[三季报]古井贡B:2021年第三季度报告(英文版)

时间:2021年10月29日 17:11:11 中财网

原标题:古井贡B:2021年第三季度报告(英文版)








ANHUI GUJING DISTILLERY COMPANY LIMITED

THIRD QUARTERLY REPORT 2021







October 2021




Stock Code: 000596, 200596 Stock Name: Gujing Distillery, Gujing Distillery-B Announcement No. 2021-037



ANHUI GUJING DISTILLERY COMPANY LIMITED

THIRD QUARTERLY REPORT 2021



Anhui Gujing Distillery Company Limited (hereinafter referred to as the “Company”) and all
the members of the Company’s Board of Directors hereby guarantee that the contents of this
Report are true, accurate and complete and free of any misrepresentations, misleading
statements or material omissions.

Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior management
of the Company hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations,
misleading statements or material omissions, and collectively and individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Accountant, and head of the financial department (equivalent to financial manager)
hereby guarantee that the financial statements carried in this Report are truthful, accurate and complete.

3. Indicate by tick mark whether the financial statements in this Report have been audited by an independent auditor.

□Yes √ No

I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.

□ Yes √ No



Q3 2021

YoY change (%)

Q1-Q3 2021

YoY change (%)

Operating revenue
(RMB)

3,094,775,914.80

21.37%

10,102,272,382.54

25.19%

Net profit attributable to
the listed company’s
shareholders (RMB)

590,128,559.28

15.09%

1,968,932,387.74

28.05%

Net profit attributable to
the listed company’s
shareholders before
exceptional gains and

563,373,758.33

14.24%

1,901,659,019.32

26.69%




losses (RMB)

Net cash generated
from/used in operating
activities (RMB)

——

——

3,952,672,262.13

53.21%

Basic earnings per share
(RMB/share)

1.11

8.82%

3.85

26.23%

Diluted earnings per
share (RMB/share)

1.11

8.82%

3.85

26.23%

Weighted average return
on equity (%)

3.71%

-2.02%

15.53%

-0.72%



30 September 2021

31 December 2020

Change (%)

Total assets (RMB)

24,897,227,812.30

15,186,625,708.79

63.94%

Equity attributable to the
listed company’s
shareholders (RMB)

16,211,876,406.67

10,043,288,013.73

61.42%



(II) Exceptional Gains and Losses

√ Applicable □ Not applicable

Unit: RMB

Item

Q3 2021

Q1-Q3 2021

Note

Gain or loss on disposal of non-current assets
(inclusive of impairment allowance write-offs)

-1,690,674.08

-3,808,029.12



Government grants through profit or loss (exclusive
of government grants continuously given in the
Company’s ordinary course of business at fixed
quotas or amounts as per the government’s policies
and standards)

5,386,305.08

40,102,575.54



Gain or loss on fair-value changes on
held-for-trading financial assets and liabilities &
income from disposal of held-for-trading financial
assets and liabilities and available-for-sale financial
assets (exclusive of the effective portion of hedges
that arise in the Company’s ordinary course of
business)

6,193,208.48

12,663,308.69



Reversed portions of impairment allowances for
receivables which are tested individually for
impairment

0.00

1,949,809.53



Non-operating income and expense other than the
above

26,348,791.37

51,918,228.07






Less: Income tax effects

8,984,856.63

25,578,238.03



Non-controlling interests effects (net of tax)

497,973.27

9,974,286.26



Total

26,754,800.95

67,273,368.42

--



Other items that meet the definition of exceptional gain/loss:

□ Applicable √ Not applicable

No such cases in the Reporting Period.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement No.
1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases in the Reporting Period.

(III) Changes in Key Financial Statement Line Items and Explanation

√ Applicable □ Not applicable

Balance sheet
items

30 September 2021
(RMB)

31 December
2020 (RMB)

Change (%)

Main reason for change

Monetary assets

13,875,436,474.05

5,971,212,569.66

132.37%

Arrival of raised funds and increase in cash
proceeds from sale of goods

Accounts
receivable

39,089,927.66

67,933,735.91

-42.46%

Decrease in accounts receivable of Anhui Gujing
Yunshang E-commerce Co., Ltd. from its
customers

Prepayments

200,566,434.11

55,575,543.21

260.89%

Increase in prepayments for advertising and
procurement

Other receivables

49,668,257.16

33,451,121.48

48.48%

Increase in prepayment for marketing service

Construction in
progress

632,355,876.24

279,169,201.60

126.51%

Increase in investments in the intelligent park
project

Deferred income
tax assets

147,840,011.47

96,972,421.95

52.46%

Increase in deductible temporary differences
relating to accrued expenses

Short-term
borrowings

92,255,166.33

70,665,500.00

30.55%

Short-term borrowings arising from the
acquisition of Mingguang Distillery

Contract
liabilities

2,792,760,736.48

1,206,573,886.26

131.46%

Increase in orders

Taxes and levies

734,499,523.61

349,142,692.10

110.37%

Increase in sales revenue

Long-term
borrowings

155,144,437.50

60,117,638.89

158.07%

Increase in borrowings of Yellow Crane Tower

Deferred income
tax liabilities

195,666,409.76

114,821,451.24

70.41%

Increase in the valuation of acquired assets in a
business combination

Income statement
items

Q1-Q3 2021 (RMB)

Q1-Q3 2020
(RMB)

Change (%)

Main reason for change

R&D expense

33,094,095.13

24,415,175.52

35.55%

Increase in R&D investments




Other income

40,087,717.90

23,491,542.76

70.65%

Increase in government grants related to income

Non-operating
income

52,942,882.45

36,221,004.38

46.17%

Increase in penalty and compensation income

Non-operating
expense

5,831,361.32

24,806,037.98

-76.49%

Last year saw donations made in the pandemic

Cash flow
statement items

Q1-Q3 2021 (RMB)

Q1-Q3 2020
(RMB)

Change (%)

Main reason for change

Net cash
generated
from/used in
operating
activities

3,952,672,262.13

2,579,860,186.58

53.21%

Increase in cash proceeds from sale of goods

Subtotal of cash
generated from
financing
activities

5,138,157,169.81

70,325,500.00

7,206.25%

Cash proceeds from a designated placement of
shares



II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders

27,468

Number of preference
shareholders with resumed
voting rights (if any)

0

Top 10 shareholders

Name of
shareholder

Nature of
shareholder

Shareholding
percentage

Total shares held

Restricted shares
held

Shares in pledge, marked or frozen

Status

Shares

ANHUI GUJING
GROUP
COMPANY
LIMITED

State-owned legal
person

51.34%

271,404,022



In pledge

114,000,000

BANK OF
CHINA-CHINA
MERCHANTS
CHINA
SECURITIES
LIQUOR INDEX
CLASSIFICATION
SECURITIES

Other

3.10%

16,398,323

1,900,000








INVESTMENT
FUND

GAOLING
FUND,L.P.

Foreign legal
person

2.35%

12,446,408







AGRICULTURAL BANK OF
CHINA-E
FUND
CONSUMPTION
SECTOR
STOCK
SECURITIES
INVESTMENT
FUND

Other

2.03%

10,722,402

1,000,000





INDUSTRIAL
AND
COMMERCIAL
BANK OF
CHINA
LIMITED-
INVESCO
GREAT WALL
EMERGING
GROWTH
HYBRID
SECURITIES
INVESTMENT
FUND

Other

1.89%

9,999,951







CHINA
INTERNATIONAL CAPITAL
CORPORATION
HONG KONG
SECURITIES
LTD

Foreign legal
person

1.65%

8,710,452







UBS (LUX)
EQUITY FUND -
CHINA
OPPORTUNITY
(USD)

Foreign legal
person

1.33%

7,048,161







HONG KONG
SECURITIES

Foreign legal
person

1.05%

5,564,705










CLEARING
COMPANY LTD.

BANK OF
CHINA-
INVESCO
GREAT WALL
DINGYI
HYBRID
SECURITIES
INVESTMENT
FUND (LOF)

Other

0.95%

4,995,403







GREENWOODS
CHINA ALPHA
MASTER FUND

Foreign legal
person

0.87%

4,614,326







Top 10 unrestricted shareholders

Name of shareholder

Unrestricted ordinary shares held

Shares by class

Class

Shares

ANHUI GUJING GROUP
COMPANY LIMITED

271,404,022

RMB-denominated ordinary share

271,404,022

BANK OF CHINA-CHINA
MERCHANTS CHINA
SECURITIES LIQUOR INDEX
CLASSIFICATION SECURITIES
INVESTMENT FUND

14,498,323

RMB-denominated ordinary share

14,498,323

GAOLING FUND,L.P.

12,446,408

Domestically
listed foreign
share

12,446,408

INDUSTRIAL AND
COMMERCIAL BANK OF CHINA
LIMITED- INVESCO GREAT
WALL EMERGING GROWTH
HYBRID SECURITIES
INVESTMENT FUND

9,999,951

RMB-denominated ordinary share

9,999,951

AGRICULTURAL BANK OF
CHINA-E FUND
CONSUMPTION SECTOR STOCK
SECURITIES INVESTMENT
FUND

9,722,402

RMB-denominated ordinary share

9,722,402

CHINA INTERNATIONAL
CAPITAL CORPORATION HONG
KONG SECURITIES LTD

8,710,452

Domestically
listed foreign
share

8,710,452




UBS (LUX) EQUITY FUND -
CHINA OPPORTUNITY (USD)

7,048,161

Domestically
listed foreign
share

7,048,161

HONG KONG SECURITIES
CLEARING COMPANY LTD.

5,564,705

RMB-denominated ordinary share

5,564,705

BANK OF CHINA- INVESCO
GREAT WALL DINGYI HYBRID
SECURITIES INVESTMENT
FUND (LOF)

4,995,403

RMB-denominated ordinary share

4,995,403

GREENWOODS CHINA ALPHA
MASTER FUND

4,614,326

Domestically
listed foreign
share

4,614,326

Related or acting-in-concert parties
among the shareholders above

Among the shareholders above, the Company’s controlling shareholder—Anhui Gujing
Group Company Limited—is not a related party of other shareholders; nor are they parties
acting in concert as defined in the Administrative Measures on Information Disclosure of
Changes in Shareholding of Listed Companies. As for the other shareholders, the Company
does not know whether they are related parties or whether they belong to parties acting in
concert as defined in the Administrative Measures on Information Disclosure of Changes in
Shareholding of Listed Companies.

Top 10 shareholders engaged in
securities margin trading (if any)

N/A



(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events

√ Applicable □ Not applicable

Approved by the China Securities Regulatory Commission under CSRC Permit [2021] No. 1422, the Company issued
RMB25,000,000 ordinary shares (A shares) to specific targets on 23 June 2021 at an issuing price of RMB200.00 per share, raising
total proceeds of RMB5,000,000,000.00. After deducting the expenses related to the issue of RMB45,657,925.15 (excluding VAT),
the actual net proceeds raised were RMB4,954,342,074.85. RSM (special ordinary partnership) has audited the availability of the
funds raised from the non-public offering of shares of the Company on 29 June 2021 and issued Capital Verification Report R.C.Y.Z
[2021] No. 518Z0050. The above shares were registered with the Shenzhen Branch of CSDC on 12 July 2021 and listed on the
Shenzhen Stock Exchange on 22 July 2021.


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Unit: RMB

Item

30 September 2021

31 December 2020

Current assets:





Monetary assets

13,875,436,474.05

5,971,212,569.66

Settlement reserve





Loans to other banks and financial
institutions





Held-for-trading financial assets

215,308,026.65

203,877,915.51

Derivative financial assets





Notes receivable





Accounts receivable

39,089,927.66

67,933,735.91

Receivables financing

1,734,068,755.94

1,673,510,794.51

Prepayments

200,566,434.11

55,575,543.21

Premiums receivable





Reinsurance receivables





Receivable reinsurance contract
reserve





Other receivables

49,668,257.16

33,451,121.48

Including: Interest receivable





Dividends receivable





Financial assets purchased under
resale agreements





Inventories

4,288,706,536.45

3,416,880,808.96

Contract assets





Assets held for sale





Current portion of non-current assets





Other current assets

105,363,247.68

97,412,681.26

Total current assets

20,508,207,659.70

11,519,855,170.50

Non-current assets:





Loans and advances to customers





Debt investments








Other debt investments





Long-term receivables





Long-term equity investments

5,059,284.53

4,915,575.83

Investments in other equity
instruments

55,435,209.70

0.00

Other non-current financial assets





Investment property

4,155,086.68

4,392,943.54

Fixed assets

1,809,287,766.00

1,797,789,271.62

Construction in progress

632,355,876.24

279,169,201.60

Productive living assets





Oil and gas assets





Right-of-use assets

46,570,414.12

0.00

Intangible assets

1,066,136,943.29

934,711,977.79

Development costs





Goodwill

561,364,385.01

478,283,495.29

Long-term prepaid expense

58,799,375.56

64,591,933.65

Deferred income tax assets

147,840,011.47

96,972,421.95

Other non-current assets

2,015,800.00

5,943,717.02

Total non-current assets

4,389,020,152.60

3,666,770,538.29

Total assets

24,897,227,812.30

15,186,625,708.79

Current liabilities:





Short-term borrowings

92,255,166.33

70,665,500.00

Borrowings from the central bank





Loans from other banks and financial
institutions





Held-for-trading financial liabilities





Derivative financial liabilities





Notes payable

90,004,336.16

140,614,535.60

Accounts payable

575,595,861.93

505,206,561.86

Advances from customers





Contract liabilities

2,792,760,736.48

1,206,573,886.26

Financial assets sold under
repurchase agreements





Customer deposits and deposits from
other banks and financial institutions





Payables for acting trading of








securities

Payables for underwriting of
securities





Employee benefits payable

483,014,198.13

498,129,114.76

Taxes and levies payable

734,499,523.61

349,142,692.10

Other payables

1,903,171,249.45

1,396,599,161.14

Including: Interest payable





Dividends payable





Fees and commissions payable





Reinsurance payables





Liabilities directly associated with
assets held for sale





Current portion of non-current
liabilities





Other current liabilities

826,619,080.89

320,792,383.03

Total current liabilities

7,497,920,152.98

4,487,723,834.75

Non-current liabilities:





Insurance contract reserve





Long-term borrowings

155,144,437.50

60,117,638.89

Bonds payable





Including: Preference shares





Perpetual bonds





Lease liabilities

43,371,048.45

0.00

Long-term payables





Long-term employee benefits
payable





Provisions





Deferred income

94,231,513.22

75,111,997.53

Deferred income tax liabilities

195,666,409.76

114,821,451.24

Other non-current liabilities





Total non-current liabilities

488,413,408.93

250,051,087.66

Total liabilities

7,986,333,561.91

4,737,774,922.41

Owners’ equity:





Share capital

528,600,000.00

503,600,000.00

Other equity instruments





Including: Preference shares








Perpetual bonds





Capital reserves

6,224,747,667.10

1,295,405,592.25

Less: Treasury stock





Other comprehensive income

713,930.35

0.00

Specific reserve





Surplus reserves

256,902,260.27

256,902,260.27

General reserve





Retained earnings

9,200,912,548.95

7,987,380,161.21

Total equity attributable to owners of
the Company as the parent

16,211,876,406.67

10,043,288,013.73

Non-controlling interests

699,017,843.72

405,562,772.65

Total owners’ equity

16,910,894,250.39

10,448,850,786.38

Total liabilities and owners’ equity

24,897,227,812.30

15,186,625,708.79



Legal representative: Liang Jinhui The Company’s chief accountant: Zhu Jiafeng

Head of the Company’s financial department: Zhu Jiafeng

2. Consolidated Income Statement for Q1~Q3

Unit: RMB

Item

Q1~Q3 2021

Q1~Q3 2020

1. Revenues

10,102,272,382.54

8,069,420,987.05

Including: Operating revenue

10,102,272,382.54

8,069,420,987.05

Interest income





Insurance premium income





Fee and commission
income





2. Costs and expenses

7,482,458,725.55

6,048,515,730.11

Including: Cost of sales

2,419,835,477.14

1,938,077,825.09

Interest expense





Fee and commission
expense





Surrenders





Net insurance claims paid





Net amount provided as
insurance contract reserve





Expenditure on policy








dividends

Reinsurance premium
expense





Taxes and levies

1,522,415,676.18

1,290,465,095.80

Selling expense

2,903,172,050.97

2,366,972,926.92

Administrative expense

747,389,656.18

567,702,216.75

Development costs

33,094,095.13

24,415,175.52

Finance costs

-143,448,230.05

-139,117,509.97

Including: Interest
expense

6,694,359.93

31,518,587.66

Interest
income

149,666,958.87

170,768,434.29

Add: Other income

40,087,717.90

23,491,542.76

Return on investment (“-” for loss)

-17,000,830.67

18,463,230.02

Including: Share of profit or loss
of joint ventures and associates

143,708.70

-76,927.61

Income from the
derecognition of financial assets at
amortized cost (“-” for loss)





Exchange gain (“-” for loss)





Net gain on exposure hedges (“-”
for loss)





Gain on changes in fair value (“-”
for loss)

11,430,111.14

-1,981,950.58

Credit impairment loss (“-” for
loss)

1,968,827.69

-315,641.04

Asset impairment loss (“-” for loss)

2,464,519.26

-5,693,185.77

Asset disposal income (“-” for
loss)

1,013,535.46

730,090.21

3. Operating profit (“-” for loss)

2,659,777,537.77

2,055,599,342.54

Add: Non-operating income

52,942,882.45

36,221,004.38

Less: Non-operating expense

5,831,361.32

24,806,037.98

4. Gross profit (“-” for loss)

2,706,889,058.90

2,067,014,308.94

Less: Income tax expense

678,416,189.86

534,449,002.12

5. Net profit (“-” for net loss)

2,028,472,869.04

1,532,565,306.82

5.1 By operating continuity





5.1.1 Net profit from continuing
operations (“-” for net loss)

2,028,472,869.04

1,532,565,306.82




5.1.2 Net profit from discontinued
operations (“-” for net loss)





5.2 By ownership





5.2.1 Net profit attributable to
owners of the Company as the parent

1,968,932,387.74

1,537,681,004.06

5.2.2 Net profit attributable to
non-controlling interests

59,540,481.30

-5,115,697.24

6. Other comprehensive income, net of
tax

1,189,883.92

0.00

Attributable to owners of the Company
as the parent

713,930.35

0.00

6.1 Items that will not be
reclassified to profit or loss

713,930.35

0.00

6.1.1 Changes caused by
remeasurements on defined benefit
schemes





6.1.2 Other comprehensive
income that will not be reclassified to
profit or loss under the equity method





6.1.3 Changes in the fair value of
investments in other equity instruments

713,930.35

0.00

6.1.4 Changes in the fair value
arising from changes in own credit risk





6.1.5 Other





6.2 Items that will be reclassified to
profit or loss





6.2.1 Other comprehensive
income that will be reclassified to profit
or loss under the equity method





6.2.2 Changes in the fair value of
other debt investments





6.2.3 Other comprehensive
income arising from the reclassification
of financial assets





6.2.4 Credit impairment
allowance for other debt investments





6.2.5 Reserve for cash flow
hedges





6.2.6 Differences arising from the
translation of foreign
currency-denominated financial
statements





6.2.7 Other








Attributable to non-controlling
interests

475,953.57

0.00

7. Total comprehensive income

2,029,662,752.96

1,532,565,306.82

Attributable to owners of the Company
as the parent

1,969,646,318.09

1,537,681,004.06

Attributable to non-controlling
interests

60,016,434.87

-5,115,697.24

8. Earnings per share





8.1 Basic earnings per share

3.85

3.05

8.2 Diluted earnings per share

3.85

3.05



Legal representative: Liang Jinhui The Company’s chief accountant: Zhu Jiafeng

Head of the Company’s financial department: Zhu Jiafeng

3. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

Item

Q1~Q3 2021

Q1~Q3 2020

1. Cash flows from operating activities:





Proceeds from sale of commodities
and rendering of services

11,907,897,641.67

8,647,831,451.67

Net increase in customer deposits and
deposits from other banks and financial
institutions





Net increase in borrowings from the
central bank





Net increase in loans from other
financial institutions





Premiums received on original
insurance contracts





Net proceeds from reinsurance





Net increase in deposits and
investments of policy holders





Interest, fees and commissions
received





Net increase in loans from other
banks and financial institutions





Net increase in proceeds from
repurchase transactions





Net proceeds from acting trading of
securities








Tax and levy rebates

4,051,124.97

3,381,080.29

Cash generated from other operating
activities

3,610,815,913.86

2,308,969,284.28

Subtotal of cash generated from
operating activities

15,522,764,680.50

10,960,181,816.24

Payments for commodities and
services

1,816,278,619.78

1,792,820,288.01

Net increase in loans and advances to
customers





Net increase in deposits in the central
bank and other banks and financial
institutions





Payments for claims on original
insurance contracts





Net increase in loans to other banks
and financial institutions





Interest, fees and commissions paid





Policy dividends paid





Cash paid to and for employees

2,033,419,180.70

1,893,631,550.54

Taxes and levies paid

2,893,034,927.30

2,454,548,768.00

Cash used in other operating
activities

4,827,359,690.59

2,239,321,023.11

Subtotal of cash used in operating
activities

11,570,092,418.37

8,380,321,629.66

Net cash generated from/used in
operating activities

3,952,672,262.13

2,579,860,186.58

2. Cash flows from investing activities:





Proceeds from disinvestment

406,849,809.53

319,970,000.00

Return on investment

1,258,650.24

18,539,603.54

Net proceeds from the disposal of
fixed assets, intangible assets and other
long-lived assets

1,583,399.30

1,932,156.95

Net proceeds from the disposal of
subsidiaries and other business units





Cash generated from other investing
activities





Subtotal of cash generated from
investing activities

409,691,859.07

340,441,760.49

Payments for the acquisition of fixed
assets, intangible assets and other
long-lived assets

417,254,078.37

402,634,821.93




Payments for investments

444,897,000.00

64,798,000.00

Net increase in pledged loans granted





Net payments for the acquisition of
subsidiaries and other business units

65,123,508.25

0.00

Cash used in other investing
activities

6,700,000,000.00

0.00

Subtotal of cash used in investing
activities

7,627,274,586.62

467,432,821.93

Net cash generated from/used in
investing activities

-7,217,582,727.55

-126,991,061.44

3. Cash flows from financing activities:





Capital contributions received

4,962,827,169.81

0.00

Including: Capital contributions by
non-controlling interests to subsidiaries

5,280,000.00

0.00

Borrowings received

175,330,000.00

70,325,500.00

Cash generated from other financing
activities





Subtotal of cash generated from
financing activities

5,138,157,169.81

70,325,500.00

Repayment of borrowings

261,137,703.59

0.00

Interest and dividends paid

760,762,724.42

823,969,175.61

Including: Dividends paid by
subsidiaries to non-controlling interests

0.00

68,058,219.79

Cash used in other financing
activities

16,728,887.78

0.00

Subtotal of cash used in financing
activities

1,038,629,315.79

823,969,175.61

Net cash generated from/used in
financing activities

4,099,527,854.02

-753,643,675.61

4. Effect of foreign exchange rates
changes on cash and cash equivalents





5. Net increase in cash and cash
equivalents

834,617,388.60

1,699,225,449.53

Add: Cash and cash equivalents,
beginning of the period

5,636,903,693.74

2,944,749,918.09

6. Cash and cash equivalents, end of the
period

6,471,521,082.34

4,643,975,367.62




(II) Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the First Execution Year (2021) of the New
Accounting Standards Governing Leases

√ Applicable □ Not applicable

Whether the Company needs to adjust items in balance sheet at the beginning of the year

√ Yes □ No

Consolidated Balance Sheet

Unit: RMB

Item

31 December 2020

1 January 2021

Adjusted

Current assets:







Monetary assets

5,971,212,569.66

5,971,212,569.66



Settlement reserve







Loans to other banks and
financial institutions







Held-for-trading financial
assets

203,877,915.51

203,877,915.51



Derivative financial assets







Notes receivable







Accounts receivable

67,933,735.91

67,933,735.91



Receivables financing

1,673,510,794.51

1,673,510,794.51



Prepayments

55,575,543.21

51,399,808.11

-4,175,735.10

Premiums receivable







Reinsurance receivables







Receivable reinsurance
contract reserve







Other receivables

33,451,121.48

33,451,121.48



Including: Interest
receivable







Dividends
receivable







Financial assets purchased
under resale agreements







Inventories

3,416,880,808.96

3,416,880,808.96



Contract assets







Assets held for sale







Current portion of
non-current assets










Other current assets

97,412,681.26

97,412,681.26



Total current assets

11,519,855,170.50

11,515,679,435.40

-4,175,735.10

Non-current assets:







Loans and advances to
customers







Debt investments







Other debt investments







Long-term receivables







Long-term equity
investments

4,915,575.83

4,915,575.83



Investments in other equity
instruments







Other non-current financial
assets







Investment property

4,392,943.54

4,392,943.54



Fixed assets

1,797,789,271.62

1,797,789,271.62



Construction in progress

279,169,201.60

279,169,201.60



Productive living assets







Oil and gas assets







Right-of-use assets

0.00

57,402,412.53

57,402,412.53

Intangible assets

934,711,977.79

934,711,977.79



Development costs







Goodwill

478,283,495.29

478,283,495.29



Long-term prepaid
expense

64,591,933.65

64,591,933.65



Deferred income tax assets

96,972,421.95

96,972,421.95



Other non-current assets

5,943,717.02

5,943,717.02



Total non-current assets

3,666,770,538.29

3,724,172,950.82

57,402,412.53

Total assets

15,186,625,708.79

15,239,852,386.22

53,226,677.43

Current liabilities:







Short-term borrowings

70,665,500.00

70,665,500.00



Borrowings from the
central bank







Loans from other banks
and financial institutions







Held-for-trading financial
liabilities










Derivative financial
liabilities







Notes payable

140,614,535.60

140,614,535.60



Accounts payable

505,206,561.86

505,206,561.86



Advances from customers







Contract liabilities

1,206,573,886.26

1,206,573,886.26



Financial assets sold under
repurchase agreements







Customer deposits and
deposits from other banks
and financial institutions







Payables for acting trading
of securities







Payables for underwriting
of securities
(未完)
各版头条