareholding ratio of 1.9%. Pursuant to
relevant regulations, it is not included in the list of top 10 shareholders.



(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders

□ Applicable √ Not applicable

III. Other Significant Matters

□ Applicable √ Not applicable

No.

Announcement
time

Announcement name

Announcement
number

Disclosure media

1

July 01, 2021

Announcement on Reduction of Company Shares by Directors and Senior
Management Through Block Transactions

2021-99



























Securities Times,
Securities Daily,
China Securities
Journal, and CNINF



2

July 02, 2021

Announcement on Progress of Repurchase of Company Shares

2021-100

3

July 07, 2021

Announcement on the Deregistration Completion of Partial Stock Options
Awarded in the First Grant under the 2018 Stock Option and Restricted
Stock Incentive Plan

2021-101

4

July 07, 2021

Announcement on Progress of Repurchase of Company Shares

2021-102

5

July 10, 2021

Announcement on Progress of Repurchase of Company Shares

2021-103

6

July 13, 2021

Announcement on Commitments of None-Decrease of Shares by Vice
President and Secretary of the Board of Directors of the Company

2021-104

7

July 13, 2021

Announcement on Resignation of the Company’s Supervisor

2021-105

8

July 13, 2021

Announcement on Resolutions of the 7th Meeting of the Fifth Session of
the Board of Directors

2021-106

9

July 13, 2021

Announcement on Appointment of the Vice President of the Company

2021-107




10

July 27, 2021

Announcement on Progress of Repurchase of Company Shares

2021-108

11

July 30, 2021

Announcement on Resolutions of the 8th Meeting of the Fifth Session of
the Board of Directors

2021-109

12

July 30, 2021

Announcement on Adjusting the Amount of the Company's Share
Repurchase

2021-110

13

July 30, 2021

Announcement on Resignation of the Secretary of the Board of Directors
and Vice President of the Company

2021-111

14

August 03, 2021

Announcement on Progress of the Phase III Employee Stock Ownership
Plan of the Company

2021-112

15

August 03, 2021

Announcement on Progress of Repurchase of Company Shares

2021-113

16

August 24, 2021

Announcement on Resolutions of the 9th Meeting of the Fifth Session of
the Board of Directors

2021-114

17

August 24, 2021

Announcement on Appointment of the Vice President and Secretary of the
Board of Directors of the Company

2021-115

18

August 31, 2021

Announcement on Resolutions of the Board of Directors on the
Semi-annual Report

2021-116

19

August 31, 2021

Announcement on Resolutions of the Board of Supervisors on the
Semi-annual Report

2021-117

20

August 31, 2021

Summary of Semi-annual Report 2021

2021-118

21

August 31, 2021

Announcement on the Resignation of the Representative of Securities
Affairs

2021-119

22

September 02,
2021

Announcement on Progress of Repurchase of Company Shares

2021-120

23

September 02,
2021

Announcement on Progress of the Phase III Employee Stock Ownership
Plan of the Company

2021-121

24

September 07,
2021

Announcement on Completion of the Industrial and Commercial
Registration Amendment of the Company

2021-122

25

September14,
2021

Announcement on Progress of Repurchase of Company Shares

2021-123



IV. Quarterly Financial Statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: C&S Paper Co., Ltd.

September 30, 2021

Unit: RMB

Item

September 30, 2021

December 31, 2020

Current assets:





Monetary funds

811,606,154.48

1,125,196,199.56

Settlement reserve





Lending to banks and other
financial institutions





Tradable financial assets





Derivative financial assets





Notes receivable

4,584,845.71

724,419.74

Accounts receivable

988,086,010.51

1,051,423,939.59

Accounts receivable financing





Prepayments

16,725,674.65

26,819,108.57




Premium receivable





Reinsurance payables





Reinsurance contract reserves
receivable





Other receivables

13,094,338.62

15,824,945.56

Including: Interest receivable





Dividends receivable





Financial assets held under resale
agreements





Inventory

1,760,498,581.06

1,661,274,495.32

Contract assets





Assets held for sale

57,073,059.69

57,073,059.69

Non-current assets due within one
year





Other current assets

56,853,198.60

101,584,569.30

Total current assets

3,708,521,863.32

4,039,920,737.33

Non-current assets:





Loans and advances to customers





Investments in creditor’s rights





Investments in other creditor’s
rights





Long-term receivable





Long-term equity investment





Investment in other equity
instruments





Other non-current financial assets





Investment property

33,497,702.79

34,575,365.94

Fixed assets

3,214,621,904.05

2,792,587,302.21

Construction work in progress

50,053,000.11

275,904,617.95

Productive biological assets





Oil & gas assets





Right-of-use assets

11,328,528.08



Intangible assets

169,695,480.29

169,355,772.24

Development expenses





Goodwill

64,654.15

64,654.15

Long-term deferred expenses

19,729,213.31

26,635,983.14

Deferred income tax assets

181,713,535.32

111,367,362.66

Other non-current assets

92,291,080.02

28,027,952.15

Total non-current assets

3,772,995,098.12

3,438,519,010.44

Total assets

7,481,516,961.44

7,478,439,747.77

Current liabilities:





Short-term borrowings

162,547,892.71

142,942,941.34

Borrowings from PBC





Placements from banks and other
financial institutions





Tradable financial liabilities





Derivative financial liabilities





Notes payable

274,447,555.96

234,887,563.22




Accounts payable

822,948,585.87

761,519,389.26

Payments received in advance





Contract liabilities

144,088,271.76

137,333,617.40

Proceeds from financial assets sold
under repo





Customer bank deposits and due to
banks and other financial institutions





Funds from securities trading
agency





Funds from securities underwriting
agency





Employee remuneration payable

136,303,770.44

123,524,627.11

Tax and fees payable

78,069,817.91

112,608,054.87

Other payables

825,301,021.04

754,844,580.09

Including: Interests payable





Dividends payable

1,594,446.41

1,437,466.77

Transaction fee and commission
receivable





Reinsurance payable





Liabilities held for sale





Non-current liabilities due within
one year

5,965,262.94



Other current liabilities

18,661,924.62

17,628,086.63

Total current liabilities

2,468,334,103.25

2,285,288,859.92

Non-current liabilities:





Insurance contract reserves





Long-term borrowings





Bonds payable





Including: Preference shares





Perpetual bonds





Lease liabilities

5,823,744.59



Long-term payable





Long-term employee remuneration
payable





Provision





Deferred income

108,278,887.57

115,101,158.13

Deferred income tax liabilities

46,961,919.86

35,903,653.30

Other non-current liabilities





Total non-current liabilities

161,064,552.02

151,004,811.43

Total liabilities

2,629,398,655.27

2,436,293,671.35

Owner's equity:





Share capital

1,312,362,868.00

1,311,487,077.00

Other equity instruments





Including: Preference shares





Perpetual bonds





Capital reserve

958,636,710.60

907,006,505.05

Less: Treasury shares

696,030,894.36

96,480,911.29

Other comprehensive income





Special reserves








Surplus reserves

61,469,258.27

61,469,258.27

General reserves





Retained earnings

3,214,337,497.78

2,858,664,147.39

Total equity attributable to owners of
the parent company

4,850,775,440.29

5,042,146,076.42

Equities of minority shareholders

1,342,865.88



Total owner's equity

4,852,118,306.17

5,042,146,076.42

Total liabilities and owners' equities

7,481,516,961.44

7,478,439,747.77



Legal representative: Liu Peng Person in charge of accounting: Dong Ye Person in charge of accounting department: Xu
Xianjing

2. Consolidated income statement from beginning of the year to end of reporting period

Unit: RMB

Item

Incurred in the current period

Incurred in the prior period

I. Total Operating Income

6,274,852,727.25

5,555,315,729.00

Including: Operating income

6,274,852,727.25

5,555,315,729.00

Interest income





Gross earned premiums





Service charge and
commission income





II. Total Operating Cost

5,728,586,896.00

4,755,419,712.84

Including: Operating costs

3,893,455,731.93

2,964,942,631.40

Interest expenses





Service charge and
commission expenses





Surrender value





Net compensation expenses





Net appropriation of
insurance reserve





Policy dividends expenses





Reinsurance costs





Tax and surcharges

43,629,579.28

37,942,925.51

Selling expenses

1,385,553,454.23

1,342,148,313.68

Administrative expenses

261,274,849.11

283,890,975.47

R&D expenses

147,516,610.83

137,574,572.36

Finance expenses

-2,843,329.38

-11,079,705.58

Including: Interest fees

1,272,593.21

2,071,645.66

Interest income

8,553,063.14

5,956,376.08

Plus: Other income

15,977,069.84

18,797,424.09

Return on investment ("-"
indicates loss)

358,473.15

3,821,920.79

Including: Return on
investment in associates and joint
ventures





Income from the
derecognition of financial assets
measured at amortized cost





Exchange gains ("-" indicates








loss)

Gains from net exposure
hedging ("-" indicates loss)





Gains from changes in fair
value ("-" indicates loss)





Credit impairment losses ("-"
indicates loss)

366,801.28

-963,719.20

Asset impairment losses ("-"
indicates loss)

-3,192,363.87

-928,408.24

Return on disposal of assets
("-" indicates loss)

-309,646.72

-1,607,755.26

III. Operating Profit ("-" indicates loss)

559,466,164.93

819,015,478.34

Plus: Non-operating income

3,041,051.40

4,440,042.20

Less: Non-operating expenditure

9,502,139.20

14,292,423.97

IV. Total Profit ("-" indicates total loss)

553,005,077.13

809,163,096.57

Less: Income tax expense

68,575,551.28

137,469,994.50

V. Net Profit ("-" indicates net loss)

484,429,525.85

671,693,102.07

i. Classified by operation continuity





1. Net profit from continued
operation ("-" indicates net loss)

484,429,525.85

671,693,102.07

2. Net profit from discontinued
operation ("-" indicates net loss)





ii. Classified by attribution of
ownership





1. Net profit attributable to owners
of the parent company

484,424,879.80

671,693,102.07

2. Minority shareholders' profits and
losses

4,646.05



VI. Net Amount of Other Comprehensive
Income after Tax





Total other comprehensive after-tax net
income attributable to owners of the
parent company





i. Other comprehensive income not
able to be reclassified into the profit or
loss





1. Changes of
re-measurement of the defined benefit
plan





2. Other comprehensive
income that cannot be transferred into the
profit or loss under equity method





3. Changes in fair value of
investment in other equity instruments





4. Changes in fair value of
credit risk of the enterprise





5. Others





ii. Other comprehensive income
reclassified into the profit or loss





1. Other comprehensive
income to be transferred into the profit or
loss under equity method





2. Changes in fair value of
investment in other creditor's rights








3. Financial assets
reclassified into other comprehensive
income





4. Impairment provision for
credit of investment in other creditor's
rights





5. Reserve of cash flow
hedge





6. Converted difference in
foreign currency financial statements





7. Others





Total other comprehensive after-tax net
income attributable to minority
shareholders





VII. Total Comprehensive Income

484,429,525.85

671,693,102.07

Total comprehensive income
attributable to owners of the parent
company

484,424,879.80

671,693,102.07

Total comprehensive income
attributable to minority shareholders

4,646.05



VIII. Earnings per Share:





i. Basic earnings per share

0.3729

0.5207

ii. Diluted earnings per share

0.3698

0.5120



For business combinations of the current period under common control, the net profit realized by the combined party before the
combination is: RMB0.00; the net profit realized by the combined party in last period is: RMB0.00.

Legal representative: Liu Peng Person in charge of accounting: Dong Ye Person in charge of accounting department: Xu
Xianjing

3. Consolidated cash flow statement from beginning of the year to end of reporting period

Unit: RMB

Item

Incurred in the current period

Incurred in the prior period

I. Cash Flows from Operating
Activities:





Cash received from sale of goods
or rendering of services

6,360,944,202.22

5,535,241,894.34

Net increase in deposits from
customers, banks and non-bank
financial institutions





Net increase in due to central
banks





Net increase in placements from
other financial institutions





Cash received from the premium
of direct insurance contracts





Net cash from reinsurance business





Net increase in deposits and
investment of the insured





Cash obtained from interest, net
fee and commission





Net increase in placements from
banks and other financial institutions





Net increase in repo service fund








Net cash from agent securities
trading





Tax rebates



7,205,724.03

Cash received related to other
operating activities

57,981,575.27

95,719,026.24

Sub-total of cash inflow from operating
activities

6,418,925,777.49

5,638,166,644.61

Cash paid for goods purchased and
services rendered

3,837,395,641.87

3,819,517,900.19

Net loans and advances to
customers





Net increase in deposits with the
central bank, banks and non-bank
financial institutions





Cash paid for claims of direct
insurance contracts





Net increase in placements with
banks and non-bank financial
institutions





Cash paid for interest, fee and
commission





Cash paid for dividends of the
insured





Cash paid to and on behalf of
employees

631,740,057.84

490,559,056.65

Tax payments

417,475,289.56

363,184,736.53

Cash payments related to other
operating activities

653,191,699.30

553,585,391.96

Sub-total of cash outflow from
operating activities

5,539,802,688.57

5,226,847,085.33

Net cash flows from operating activities

879,123,088.92

411,319,559.28

II. Cash Flows from Investing
Activities:





Cash from realization of
investment





Cash received from the return on
investments

358,473.15

3,821,920.79

Net cash received from the
disposal of fixed assets, intangible
assets, and other long-term assets

10,642,476.47

38,795,131.20

Net amount of cash received from
the disposal of subsidiaries and other
operating organizations





Cash received related to other
investing activities

50,000,000.00

127,105,000.00

Sub-total of cash inflow from investing
activities

61,000,949.62

169,722,051.99

Cash paid for the acquisition and
construction of fixed assets, intangible
assets, and other long-term assets

523,456,060.94

331,376,920.99

Cash paid for investments





Net increase in pledged loans





Net amount of cash paid for
acquisition of subsidiaries and other
operating organizations








Cash payments related to other
investing activities

8,000,000.00

20,000,000.00

Sub-total of cash outflow from
investing activities

531,456,060.94

351,376,920.99

Net cash flows from investing activities

-470,455,111.32

-181,654,869.00

III. Cash Flows from Financing
Activities:





Cash received from capital
contribution

31,909,987.57

25,097,753.55

Including: Proceeds received by
subsidiaries from minority shareholders'
investment (未完)
各版头条