[三季报]深康佳B:2021年第三季度报告(英文版)

时间:2021年10月27日 20:02:53 中财网

原标题:深康佳B:2021年第三季度报告(英文版)


Stock Code: 000016, 200016 Stock Name: Konka Group-A, Konka Group-B Announcement No. 2021-87

Bond Code: 114423, 114489 Bond Name: 19 Konka 02, 19 Konka 04

114524, 114894 19 Konka 06, 21 Konka 01

133003, 133040 21 Konka 02, 21 Konka 03

KONKA GROUP CO., LTD.

THIRD QUARTERLY REPORT 2021



Konka Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the
Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and
complete and free of any misrepresentations, misleading statements or material omissions.



Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,
supervisors and senior management of the Company hereby guarantee that the contents of this Report
are true, accurate and complete and free of any misrepresentations, misleading statements or material
omissions, and collectively and individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Financial Officer (CFO), and head of the financial
department (equivalent to financial manager) hereby guarantee that the financial statements carried in
this Report are factual, accurate and complete.

3. Indicate by tick mark whether the financial statements in this Report have been audited by an
independent auditor.

□Yes √ No



I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No



Q3 2021

YoY change (%)

Q1-Q3 2021

YoY change (%)

Operating revenue (RMB)

9,816,584,505.55

-20.04%

31,626,746,378.63

6.13%

Net profit attributable to the listed
company’s shareholders (RMB)

-211,828,259.25

-140.68%

-126,378,339.68

-120.54%

Net profit attributable to the listed
company’s shareholders before
exceptional gains and losses (RMB)

-343,893,316.75

59.25%

-1,054,017,954.60

29.45%

Net cash generated from/used in
operating activities (RMB)

——

——

-1,442,234,383.09

-22.65%

Basic earnings per share (RMB/share)

-0.0880

-140.70%

-0.0525

-120.54%




Diluted earnings per share
(RMB/share)

-0.0880

-140.70%

-0.0525

-120.54%

Weighted average return on equity (%)

-2.54%

-8.81%

-1.51%

-8.88%



30 September 2021

31 December 2020

Change (%)

Total assets (RMB)

53,000,401,444.22

49,876,267,493.61

6.26%

Equity attributable to the listed
company’s shareholders (RMB)

8,065,742,160.82

8,428,640,176.97

-4.31%



(II) Exceptional Gains and Losses

√ Applicable □ Not applicable

Unit: RMB

Item

Q3 2021

Q1-Q3 2021

Note

Gain or loss on disposal of non-current assets (inclusive of
impairment allowance write-offs)

66,306,638.40

334,537,657.20



Government grants through profit or loss (exclusive of
government grants continuously given in the Company’s
ordinary course of business at fixed quotas or amounts as
per the government’s policies and standards)

35,523,626.41

750,134,716.54



Gain or loss on fair-value changes on held-for-trading
financial assets and liabilities & income from disposal of
held-for-trading financial assets and liabilities and
available-for-sale financial assets (exclusive of the
effective portion of hedges that arise in the Company’s
ordinary course of business)

23,284,757.37

98,214,030.35



Gain or loss on loan entrustments

20,982,294.05

57,446,982.60



Non-operating income and expense other than the above

42,034,278.57

57,058,069.53



Less: Income tax effects

43,387,800.28

273,232,093.50



Non-controlling interests effects (net of tax)

12,678,737.02

96,519,747.80



Total

132,065,057.50

927,639,614.92

--



Other items that meet the definition of exceptional gain/loss:

□ Applicable √ Not applicable

No such cases in the Reporting Period.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the
Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their
Securities to the Public—Exceptional Gain/Loss Items:

√ Applicable □ Not applicable

Item

Amount (RMB)

Reason

Tax rebates on software

9,928,764.26

Government grants continuously given in the Company’s ordinary
course of business at fixed quotas or amounts as per the government’s
policies and standards



(III) Changes in Key Financial Statement Line Items and Explanation

√ Applicable □ Not applicable

Unit: RMB

Item

Q1-Q3 2021

Q1-Q3 2020

Percentage
of change

Main reason for change

Taxes and levies

65,291,404.77

48,302,193.04

35.17%

Increase in stamp tax and land use tax

Other income

760,063,480.80

468,038,917.63

62.39%

Increase in government grants




Return on investment

467,513,252.27

1,932,345,020.63

-75.81%

The disposal of the 51% interest in Dongguan Konka
Investment Co., Ltd. in the same period of last year is
not recurrent

Gain on changes in
fair value

80,454,582.18

0



Changes in the fair value of financial assets at fair value
through profit or loss were recognized in the current
period

Credit impairment
loss

-83,508,804.27

-419,369,553.83

80.09%

Decrease in allowances for expected credit impairment
losses on receivables

Asset impairment
loss

-37,285,530.58

-98,202,971.26

62.03%

Decrease in inventory valuation allowances

Asset disposal
income

613,907.69

188,079,246.33

-99.67%

The disposal of certain patents in the same period of last
year is not recurrent

Non-operating
income

65,341,959.01

22,568,475.79

189.53%

Increase of various profits not directly related to the
daily business activities of the enterprise

Non-operating
expense

8,552,951.51

14,122,911.48

-39.44%

Decrease of various non operating expenses

Net profit attributable
to owners of the
Company as the
parent

-126,378,339.68

615,363,686.82

-120.54%

The current period saw a decline in the gross profit
margin of principal operations as a result of sharp
fluctuations of raw material prices, fiercer market
competition, weak domestic consumption, impact of the
continued overseas pandemic on exports, etc.
Additionally, the disposal of the 51% interest in
Dongguan Konka Investment Co., Ltd. in the same
period of last year is not recurrent.

Net cash generated
from/used in
investing activities

-2,053,591,456.11

1,009,532,040.97

-303.42%

Cash payments for the acquisition of fixed assets,
intangible assets and other long-lived assets increased in
the current period; and the income from the disposal of
the 51% interest in Dongguan Konka Investment Co.,
Ltd. in the same period of last year is not recurrent

Net cash generated
from/used in
financing activities

5,212,196,615.36

646,414,699.45

706.32%

Increase in borrowings obtained



II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting
Rights as well as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders

94,300

Number of preference shareholders with resumed
voting rights (if any)

0

Top 10 shareholders

Name of shareholder

Nature of
shareholder

Shareholding
percentage

Total shares
held

Restricted
shares held

Shares in pledge or
frozen

Status

Shares

OVERSEAS CHINESE TOWN
HOLDINGS COMPANY

State-owned
legal person

21.75%

523,746,932

0





CITIC SECURITIES BROKERAGE
(HONG KONG) CO., LTD.

Foreign legal
person

7.48%

180,001,110

0





WANG JINGFENG

Domestic
natural person

4.61%

111,000,000

0





GUOYUAN SECURITIES BROKER
(HK) CO., LTD.

Foreign legal
person

2.47%

59,500,325

0





HOLY TIME GROUP LIMITED

Foreign legal
person

2.38%

57,289,100

0





GAOLING FUND,L.P.

Foreign legal
person

2.19%

52,801,250

0





LI HANFA

Domestic

1.97%

47,546,687

0








natural person

NAM NGAI

Foreign natural
person

0.94%

22,567,540

0





CHINA MERCHANTS SECURITIES
(HK) LIMITED

State-owned
legal person

0.80%

19,314,220

0





BOCOM INTERNATIONAL
SECURITIES LIMITED

Foreign legal
person

0.76%

18,206,137

0





Top 10 unrestricted shareholders

Name of shareholder

Unrestricted ordinary shares held

Shares by class

Class

Shares

OVERSEAS CHINESE TOWN
HOLDINGS COMPANY

523,746,932

RMB-denominated
ordinary share

523,746,932

CITIC SECURITIES BROKERAGE
(HONG KONG) CO., LTD.

180,001,110

Domestically listed
foreign share

180,001,110

WANG JINGFENG

111,000,000

RMB-denominated
ordinary share

111,000,000

GUOYUAN SECURITIES BROKER
(HK) CO., LTD.

59,500,325

Domestically listed
foreign share

59,500,325

HOLY TIME GROUP LIMITED

57,289,100

Domestically listed
foreign share

57,289,100

GAOLING FUND,L.P.

52,801,250

Domestically listed
foreign share

52,801,250

LI HANFA

47,546,687

RMB-denominated
ordinary share

47,546,687

NAM NGAI

22,567,540

Domestically listed
foreign share

22,567,540

CHINA MERCHANTS SECURITIES
(HK) LIMITED

19,314,220

Domestically listed
foreign share

19,314,220

BOCOM INTERNATIONAL
SECURITIES LIMITED

18,206,137

Domestically listed
foreign share

18,206,137

Related or acting-in-concert parties among
shareholders above

Happy Bloom Investment Limited, a wholly-owned subsidiary of the Company’s first
majority shareholder Overseas Chinese Town Holdings Company (“OCT Group” for
short), holds 180,001,110 and 18,360,000 ordinary shares in the Company
respectively through CITIC Securities Brokerage (Hong Kong) Co., Ltd. and China
Merchants Securities (HK) Limited. Happy Bloom Investment Limited and Overseas
Chinese Town Holdings Company are parties acting in concert. Other than that, it is
unknown whether the other shareholders are related parties or acting-in-concert
parties or not.

Top 10 ordinary shareholders involved in
securities margin trading

Wang Jingfeng holds 111,000,000 A-shares in the Company through his securities
account for customer credit trading guarantee in Guotai Junan Securities Co., Ltd.

Li Hanfa holds 47,546,687 A-shares in the Company through his securities account
for customer credit trading guarantee in Western Securities Co., Ltd.



(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events

√ Applicable □ Not applicable

(I) Issuance of corporate bonds: So far, the plan for a public offering of RMB2.7 billion corporate
bonds has been approved at a general meeting of the Company. And the said program is proceeding as
scheduled.

(II) Asset purchases via share offering and cash payment and matching fund raising: The Company
intended to acquire the 100% equity interests in Ganzhou MingGao Technology Co., Ltd. (MingGao


Technology) from the 11 shareholders of MingGao Technology (including Shenzhen MingGao
Investment Holding Co., Ltd.) via share offering, and acquire the 100% equity interests in Jiangsu
Highstar Battery Manufacturing Co., Ltd. (Highstar Battery) from the 33 shareholders of Highstar
Battery (including Jiangsu Highstar Group Co., Ltd.) via share offering and cash payment. To raise
the matching funds, the Company planned to carry out a share offering to its controlling shareholder
Overseas Chinese Town Holdings Company. On 11 September 2021, the Company disclosed the
preliminary plan of the said transaction. Currently, the Company and the other parties concerned are
actively proceeding with the transaction, and the relevant audit, assessment, etc. are still in the
process.

IV Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by Konka Group Co., Ltd.

30 September 2021

Unit: RMB

Item

30 September 2021

31 December 2020

Current assets:





Monetary assets

6,517,483,201.63

5,431,530,180.90

Settlement reserve





Loans to other banks and financial institutions





Held-for-trading financial assets



618,249,541.66

Derivative financial assets





Notes receivable

1,805,167,372.43

2,358,180,193.96

Accounts receivable

4,590,310,234.93

3,900,897,623.59

Receivables financing

22,519,281.92

84,057,197.44

Prepayments

1,329,877,710.17

1,183,270,543.41

Premiums receivable





Reinsurance receivables





Receivable reinsurance contract reserve





Other receivables

2,003,507,116.79

2,145,736,640.60

Including: Interest receivable

64,629,158.09

45,109,425.85

Dividends receivable

547,848.62

4,947,848.62

Financial assets purchased under resale agreements





Inventories

4,971,885,304.17

4,521,300,677.41

Contract assets

3,353,598,614.87

2,870,006,710.39

Assets held for sale





Current portion of non-current assets

15,966,544.22

112,310,158.82

Other current assets

2,192,366,633.07

1,913,146,483.39

Total current assets

26,802,682,014.20

25,138,685,951.57

Non-current assets:





Loans and advances to customers





Debt investments








Other debt investments





Long-term receivables

388,763,891.86

399,497,204.03

Long-term equity investments

4,517,861,815.37

4,375,833,584.65

Investments in other equity instruments

25,343,293.16

25,343,293.16

Other non-current financial assets

2,123,842,467.93

1,878,154,796.76

Investment property

514,016,612.30

538,585,668.29

Fixed assets

3,778,113,899.37

3,178,642,017.84

Construction in progress

9,679,677,544.14

9,236,643,931.68

Productive living assets





Oil and gas assets





Right-of-use assets

80,331,299.82



Intangible assets

1,682,310,457.35

1,189,191,001.51

Development costs

4,197,749.71



Goodwill

675,795,873.17

675,795,873.17

Long-term prepaid expense

208,785,338.59

153,198,562.82

Deferred income tax assets

1,438,977,337.24

1,265,916,437.39

Other non-current assets

1,079,701,850.01

1,820,779,170.74

Total non-current assets

26,197,719,430.02

24,737,581,542.04

Total assets

53,000,401,444.22

49,876,267,493.61

Current liabilities:





Short-term borrowings

10,175,223,585.74

10,990,550,475.78

Borrowings from the central bank





Loans from other banks and financial institutions





Held-for-trading financial liabilities





Derivative financial liabilities





Notes payable

1,131,332,605.48

1,335,987,026.21

Accounts payable

9,900,406,852.26

9,632,366,325.76

Advances from customers





Contract liabilities

915,365,318.79

1,217,367,735.94

Financial assets sold under repurchase agreements





Customer deposits and deposits from other banks and
financial institutions





Payables for acting trading of securities





Payables for underwriting of securities





Employee benefits payable

181,632,538.41

476,616,244.45

Taxes and levies payable

288,511,309.50

508,214,059.16

Other payables

1,693,347,629.84

1,999,430,899.69

Including: Interest payable

217,393,304.06

220,837,380.17

Dividends payable





Fees and commissions payable





Reinsurance payables





Liabilities directly associated with assets held for sale





Current portion of non-current liabilities

4,939,693,616.89

376,896,566.29

Other current liabilities

270,159,345.13

441,774,317.23

Total current liabilities

29,495,672,802.04

26,979,203,650.51

Non-current liabilities:





Insurance contract reserve








Long-term borrowings

9,782,332,433.81

5,964,748,997.54

Bonds payable

2,292,323,113.26

4,993,212,788.32

Including: Preference shares





Perpetual bonds





Lease liabilities

51,408,096.50



Long-term payables

441,742,380.11

481,409,849.96

Long-term employee benefits payable

5,145,947.70

5,248,309.14

Provisions

100,954,889.87

102,353,567.91

Deferred income

233,957,947.45

446,900,524.64

Deferred income tax liabilities

89,667,473.05

75,819,231.93

Other non-current liabilities

113,038,148.97

106,475,449.02

Total non-current liabilities

13,110,570,430.72

12,176,168,718.46

Total liabilities

42,606,243,232.76

39,155,372,368.97

Owners’ equity:





Share capital

2,407,945,408.00

2,407,945,408.00

Other equity instruments





Including: Preference shares





Perpetual bonds





Capital reserves

234,215,703.91

230,185,310.09

Less: Treasury stock





Other comprehensive income

-16,338,571.91

-16,583,042.42

Specific reserve





Surplus reserves

1,211,721,109.67

1,211,721,109.67

General reserve





Retained earnings

4,228,198,511.15

4,595,371,391.63

Total equity attributable to owners of the Company as the
parent

8,065,742,160.82

8,428,640,176.97

Non-controlling interests

2,328,416,050.64

2,292,254,947.67

Total owners’ equity

10,394,158,211.46

10,720,895,124.64

Total liabilities and owners’ equity

53,000,401,444.22

49,876,267,493.61



Legal representative: Zhou Bin CFO: Li Chunlei Head of the financial department: Guo Zhihua

2. Consolidated Income Statement for Q1~Q3

Unit: RMB

Item

Q1~Q3 2021

Q1~Q3 2020

1. Revenues

31,626,746,378.63

29,801,145,271.16

Including: Operating revenue

31,626,746,378.63

29,801,145,271.16

Interest income





Insurance premium income





Fee and commission income





2. Costs and expenses

32,958,502,701.12

31,294,628,818.95

Including: Cost of sales

30,206,985,064.55

27,874,517,742.42

Interest expense





Fee and commission expense





Surrenders





Net insurance claims paid





Net amount provided as insurance contract
reserve








Expenditure on policy dividends





Reinsurance premium expense





Taxes and levies

65,291,404.77

48,302,193.04

Selling expense

1,024,179,934.62

1,412,344,800.39

Administrative expense

553,122,321.69

731,101,590.75

R&D expense

433,072,311.03

486,664,300.94

Finance costs

675,851,664.46

741,698,191.41

Including: Interest expense

743,648,860.62

742,208,965.50

Interest income

123,952,533.58

132,894,768.38

Add: Other income

760,063,480.80

468,038,917.63

Return on investment (“-” for loss)

467,513,252.27

1,932,345,020.63

Including: Share of profit or loss of joint ventures
and associates

75,468,924.12

45,185,728.73

Income from the derecognition of financial assets
at amortized cost (“-” for loss)





Exchange gain (“-” for loss)





Net gain on exposure hedges (“-” for loss)





Gain on changes in fair value (“-” for loss)

80,454,582.18



Credit impairment loss (“-” for loss)

-83,508,804.27

-419,369,553.83

Asset impairment loss (“-” for loss)

-37,285,530.58

-98,202,971.26

Asset disposal income (“-” for loss)

613,907.69

188,079,246.33

3. Operating profit (“-” for loss)

-143,905,434.40

577,407,111.71

Add: Non-operating income

65,341,959.01

22,568,475.79

Less: Non-operating expense

8,552,951.51

14,122,911.48

4. Gross profit (“-” for loss)

-87,116,426.90

585,852,676.02

Less: Income tax expense

41,529,133.86

44,203,698.68

5. Net profit (“-” for net loss)

-128,645,560.76

541,648,977.34

5.1 By operating continuity





5.1.1 Net profit from continuing operations (“-” for net
loss)

-128,645,560.76

541,648,977.34

5.1.2 Net profit from discontinued operations (“-” for net
loss)





5.2 By ownership





5.2.1 Net profit attributable to owners of the Company
as the parent

-126,378,339.68

615,363,686.82

5.2.1 Net profit attributable to non-controlling interests

-2,267,221.08

-73,714,709.48

6. Other comprehensive income, net of tax

-891,213.66

-46,863,350.96

Attributable to owners of the Company as the parent

244,470.51

-44,798,700.49

6.1 Items that will not be reclassified to profit or loss





6.1.1 Changes caused by remeasurements on defined
benefit schemes





6.1.2 Other comprehensive income that will not be
reclassified to profit or loss under the equity method





6.1.3 Changes in the fair value of investments in
other equity instruments





6.1.4 Changes in the fair value arising from changes
in own credit risk





6.1.5 Other





6.2 Items that will be reclassified to profit or loss

244,470.51

-44,798,700.49

6.2.1 Other comprehensive income that will be
reclassified to profit or loss under the equity method

1,486,086.18



6.2.2 Changes in the fair value of other debt








investments

6.2.3 Other comprehensive income arising from the
reclassification of financial assets





6.2.4 Credit impairment allowance for other debt
investments





6.2.5 Reserve for cash flow hedges





6.2.6 Differences arising from the translation of
foreign currency-denominated financial statements

-1,241,615.67

-44,798,700.49

6.2.7 Other





Attributable to non-controlling interests

-1,135,684.17

-2,064,650.47

7. Total comprehensive income

-129,536,774.42

494,785,626.38

Attributable to owners of the Company as the parent

-126,133,869.17

570,564,986.33

Attributable to non-controlling interests

-3,402,905.25

-75,779,359.95

8. Earnings per share





8.1 Basic earnings per share

-0.0525

0.2556

8.2 Diluted earnings per share

-0.0525

0.2556



Legal representative: Zhou Bin CFO: Li Chunlei Head of the financial department: Guo Zhihua

3. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

Item

Q1~Q3 2021

Q1~Q3 2020

1. Cash flows from operating activities:





Proceeds from sale of commodities and rendering of services

30,451,464,764.24

29,184,784,329.28

Net increase in customer deposits and deposits from other banks
and financial institutions





Net increase in borrowings from the central bank





Net increase in loans from other financial institutions





Premiums received on original insurance contracts





Net proceeds from reinsurance





Net increase in deposits and investments of policy holders





Interest, fees and commissions received





Net increase in loans from other banks and financial institutions





Net increase in proceeds from repurchase transactions





Net proceeds from acting trading of securities





Tax and levy rebates

333,893,980.47

158,747,704.56

Cash generated from other operating activities

1,172,860,994.12

2,779,748,792.23

Subtotal of cash generated from operating activities

31,958,219,738.83

32,123,280,826.07

Payments for commodities and services

29,601,035,244.82

28,608,102,086.75

Net increase in loans and advances to customers





Net increase in deposits in the central bank and other banks and
financial institutions





Payments for claims on original insurance contracts





Net increase in loans to other banks and financial institutions





Interest, fees and commissions paid





Policy dividends paid





Cash paid to and for employees

1,511,165,362.18

1,359,110,793.58

Taxes and levies paid

710,317,427.85

785,311,074.53

Cash used in other operating activities

1,577,936,087.07

2,546,630,231.54

Subtotal of cash used in operating activities

33,400,454,121.92

33,299,154,186.40

Net cash generated from/used in operating activities

-1,442,234,383.09

-1,175,873,360.33




2. Cash flows from investing activities:





Proceeds from disinvestment

343,726,934.95

695,562,072.60

Return on investment

92,533,320.06

97,902,372.90

Net proceeds from the disposal of fixed assets, intangible assets and
other long-lived assets

234,447,891.30

305,251,144.96

Net proceeds from the disposal of subsidiaries and other business
units

133,143,680.12

588,620,437.06

Cash generated from other investing activities

1,096,314,874.18

2,057,357,513.79

Subtotal of cash generated from investing activities

1,900,166,700.61

3,744,693,541.31

Payments for the acquisition of fixed assets, intangible assets and
other long-lived assets

3,121,184,726.92

2,417,483,605.63

Payments for investments

397,009,568.49

162,157,119.25

Net increase in pledged loans granted





Net payments for the acquisition of subsidiaries and other business
units

96,500,200.00



Cash used in other investing activities

339,063,661.31

155,520,775.46

Subtotal of cash used in investing activities

3,953,758,156.72

2,735,161,500.34

Net cash generated from/used in investing activities

-2,053,591,456.11

1,009,532,040.97

3. Cash flows from financing activities:





Capital contributions received

101,867,396.60

133,039,439.25

Including: Capital contributions by non-controlling interests to
subsidiaries

101,867,396.60

133,039,439.25

Borrowings received

17,581,759,690.86

14,453,038,928.17

Cash generated from other financing activities

806,757,381.62

1,396,812,658.86

Subtotal of cash generated from financing activities

18,490,384,469.08

15,982,891,026.28

Repayment of borrowings

11,785,342,761.93

13,243,185,186.02

Interest and dividends paid

812,169,473.64

745,791,874.18

Including: Dividends paid by subsidiaries to non-controlling
interests

7,497,000.00

4,513,500.00

Cash used in other financing activities

680,675,618.15

1,347,499,266.63

Subtotal of cash used in financing activities

13,278,187,853.72

15,336,476,326.83

Net cash generated from/used in financing activities

5,212,196,615.36

646,414,699.45

4. Effect of foreign exchange rates changes on cash and cash
equivalents

-5,440,009.98

-22,135,152.50

5. Net increase in cash and cash equivalents

1,710,930,766.18

457,938,227.59

Add: Cash and cash equivalents, beginning of the period

4,298,056,113.24

4,493,701,917.22

6. Cash and cash equivalents, end of the period

6,008,986,879.42

4,951,640,144.81



(II) Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year (2021)
of the New Accounting Standards Governing Leases

√ Applicable □ Not applicable

Whether items of the balance sheet at the beginning of the year need adjustments

√ Yes □ No

Consolidated balance sheet

Unit: RMB

Item

31 December 2020

1 January 2021

Adjustment

Current assets:







Monetary assets

5,431,530,180.90

5,431,530,180.90






Settlement reserve







Loans to other banks and financial
institutions







Held-for-trading financial assets

618,249,541.66

618,249,541.66



Derivative financial assets







Notes receivable

2,358,180,193.96

2,358,180,193.96



Accounts receivable

3,900,897,623.59

3,900,897,623.59



Receivables financing

84,057,197.44

84,057,197.44



Prepayments

1,183,270,543.41

1,182,471,715.24

-798,828.17

Premiums receivable







Reinsurance receivables







Receivable reinsurance contract reserve







Other receivables

2,145,736,640.60

2,145,209,803.70

-526,836.90

Including: Interest receivable

45,109,425.85

45,109,425.85



Dividends receivable

4,947,848.62

4,947,848.62



Financial assets purchased under resale
agreements







Inventories

4,521,300,677.41

4,521,300,677.41



Contract assets

2,870,006,710.39

2,870,006,710.39



Assets held for sale







Current portion of non-current assets

112,310,158.82

112,310,158.82



Other current assets

1,913,146,483.39

1,913,146,483.39



Total current assets

25,138,685,951.57

25,137,360,286.50

-1,325,665.07

Non-current assets:







Loans and advances to customers







Debt investments







Other debt investments







Long-term receivables

399,497,204.03

399,497,204.03



Long-term equity investments

4,375,833,584.65

4,375,833,584.65



Investments in other equity instruments

25,343,293.16

25,343,293.16



Other non-current financial assets

1,878,154,796.76

1,878,154,796.76



Investment property

538,585,668.29

538,585,668.29



Fixed assets

3,178,642,017.84

3,178,642,017.84



Construction in progress

9,236,643,931.68

9,236,643,931.68



Productive living assets







Oil and gas assets







Right-of-use assets



103,838,847.54

103,838,847.54

Intangible assets

1,189,191,001.51

1,189,191,001.51



Development costs







Goodwill

675,795,873.17

675,795,873.17



Long-term prepaid expense

153,198,562.82

153,198,562.82



Deferred income tax assets

1,265,916,437.39

1,265,916,437.39



Other non-current assets

1,820,779,170.74

1,820,779,170.74



Total non-current assets

24,737,581,542.04

24,841,420,389.58

103,838,847.54

Total assets

49,876,267,493.61

49,978,780,676.08

102,513,182.47

Current liabilities:







Short-term borrowings

10,990,550,475.78

10,990,550,475.78



Borrowings from the central bank










Loans from other banks and financial
institutions







Held-for-trading financial liabilities







Derivative financial liabilities







Notes payable

1,335,987,026.21

1,335,987,026.21



Accounts payable

9,632,366,325.76

9,632,366,325.76



Advances from customers







Contract liabilities

1,217,367,735.94

1,217,367,735.94



Financial assets sold under repurchase
agreements







Customer deposits and deposits from other
banks and financial institutions







Payables for acting trading of securities







Payables for underwriting of securities







Employee benefits payable

476,616,244.45

476,616,244.45



Taxes and levies payable

508,214,059.16

508,214,059.16



Other payables

1,999,430,899.69

1,991,555,887.10

-7,875,012.59
(未完)
各版头条