[三季报]招港B:2021年第三季度报告(英文版)

时间:2021年10月29日 16:20:51 中财网

原标题:招港B:2021年第三季度报告(英文版)


Stock Code: 001872/201872 Stock Name: CM Port Group/CM Port Group B Announcement No. 2021-098





Logo
CHINA MERCHANTS PORT GROUP CO., LTD.

THE REPORT FOR THE THIRD QUARTER OF 2021

China Merchants Port Group Co., Ltd. (hereinafter referred to as the “Company”) and all the
members of the Company’s Board of Directors hereby guarantee that the contents of this Report
are factual, accurate and complete and free of any misrepresentations, misleading statements or
material omissions.



Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and
senior management of the Company hereby guarantee the factuality, accuracy and completeness of the contents of
this Report, and shall be jointly and severally liable for any misrepresentations, misleading statements or material
omissions therein.

2. Wang Xiufeng, the Company’s legal representative, Tu Xiaoping, the Company’s Chief Financial Officer, and
Sun Ligan, the person-in-charge of the accounting organ hereby guarantee that the financial statements carried in
this Report are factual, accurate and complete.

3. Indicate by tick mark whether the financial statements herein have been audited by an independent auditor.

□Yes √ No

4. Securities Times, Shanghai Securities News, Ta Kung Pao (HK) and www.cninfo.com.cn have been designated
by the Company for information disclosure. And all information about the Company shall be subject to what’s
disclosed on the aforesaid media.

This Report has been prepared in both Chinese and English. Should there be any discrepancies or
misunderstandings between the two versions, the Chinese version shall prevail.

I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.

√ Yes □ No

Reason:

Business combination under common control.



Q3 2021

Q3 2020

YoY
change
(%)

Q1-Q3 2021

Q1-Q3 2020

YoY
change
(%)

Original

Restated

Restated

Original

Restated

Restated




Operating
revenue (RMB)

4,047,333,525.94

3,239,264,119.14

3,284,720,164.24

23.22%

11,387,276,388.20

9,161,761,277.62

9,247,217,881.20

23.14%

Net profit
attributable to
the listed
company’s
shareholders
(RMB)

756,770,050.94

642,339,845.93

647,576,926.18

16.86%

2,433,805,397.11

1,275,138,431.76

1,279,869,012.34

90.16%

Net profit
attributable to
the listed
company’s
shareholders
before
exceptional
gains and losses
(RMB)

588,153,132.19

605,513,230.59

610,750,310.84

-3.70%

2,232,849,193.16

1,150,105,145.13

1,154,835,725.71

93.35%

Net cash
generated
from/used in
operating
activities
(RMB)

——

——

——

——

4,759,841,014.84

3,736,814,020.41

3,745,235,630.79

27.09%

Basic earnings
per share
(RMB/share)

0.394

0.334

0.337

16.91%

1.266

0.663

0.666

90.09%

Diluted
earnings per
share
(RMB/share)

0.394

0.334

0.337

16.91%

1.266

0.663

0.666

90.09%

Weighted
average return
on equity (%)

1.96%

1.81%

1.94%

0.02%

6.38%

3.54%

3.52%

2.86%



30 September 2021

31 December 2020

Change (%)

Original

Restated

Restated

Total assets
(RMB)

170,526,198,246.65

168,543,611,777.21

168,728,326,345.77

1.07%

Equity
attributable to
the listed
company’s

39,081,793,750.60

37,117,806,052.18

37,165,277,744.78

5.16%




shareholders
(RMB)



The total share capital at the end of the last trading session before the disclosure of this Report:

Total share capital at the end of the last trading
session before the disclosure of this Report
(share)

1,922,365,124



Fully diluted earnings per share based on the latest total share capital above:

Dividend of preference shares paid

No preference shares

Fully diluted earnings per share based on the
latest total share capital above (RMB/share)

1.2660



(II) Exceptional Gains and Losses

Unit: RMB

Item

Q3 2021

Q1-Q3 2021

Note

Gain or loss on disposal of non-current assets
(inclusive of impairment allowance write-offs)

-2,106,370.19

2,624,903.57

-

Government subsidies charged to current profit or
loss (exclusive of government subsidies continually
given in the Company’s ordinary course of business
at fixed quotas or amounts as per the government’s
policies and standards)

22,622,058.93

314,955,081.46

-

Capital occupation charges on non-financial
enterprises that are charged to current profit or loss

56,890,943.76

175,712,943.64

-

Current profit or loss on subsidiaries obtained in
business combinations involving enterprises under
common control from the period-beginning to
combination dates, net



-3,255,790.50

-

Gain or loss on fair-value changes in held-for-trading
financial assets and liabilities & income from
disposal of held-for-trading financial assets and
liabilities and available-for-sale financial assets
(exclusive of the effective portion of hedges that
arise in the Company’s ordinary course of business)

710,254,464.12

221,721,597.67

-

Reversed portions of impairment allowances for
receivables which are tested individually for
impairment

1,256,056.54

1,350,155.71

-

Custodian fees earned from entrusted operation



471,698.11

-

Non-operating income and expense other than the

2,387,311.67

21,394,350.94

-




above

Less: Income tax effects

255,938,893.38

181,241,337.40

-

Non-controlling interests effects (net of tax)

366,748,652.70

352,777,399.25

-

Total

168,616,918.75

200,956,203.95

--



Other items that meet the definition of exceptional gain/loss:

□ Applicable √ Not applicable

No such cases.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory
Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases.

The Company had no exceptional gains or losses during Q1-Q3 2021.

(III) Changes in Key Financial Statement Line Items and Their Explanation

Unit: RMB

Balance sheet items

30 September 2021

31 December 2020 (restated)

Change (%)

Explanation of changes

Held-for-trading financial
assets

4,014,175,763.34

850,165,448.59

372.16%

Increase in the net amount of
structured deposits

Accounts receivable

2,042,295,859.17

1,393,349,417.02

46.57%

Increase in revenue

Other current assets

981,302,467.56

434,074,085.16

126.07%

Increase in the net amount of
structured deposits

Construction in progress

3,477,770,660.71

5,381,430,606.18

-35.37%

Transfer of the Haixing
intelligent harbor project to fixed
assets

Short-term borrowings

6,265,806,927.57

10,483,775,548.93

-40.23%

Repayment of short-term
borrowings upon maturity

Non-current liabilities due
within one year

8,375,417,937.37

3,564,587,701.07

134.96%

Increase in corporate bonds due
within one year

Other current liabilities

3,170,996,675.89

2,383,668,985.94

33.03%

New issue of super short-term
commercial papers

Income statement items

Q1-Q3 2021

Q1-Q3 2020 (restated)

Change (%)

Explanation of changes

Other income

328,343,162.91

86,867,728.76

277.98%

Receipt of government subsidies
for business development

Investment income

4,736,067,742.42

2,514,918,383.87

88.32%

Increase in the share of profits of
associates and joint ventures

Gains from changes in fair

221,721,597.68

-488,315,935.84

145.41%

Adjustment to the calculation of




value

concession royalties payable by

TCP Participa..es S.A.

Gains on disposal of assets

9,352,429.28

693,724,248.54

-98.65%

Recognition of income of
Shantou Port from disposal of
land in the same period of last
year, with no comparable
income in the current period

Income tax expenses

1,213,675,997.89

612,234,821.19

98.24%

Increase in operating income

Cash flow statement items

Q1-Q3 2021

Q1-Q3 2020 (restated)

Change (%)

Explanation of changes

Cash receipts from
disposals and recovery of
investments

8,880,000,000.00

5,802,647,276.82

53.03%

Maturity of structured deposits

Cash receipts from
investments income

2,694,402,313.30

1,375,104,379.13

95.94%

Cash dividends received

Other cash payments
relating to investing
activities

16,434,653.35

3,011,289,010.12

-99.45%

Payment of loan to Terminal
Link S.A.S. in the same period
of last year, with no comparable
payment in the current period

Cash receipts from
borrowings

15,543,148,136.92

23,726,548,723.25

-34.49%

Decrease in short-term
borrowings

Other cash payments
relating to financing
activities

13,196,969.01

757,948,189.24

-98.26%

Payment for the acquisition of a
10% interest in TCP
Participa..es S.A. in the same
period of last year, with no
comparable payment in the
current period



II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed Voting
Rights as well as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders

30,134 (18,815 A-shareholders, 11,319
B-shareholders)

Number of preferred shareholders
with resumed voting rights (if any)

0

Top 10 shareholders

Name of shareholder

Nature of
shareholder

Shareholding
percentage

Total shares held

Restricted shares
held

Shares in
pledge or
frozen

CHINA MERCHANTS PORT
INVESTMENT DEVELOPMENT
COMPANY LIMITED

Foreign legal
person

59.75%

1,148,648,648

1,148,648,648

0




CHINA MERCHANTS GANGTONG
DEVELOPMENT (SHENZHEN)
CO., LTD.

State-owned legal
person

19.29%

370,878,000

0

0

SHENZHEN INFRASTRUCTURE
INVESTMENT FUND-SHENZHEN
INFRASTRUCTURE
INVESTMENT FUND
PARTNERSHIP (LIMITED
PARTNERSHIP)

Funds, wealth
management
products, etc.

3.37%

64,850,182

0

0

CHINA-AFRICA DEVELOPMENT
FUND

State-owned legal
person

3.33%

64,102,564

0

0

BROADFORD GLOBAL LIMITED

State-owned legal
person

2.88%

55,314,208

0

0

HONG KONG SECURITIES
CLEARING COMPANY LTD.

Foreign legal
person

0.18%

3,425,583

0

Unknown

ZHU HUI

Domestic natural
person

0.15%

2,958,003

0

Unknown

CHINA MERCHANTS
SECURITIES (HK) CO., LTD.

State-owned legal
person

0.13%

2,573,555

0

Unknown

ARROWSTREET EMERGING
MARKET ALPHA EXTENSION
TRUST FUND

Foreign legal
person

0.12%

2,247,991

0

Unknown

JIN XING

Domestic natural
person

0.11%

2,166,700

0

Unknown

Top 10 unrestricted shareholders

Name of shareholder

Unrestricted ordinary shares held

Shares by type

Type

Shares

CHINA MERCHANTS GANGTONG
DEVELOPMENT (SHENZHEN)
CO., LTD.

370,878,000

RMB ordinary
share

370,878,000

SHENZHEN INFRASTRUCTURE
INVESTMENT FUND-SHENZHEN
INFRASTRUCTURE
INVESTMENT FUND
PARTNERSHIP (LIMITED
PARTNERSHIP)

64,850,182

RMB ordinary
share

64,850,182

CHINA-AFRICA DEVELOPMENT
FUND

64,102,564

RMB ordinary
share

64,102,564

BROADFORD GLOBAL LIMITED

55,314,208

Domestically
listed foreign

55,314,208




share

HONG KONG SECURITIES
CLEARING COMPANY LTD.

3,425,583

RMB ordinary
share

3,425,583

ZHU HUI

2,958,003

RMB ordinary
share

2,958,003

CHINA MERCHANTS
SECURITIES (HK) CO., LTD.

2,573,555

Domestically
listed foreign
share

2,573,555

ARROWSTREET EMERGING
MARKET ALPHA EXTENSION
TRUST FUND

2,247,991

Domestically
listed foreign
share

2,247,991

JIN XING

2,166,700

Domestically
listed foreign
share

2,166,700

MAI SHUQING

2,129,247

RMB ordinary
share

2,129,247

Related or acting-in-concert parties
among the shareholders above

China Merchants Gangtong Development (Shenzhen) Co., Ltd. is a controlled subsidiary of
Broadford Global Limited, and Broadford Global Limited is the controlling shareholder of
China Merchants Port Investment Development Company Limited. The Company does not
know whether the other unrestricted shareholders are related parties or not.

Top 10 shareholders engaged in
securities margin trading (if any)

N/A



Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinary
shareholders of the Company conducted any promissory repo during the Reporting Period.

□ Yes √ No

No such cases in the Reporting Period.

(II) Number of Preferred Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events

(I) Private Placement of A-shares and Subscription of Shares in Ningbo Port

On 13 July 2021, the Proposal on the Plan for Private Placement of A-shares, the Proposal on Subscription by the
Company as a Strategic Investor of Shares in a Private Placement of Ningbo Zhoushan Port Company Limited &
Related-party Transaction, and other relevant proposals were approved unanimously at the 6th Extraordinary
Meeting of the Company’s 10th Board of Directors in 2021, and the 3rd Extraordinary Meeting of the Company’s


10th Supervisory Committee in 2021, respectively. As such, the Company was agreed to introduce Zhejiang
Provincial Seaport Investment & Operation Group Co. Ltd. (Seaport Group) as a strategic investor by carrying out
a private placement of 577,000,000 A-shares (or 30% of the Company’s total share capital before the issue) to
Seaport Group to raise RMB10.917 billion. Meanwhile, the Company was agreed to subscribe for in cash, as a
strategic investor, 3,646,971,029 A-shares in the 2021 private placement of Ningbo Zhoushan Port Company
Limited (Ningbo Port). For further information, see Announcement No. 2021-053 on the Resolutions of the 6th
Extraordinary Meeting of the 10th Board of Directors in 2021, Announcement No. 2021-054 on the Resolutions of
the 3rd Extraordinary Meeting of the 10th Supervisory Committee in 2021, Announcement No. 2021-057 on
Subscription by the Company as a Strategic Investor of Shares in a Private Placement of Ningbo Zhoushan Port
Company Limited & Related-party Transaction, and other relevant announcements disclosed by the Company
dated 14 July 2021.

On 26 August 2021, the Company disclosed that it had received the Reply on the Private Placement of A-shares of
China Merchants Port Group Co., Ltd. (Guo Zi Chan Quan [2021] No. 457) issued by the State-owned Assets
Supervision and Administration Commission of the State Council, which in principle consented to the plan of the
Company for a private placement of no more than 576,709,537 A-shares to Zhejiang Provincial Seaport
Investment & Operation Group Co. Ltd. (SS). For further information, see Announcement No. 2021-070 on
Approval of Private Placement of A-shares by SASAC of the State Council disclosed by the Company dated 27
August 2021.

On 27 September 2021, the proposals in relation to the private placement of A-shares were approved at the 1st
Extraordinary General Meeting of the Company in 2021. For further information, see Announcement No.
2021-087 on Announcement on Resolutions of the 1st Extraordinary General Meeting of 2021 disclosed by the
Company dated 28 September 2021.

(II) Progress, Influence and Solutions in respect of Significant Events

1. Index to Information Disclosure

In the Reporting Period, the Company disclosed the following significant events:


Announcement No.

Date

Title

2021-051

1 July 2021

Announcement on the Resolutions of the 5th Extraordinary Meeting of the 10th Board of
Directors in 2021

2021-052

1 July 2021

Announcement on 2021 Interest Payment for 2020 Public Offering of Corporate Bonds
(Tranche 1) to Qualified Investors

2021-053

14 July 2021

Announcement on the Resolutions of the 6th Extraordinary Meeting of the 10th Board of
Directors in 2021

2021-054

14 July 2021

Announcement on the Resolutions of the 3rd Extraordinary Meeting of the 10th
Supervisory Committee in 2021

2021-055

14 July 2021

Announcement on Signing Conditionally Effective Share Subscription Agreement with
Certain Entities & Related-party Transaction

2021-056

14 July 2021

Announcement on Signing Strategic Cooperation Framework Agreement with Zhejiang
Provincial Seaport Investment & Operation Group Co. Ltd.

2021-057

14 July 2021

Announcement on Subscription by the Company as a Strategic Investor of Shares in a
Private Placement of Ningbo Zhoushan Port Company Limited & Related-party
Transaction

2021-058

14 July 2021

Announcement on No Punishments or Other Regulatory Measures from the Securities
Regulator or the Stock Exchange in the Past 5 Years

2021-059

14 July 2021

Reminder on Changes in Shareholders’ Equity in a Private Placement

2021-060

15 July 2021

Announcement on Estimated Increase in 2021 Interim Earnings

2021-061

15 July 2021

Announcement on Voluntary Disclosure of the Business Volume Data of June 2021

2021-062

15 July 2021

Announcement on Payout of 2020 Final Dividends

2021-063

17 July 2021

Reminder on the 4th Issue of SCP in 2021

2021-064

21 July 2021

Announcement on Results of the 4th Issue of SCP in 2021

2021-065

7 August 2021

Announcement on Resignation of Deputy General Manager Mr. Zheng Shaoping

2021-066

14 August 2021

Announcement on Voluntary Disclosure of the Business Volume Data of July 2021

2021-067

14 August 2021

Announcement on Resignation of Chairman of the Supervisory Committee

2021-068

24 August 2021

Announcement on the Resolutions of the 7th Extraordinary Meeting of the 10th Board of
Directors in 2021




2021-069

24 August 2021

Announcement on Resignation of Director and Senior Management & Re-election of
Director and Appointment of CEO

2021-070

28 August 2021

Announcement on Approval of Private Placement of A-shares by SASAC of the State
Council

2021-071

31 August 2021

Announcement on the Resolutions of the 4th Meeting of the 10th Board of Directors

2021-072

31 August 2021

Announcement on the Resolutions of the 4th Meeting of the 10th Supervisory Committee

2021-073

31 August 2021

Interim Report 2021 (Summary) (Chinese Version)

Interim Report 2021 (Summary) (English Version)

2021-074

31 August 2021

Special Report of the Deposit and Use of Raised Funds for H1 2021

2021-075

31 August 2021

Announcement on Incorporation of HK Wholly-owned Subsidiary and Adjustment to
Ownership Structure of the Subsidiary

2021-076

31 August 2021

Announcement on Adjustments to the Deposit and Loan Limits with China Merchants
Bank & Related-party Transaction

2021-077

31 August 2021

Announcement on Release of 2021 Interim Results by Majority-owned Subsidiary

2021-078

31 August 2021

Announcement on Online Investor Meeting on 2021 Interim Results

2021-079

9 September 2021

Announcement on the Resolutions of the 8th Extraordinary Meeting of the 10th Board of
Directors in 2021

2021-080

9 September 2021

Announcement on the Resolutions of the 4th Extraordinary Meeting of the 10th
Supervisory Committee in 2021

2021-081

9 September 2021

Announcement on Majority-owned Subsidiary Signing Supplementary Agreement to
Lease Agreement Regarding Concessions

2021-082

9 September 2021

Notice of the 1st Extraordinary General Meeting of 2021

2021-083

14 September 2021

Announcement on Alteration of Registered Information with Industry and Commerce
Administration

关于完成工商变更登记的公告

2021-084

15 September 2021

Announcement on Voluntary Disclosure of the Business Volume Data of August 2021

2021-085

23 September 2021

Announcement on Redemption of the 2nd Issue of SCP in 2021 upon Maturity

2021-086

25 September 2021

Reminder on the 5th Issue of SCP in 2021




2021-087

28 September 2021

Announcement on Resolutions of the 1st Extraordinary General Meeting of 2021

2021-088

28 September 2021

Announcement on the Resolutions of the 9th Extraordinary Meeting of the 10th Board of
Directors in 2021

2021-089

29 September 2021

Announcement on Results of the 5th Issue of SCP in 2021



2. Progress of any Share Repurchase

□ Applicable √ Not applicable

3. Progress of any Reduction of the Repurchased Shares through Centralized Bidding

□ Applicable √ Not applicable

(III) Financial Investments

1. Securities Investments

Unit: RMB

Variety of
securities

Code of
securities

Name of
securities

Initial
investment cost

Accounting
measurement
method

Beginning
carrying
value

Gain/loss on
fair value
changes in
the Reporting
Period

Cumulative
fair value
changes
recorded into
equity

Purchased
in the
Reporting
Period

Sold in the
Reporting
Period

Gain/loss in the
Reporting Period

Ending
carrying
value

Accounting
title

Funding
source

Stock

601298

Qingdao
Port

331,404,250.30

Fair value
method

720,160,000.00

-69,440,000.00

-

-

-

29,366,400.00

650,720,000.00

Held-for-trading
financial
assets

Self-funded

Stock

06198

Qingdao
Port

124,405,138.80

Fair value
method

166,225,139.77

-24,736,441.54

-

-

-

10,812,917.01

139,242,228.69

Held-for-trading
financial
assets

Self-funded

Stock

600377

Jiangsu
Expressway

1,120,000.00

Fair value
method

10,786,800.00

-

-367,500.00

-

-

460,000.00

10,296,800.00

Investment
in
other
equity
instruments

Self-funded

Stock

400032

Petrochemical A1

3,500,000.00

Fair value
method

382,200.00

-

-

-

-

-

382,200.00

Investment
in
other

Self-funded




equity
instruments

Stock

600179

Antong
Holdings

391,956.73

Fair value
method

165,448.59

10,311.74

-

-

-

-

175,763.34

Held-for-trading
financial
assets

Self-funded

Stock

400009

Guang
Jian 1

27,500.00

Fair value
method

17,000.00

-

-

-

-

-

17,000.00

Investment
in
other
equity
instruments

Self-funded

Total

460,848,845.83

--

897,736,588.36

-94,166,129.80

-367,500.00

-

-

40,639,317.01

800,833,992.03

--

--



2. Investments in Derivative Financial Instruments

□ Applicable √ Not applicable

No such cases in the Reporting Period.

(IV) Progress of Projects Financed with Raised Funds

1. Funds Raised through Private Placement of Shares

Pursuant to the Reply of China Securities Regulatory Commission on the Approval of Shenzhen Chiwan Wharf
Holdings Limited Offering Shares to China Merchants Investment Development Company Limited for Asset
Acquisition and Raising the Matching Funds (ZJXK [2018] No. 1750) dated 31 October 2018, the Company
issued, in a private placement, a total of 128,952,746 shares of RMB-denominated ordinary shares (A-shares) to
two entities including China-Africa Development Fund at RMB17.16/share, raising a total of
RMB2,212,829,121.36 (with the net amount after deducting issuance costs being RMB2,185,997,340.15).
Following the arrival of the aforesaid funds, BDO China Shu Lun Pan Certified Public Accountants LLP issued a
Capital Verification Report (XKSBZ [2019] No. ZI10673).


As of 30 September 2021, a total of RMB9,126,206,468.29 of raised funds have been used, including: (1)
RMB582,722,414.48 as the replacement for the self-financings that had been in advance input into project to be
financed by raised funds; (2) RMB986,652,272.60 (after the arrival of the raised funds) for the Haixing Harbor
Renovation Project (Phase II), with RMB324,533,139.29 in 2019, RMB424,734,590.46 in 2020, and
RMB237,384,542.85 in Q1-Q3 2021; (3) RMB26,831,781.21 as issuance costs; (4) RMB6,630,000,000.00 was
used for purchasing structured deposits, including RMB1,200,000,000.00 in 2019, RMB2,650,000,000.00 in 2020,
and RMB2,780,000,000.00 in Q1-Q3 2021; and (5) RMB900,000,000.00 was used for purchasing seven-day
notice deposits, including RMB900,000,000.00 in Q1-Q3 2021.

As of 30 September 2021, the interest income in the account of raised funds minus service charges stood at
RMB2,107,035.43 (2019: RMB795,775.14; 2020: RMB1,142,652.22; Q1-Q3 2021: RMB168,608.07). The
amount of structured deposits redeemed was RMB6,130,000,000.00 (2019: RMB100,000,000.00; 2020:
RMB2,950,000,000.00; Q1-Q3 2021: RMB3,080,000,000.00). The amount of income from structured deposits
was RMB36,243,726.02 (2019: RMB302,465.75; 2020: RMB28,538,767.13; Q1-Q3 2021: RMB7,402,493.14).
The amount of seven-day notice deposits redeemed was RMB759,000,000.00 (Q1-Q3 2021:
RMB759,000,000.00). The amount of income from seven-day notice deposits was RMB3,270,375.00.

As of 30 September 2021, the balance in the account of raised funds amounted to RMB658,243,789.52. The use
and balance of the raised funds are as follows:

Unit: RMB

Item

Amount

Opening balance of raised funds (31 December 2020)

884,786,856.16

Less: raised funds that were directly used for project to be
financed by raised funds in Q1-Q3 2021

237,384,542.85

Add: Income from structured deposits in Q1-Q3 2021

7,402,493.14

Income from seven-day notice deposits in Q1-Q3 2021

3,270,375.00

Net interest income from raised funds in Q1-Q3 2021

168,608.07

Closing balance of raised funds (30 September 2021)

658,243,789.52



2. Funds Raised through Corporate Bonds


On 7 July 2020, the Company issued RMB 2 billion of corporate bonds at the Shenzhen Stock Exchange, with a
coupon rate of 3.36% and a term of three years. The funds raised would be used to acquire 1,606,855,919 ordinary
shares in Zhanjiang Port (Group) Co., Ltd. (accounting for 27.3544% of Zhanjiang Port’s total issued shares) from
the issuer’s wholly-owned subsidiary Chiwan Wharf Holdings (Hong Kong) Limited. As of 30 September 2021,
the handover of the said equity interests has been completed. The first interest payment for the said corporate
bonds was completed on 8 July 2021.

(V) Communications with the Investment Community such as Researches, Inquiries and
Interviews Received during the Reporting Period

Date

Place

Way of
communication

Type of
communication
party

Communication party

Index to basic
information of
researches

31 August 2021

China
Merchants
Port
Building

By phone

Institution

Changjiang Securities, Essence
Securities, Ping An Asset Management,
Haitong Securities, Kymco Capital,
Minsen Investment, Golden Eagle
Fund, Hotland Innovation Asset
Management, Greenwoods Asset,
Zhaofeng Investment, Congrong
Investment, Foresight Investment,
Southern Raytai Fund, Taiping Fund

Basic business
condition, investments
and the financial
condition of the
Company;

Materials provided:
None;

Index: SZSE EasyIR

(http://irm.cninfo.com.
cn/ircs/index)

1 July 2021 to 30
September 2021

China
Merchants
Port
Building

By phone,
or written
inquiry
(the
EasyIR
platform
of SZSE
or email)

Individual

-

Times of communications

35

Number of institutions communicated with

14

Number of individuals communicated with

34

Number of other communication parties

0

Tip-offs or leakages of substantial confidential information during the communications

No




(VI) Progress Made on Internal Control

The focuses of risk control for Q3 2021 are as follows:

1. Establishment of internal control system

One unit was newly included as one of the ninth batch of units in 2021. As of 30 September 2021, a total of 25
units have been included in the risk control system to evaluate, covering all enterprises controlled by the Company.
Based on the personnel changes of the Company and its subsidiaries, the list of members of the leading group and
working group for risk management and internal control self-assessment was adjusted.

2. Further Improvement in coverage of internal control evaluation process

In 2021, 22 subsidiaries included in the Company’s internal control system to self-evaluate as the first to eighth
batch of units have completed the sorting out of all 12 business processes so as to make the internal control
evaluation cover the core business of the Company; Ningbo Daxie China Merchants International Container
Terminal Co., Ltd., newly added as one of the ninth batch of subordinate units, is sorting out 7 core processes
(production management, sales and marketing, outsourcing management, contract management, procurement
management, capital management and project management) and preparing the process manual to make the
internal control process compliant.

3. Carrying out the establishment and evaluation of internal control system on a regular basis

As of 30 September 2021, all units have renewed their internal control self-evaluation working papers in
accordance with the annual internal control evaluation plan and changes in business process and carried out the
internal control self-evaluation work on a quarterly basis. The internal control working group of the Company has
reviewed the internal control working papers submitted by each unit and notified the problems existing in the
self-evaluation of each unit.

4. Completing the internal control as planned

The Company has prepared the Report of China Merchants Port Group Co., Ltd. on Internal Control System
Evaluation of 2020. At the same time, it has cooperated with the external internal control audit project team to
complete the internal control audit and obtained the internal control audit report on time. The Company worked
out the “Three-year Coverage” work plan for supervising and inspecting internal control systems for all


subsidiaries incorporated into the Company’s internal control system and intended to conduct the supervision and
inspection of eight units of them in 2021. As of 30 September 2021, the supervision and inspection on the internal
control system of six subsidiaries have been completed with the internal control evaluation defect lists.

(VII) Deposits in and Loans Provided by a Finance Company

The Proposal on Signing Financial Service Agreement with Sinotrans & CSC Finance Co., Ltd. was reviewed and
approved on the 2nd Meeting of the 9th Board of Directors held by the Company on 23 August 2017, in which, the
Company was agreed to signed the Financial Service Agreement with Sinotrans & CSC Finance Co., Ltd.
(renamed China Merchants Group Finance Co., Ltd. from August 2017) with the period of three years.

The Proposal on Adjusting Limit of Deposits and Loans and Signing Supplementary Agreement to Financial
Service Agreement with China Merchants Group Finance Co., Ltd and the Related-party Transactions was
reviewed and approved on the 5th Meeting of the 9th Board of Directors held by the Company on 28 March 2019,
in which, the Company was agreed to signed Supplementary Agreement to Financial Service Agreement with
China Merchants Group Finance Co., Ltd.

The Proposal on Adjusting Limit of Deposits and Loans and Signing Supplementary Agreement II to Financial
Service Agreement with China Merchants Group Finance Co., Ltd and the Related-party Transactions was
reviewed and approved on the 4th Extraordinary General Meeting of 2019 held by the Company on 11 December
2019, in which, the Company was agreed to signed Supplementary Agreement II to Financial Service Agreement
with China Merchants Group Finance Co., Ltd.

At the end of the Reporting Period, deposits in and loans provided by China Merchants Group Finance Co., Ltd.
were as follows:

Unit: RMB’0,000

Item

Beginning balance

Q1-Q3 Increase

Q1-Q3 Decrease

Ending balance

I. Deposits in China Merchants Group Finance Co., Ltd.

156,892.42

781,893.88

847,974.27

90,812.03

II. Loans provided by China Merchants Group Finance
Co., Ltd.

312,156.42

154,411.13

368,916.34

97,651.21




IV Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by China Merchants Port Group Co., Ltd.

30 September 2021

Unit: RMB

Item

30 September 2021

31 December 2020 (restated)

Current assets:





Cash and bank balances

9,422,998,745.09

11,918,423,758.71

Settlement reserve





Interbank loans granted





Held-for-trading financial assets

4,014,175,763.34

850,165,448.59

Derivative financial assets





Notes receivable

22,898,302.97

5,391,994.84

Accounts receivable

2,042,295,859.17

1,393,349,417.02

Receivables financing

273,181,118.99

217,449,966.41

Prepayments

100,688,610.61

51,217,870.43

Premiums receivable





Reinsurance receivables





Receivable reinsurance contract
reserve





Other receivables

3,621,063,795.90

3,561,292,313.98

Including: Interest receivable





Dividend receivable

372,525,685.67

258,137,208.69

Financial assets purchased under
resale agreements





Inventories

225,395,762.09

214,823,976.30

Contract assets





Assets held for sale

337,442,757.28

337,442,757.28

Non-current assets due within one
year

47,819,561.11

67,692,473.44

Other current assets

981,302,467.56

434,074,085.16

Total current assets

21,089,262,744.11

19,051,324,062.16

Non-current assets:





Loans and advances to customers





Investments in debt obligations





Investments in other debt obligations





Long-term receivables

3,526,219,158.58

3,887,949,993.10

Long-term equity investments

68,054,780,857.48

66,242,411,222.90

Investments in other equity
instruments

180,977,057.74

181,467,057.74

Other non-current financial assets

814,384,541.48

910,807,452.56




Investment properties

5,417,725,647.58

5,558,755,275.21

Fixed assets

30,938,571,995.47

29,479,755,159.21

Construction in progress

3,477,770,660.71

5,381,430,606.18

Productive living assets





Oil and gas assets





Right-of-use assets

8,791,549,452.75

9,087,741,812.94

Intangible assets

18,053,369,986.13

18,772,180,542.10

Development expenditure

88,895,127.03

64,237,735.23

Goodwill

6,587,100,200.23

6,675,939,930.13

Long-term prepaid expenses

891,158,072.07

874,999,735.91

Deferred tax assets

385,940,282.32

420,857,076.76

Other non-current assets

2,228,492,462.97

2,138,468,683.64

Total non-current assets

149,436,935,502.54 (未完)
各版头条