[三季报]东方精工:2021年第三季度报告(英文版)

时间:2021年11月02日 16:36:54 中财网

原标题:东方精工:2021年第三季度报告(英文版)


Guangdong Dongfang Precision Science&Technology Co.,Ltd.
Q3 2021 Report

The Company as well as all members of the Board of Directors hereby guarantee that
the information disclosed is true, accurate and complete and free of any misrepresentations,
misleading statements or material omissions.



Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as
well as the directors, supervisors and senior management of Guangdong
Dongfang Precision Science & Technology Co., Ltd. (hereinafter referred to as
the “Company”) hereby guarantee that the contents of this Report are true,
accurate and complete and free of any misrepresentations, misleading
statements or material omissions, and collectively and individually accept legal
responsibility for such contents.

2. The Company’s legal representative, the Company’s Chief Financial
Officer, and the Head of the Company’s Accounting Department (equivalent to
Financial Manager) hereby guarantee that the financial statements carried in
this Report are truthful, accurate and complete.

3. Whether the quarter report has been audited

□ Yes √ No



This Report has been prepared in Chinese and translated into English.
Should there be any discrepancies or misunderstandings between the two
versions, the Chinese version shall prevail.



I Key Financial Information

1. Key Financial Data and Indicators

Indicate whether there is any retrospectively restated datum in the table below.

□ Yes √ No



Q3 2021

Change(%)

Q1-Q3 2021

Change(%)

Operating revenue (RMB
yuan)

1,071,169,589.35

38.31%

2,471,728,553.53

26.63%

Net profit attributable to
the listed company’s
shareholders (RMB
yuan)

129,754,201.64

31.70%

320,871,722.10

42.16%

Net profit attributable to
the listed company’s
shareholders before

119,708,244.58

48.00%

275,731,077.14

70.31%




exceptional gains and
losses (RMB yuan)

Net cash generated
from/used in operating
activities (RMB yuan)

——

——

123,716,021.96

-50.31%

Basic earnings per share
(RMB yuan /share)

0.10

39.15%

0.24

60.00%

Diluted earnings per
share (RMB yuan /share)

0.10

39.15%

0.24

60.00%

Weighted average return
on equity (%)

3.28%

1.06%

7.95%

2.72%



30 September 2021

31 December 2020

Change(%)

Total assets (RMB)

6,630,829,730.33

6,323,236,687.05

4.86%

Equity attributable to the
listed company’s
shareholders (RMB)

4,014,149,425.76

4,158,538,499.75

-3.47%



2. Exceptional Gains and Losses

√ Applicable □ Not applicable

Unit: RMB yuan

Item

Q3 2021

Q1-Q3 2021

Notes

Gain or loss on disposal of non-current assets
(inclusive of impairment allowance write-offs)

9,938.28

254,557.45



Government grants through profit or loss (exclusive
of government grants given in the Company’s
ordinary course of business at fixed quotas or
amounts as per the government’s uniform standards)

2,032,349.64

8,744,677.29



Gain or loss on fair-value changes on
held-for-trading and derivative financial assets and
liabilities & income from disposal of held-for-trading
and derivative financial assets and liabilities and
other debt investments (exclusive of the effective
portion of hedges that arise in the Company’s
ordinary course of business)

6,630,606.98

38,167,876.92



Non-Operating Revenue and expenses other than the
above

2,744,844.77

2,720,766.46



Less: Income tax effects

1,047,578.97

4,007,623.56



Non-controlling interests effects (net of tax)

324,203.64

739,609.60



Total

10,045,957.06

45,140,644.96

--



Other items that meet the definition of Exceptional Gains and Losses:

□ Applicable √ Not applicable

No such cases for the Reporting Period.

Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item defined or listed in the Explanatory
Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss
Items:

□ Applicable √ Not applicable

No such cases for the Reporting Period.

3. Changes in Key Financial Data and Indicators and the Reasons

√Applicable □ Not applicable


Unit: RMB yuan

(1) Balance sheet items

Items

30 September 2021

31 December 2020

Change amount

Change(%)

Notes

Cash and bank
balances

1,639,145,929.97

885,711,053.88

753,434,876.09

85.07%

Mainly due to the transfer of
some large certificates of

deposit and the recovery of some
funds from wealth management

products and securities
investments during the period.

Accounts
receivable

725,086,423.72

469,635,423.58

255,451,000.14

54.39%

Mainly due to the increase in
sales during the period.

Prepayments

50,602,032.65

29,109,416.21

21,492,616.44

73.83%

Mainly due to the increase in
orders, resulting in an increase
in material purchases during the
period.

Current portion of
non-current assets

107,107,500.00

2,556,000.00

104,551,500.00

4090.43%

Mainly due to the reclassification
of other non-current assets to
current portion of non-current
assets.

Other non-current
assets

299,552,405.96

936,540,047.40

-636,987,641.44

-68.01%

Mainly due to the early
redemption of other non-current
assets and reclassification of
other non-current assets to
current portion of non-current
assets during the period.

Short-term
borrowings

371,830,802.69

39,533,281.84

332,297,520.85

840.55%

Mainly due to the addition of
new short-term

borrowings during the period.

Tax payable

60,331,362.40

36,369,777.05

23,961,585.35

65.88%

Mainly due to the increase in
profit, resulting in an increase in
tax payable during the period.

Current portion of
non-current
liabilities

40,894,679.18

226,597,528.74

-185,702,849.56

-81.95%

Mainly due to the repayment of
part of the borrowings.

Financial liabilities
held for trading

5,286,141.68

41,408,109.80

-36,121,968.12

-87.23%

Mainly due to the acquisition of
minority interests during the
period.

Treasury stock

59,060,125.60

579,403,185.12

-520,343,059.52

-89.81%

Mainly due to the retirement of
repurchased shares during the
period.



(2) Income statement items

Items

Q1-Q3 2021

Q1-Q3 2020

Change
amount

Change(%)

Notes

R&D expenses

72,900,003.34

53,663,442.74

19,236,560.60

35.85%

Mainly due to the increased investment in
research and development during the period.

Investment income

83,707,643.47

53,526,100.78

30,181,542.69

56.39%

Mainly due to the increase in investment
income recognized during the period.

Gain/loss on changes in
fair value

19,786,150.60

10,224,490.31

9,561,660.29

93.52%

Mainly due to the increase in changes in fair
value recognized for

securities investment during the

period.



(3) Cash flow statement items

Items

Q1-Q3 2021

Q1-Q3 2020

Change
amount

Change(%)

Notes

Net cash generated
from/used in
operating activities

123,716,021.96

248,985,657.24

-125,269,635.28

-50.31%

Mainly due to the increase in sales and
accounts receivable, as well as the increase in
orders and cash paid for inventory reserves
during the period.

Net cash generated
from/used in
investing activities

981,796,242.31

-304,321,178.06

1,286,117,420.37

422.62%

Mainly due to the recovery of a large amount
of bank wealth management products during
the period.




II Shareholder Information

1. Total Number of Ordinary Shareholders and Number of Preference Shareholders with Resumed Voting
Rights, as well as Information of Top 10 Shareholders

Unit: shares

Number of ordinary shareholders at
the period-end

48,177

Number of preference
shareholders with resumed
voting rights at the period-end
(if any)

0

Top 10 shareholders

Name of
shareholder

Nature of
shareholder

Shareholding
percentage

Total shares held
at the period-end

Restricted shares
held

Shares in pledge or frozen

Status

Shares

Tang Zhuolin

Domestic
individual

20.32%

270,737,568

203,053,176

In pledge

187,000,000

Tang Zhuomian

Domestic
individual

7.27%

96,885,134

0





Pulead
Technology
Industry Co., Ltd.

State-owned
corporation

4.61%

61,454,378

0





Contemporary
Amperex
Technology Co.,
Ltd.

Domestic
non-state-owned
corporation

3.36%

44,757,468

0





Luzhou Industrial
Development
Investment Group
Co., Ltd.

State-owned
corporation

2.38%

31,770,010

0





Huarong
Securities-
China Merchants
Securities-
Huarong Youzhi
Collective Asset
Management Plan
No. 1

Other

2.36%

31,372,549

0





Qiu Yezhi

Domestic
individual

2.34%

31,176,518

23,382,388





Qinghai Puren
Intelligent
Technology R &
D Center
(Limited
Partnership)

Domestic
non-state-owned
corporation

2.00%

26,628,340

0





Liang Shujing

Domestic
individual

1.95%

26,000,000

0





JIC Investment
Co., Ltd.

State-owned
corporation

1.94%

25,896,385

0





Top 10 unrestricted ordinary shareholders

Name of shareholder

Unrestricted shares held at the period-end

Shares by type

Type

Shares

Tang Zhuomian

96,885,134

RMB-denominated
ordinary stock

96,885,134

Tang Zhuolin

67,684,392

RMB-denominated
ordinary stock

67,684,392

Pulead Technology Industry Co.,

61,454,378

RMB-denominated

61,454,378




Ltd.

ordinary stock

Contemporary Amperex Technology
Co., Ltd.

44,757,468

RMB-denominated
ordinary stock

44,757,468

Luzhou Industrial Development
Investment Group Co., Ltd.

31,770,010

RMB-denominated
ordinary stock

31,770,010

Huarong Securities-China
Merchants Securities-Huarong
Youzhi Collective Asset
Management Plan No. 1

31,372,549

RMB-denominated
ordinary stock

31,372,549

Qinghai Puren Intelligent
Technology R & D Center (Limited
Partnership)

26,628,340

RMB-denominated
ordinary stock

26,628,340

Liang Shujing

26,000,000

RMB-denominated
ordinary stock

26,000,000

JIC Investment Co., Ltd.

25,896,385

RMB-denominated
ordinary stock

25,896,385

Hong Kong Securities Clearing
Company Ltd.

25,719,266

RMB-denominated
ordinary stock

25,719,266

Related or acting-in-concert parties
among the shareholders above

Mr. Tang Zhuolin and Mr. Tang Zhuomian are brothers. On 18 August 2010, they signed the
Agreement on Acting in Concert. Pulead Technology Industry Co., Ltd. and Qinghai Puren
Intelligent Technology R & D Center (Limited Partnership) are acting-in-concert parties.
Apart from that, the Company is not aware of any related or acting-in-concert parties among
the other shareholders above.

Top 10 shareholders involved in
securities margin trading (if any)

As of 30 September 2021, Pulead Technology Industry Co., Ltd. held 61,454,256 shares in
the Company in its client account of collateral securities for margin trading in China
Securities Co., Ltd.; and Luzhou Industrial Investment Group Co., Ltd. held 31,770,010
shares in the Company in its client account of collateral securities for margin trading in
Guotai Junan Securities Co., Ltd.; and Qinghai Puren Intelligent Technology R & D Center
(Limited Partnership) held 26,628,300 shares in the Company in its client account of
collateral securities for margin trading in China Securities Co., Ltd.; and Liang Shujing held
26,000,000 shares in the Company in its client account of collateral securities for margin
trading in China Securities Co., Ltd.



2. Total Number of Preference Shareholders and Information of Top 10 Preference Shareholders

□ Applicable √ Not applicable

III Other Significant Events

√Applicable □ Not applicable

1. Launched a new phase of Share Repurchase Plan

On 22 September 2021, the Second Extraordinary General Meeting of 2021 considered and approved the Proposal on the share
repurchase plan for 2021. The Company would repurchase its shares from the secondary market through centralized bidding trading
with total self-owned funds of RMB500 million (inclusive) at least and RMB1 billion at most. The repurchase price would not
exceed RMB8.34/share. The repurchased shares would be used for the following purposes: not less than 80% of the actual number of
repurchased shares will be retired to reduce the Company's registered capital; not more than 20% of the actual number of repurchased
shares would be used for share incentive or employee stock ownership plan. The implementation period of the share repurchase plan
for 2021 will be within 12 months from the date of approval of the share repurchase plan by the general meeting of the Company. For
details, please refer to the Report on Share Repurchase disclosed by the Company in China Securities Journal, Securities Times,
Shanghai Securities News and the website of Shenzhen Stock Exchange on 23 September 2021.

As of 30 September 2021, the Company's special securities account for the repurchase had not yet implemented any operation
related to the repurchase of shares; as of the date of submission of this report for disclosure, a total of 13.7728 million shares (1.03%
of the Company’s total share capital) were repurchased by way of centralized bidding, with a total payment of approximately


RMB78.3221 million (exclusive of transaction costs, highest transaction price: RMB5.94/share; lowest transaction price:
RMB5.53/share).

2. Repurchased and retired 150,000 incentive shares granted

On 22 September 2021, the Second Extraordinary General Meeting of 2021 considered and approved the Proposal on the
Repurchase and Retirement of Certain Restricted Shares. In accordance with the relevant provisions of the Administrative Measures for
Share Incentives of Listed Companies and the Company's Restricted Stock Incentive Plan 2020 (Draft) and the Evaluation Measures
for the Implementation of the 2020 Restricted Share Incentive Plan of the Company, it was decided to repurchase and retire 150,000
restricted shares, accounting for approximately 0.011% of the total share capital before this repurchase and retirement.

On 26 October 2021, the repurchase and retirement of the above-mentioned restricted shares was completed by the Company. For
details, please refer to the Announcement on the Completion of the Repurchase and Retirement of Certain Restricted Shares disclosed
by the Company in China Securities Journal, Securities Times, Shanghai Securities News and the website of Shenzhen Stock
Exchange on 28 October 2021.

IV Quarterly Financial Statements

1. Financial Statements

(1) Consolidated Balance Sheet

Prepared by: Guangdong Dongfang Precision Science & Technology Co., Ltd.

30 September 2021

Unit: RMB yuan

Item

30 September 2021

31 December 2020

Current assets:





Cash and bank balances

1,639,145,929.97

885,711,053.88

Settlement provisions





Dismantling funds





Financial assets held for trading

1,251,118,522.33

1,636,296,430.31

Derivative financial assets





Notes receivable

2,150,000.00

12,744,582.88

Accounts receivable

725,086,423.72

469,635,423.58

Receivable financing

48,177,648.24

56,737,978.04

Prepayments

50,602,032.65

29,109,416.21

Premium receivable





Receivable reinsurance account





Provision for reinsurance contract
receivable





Other receivables

64,642,396.69

79,103,472.64

Including: Interest receivable

52,607.81

587,074.81

Dividend receivable





Buy back resale financial assets





Inventories

936,091,610.69

734,120,595.26

Contract assets

3,740,773.85

29,504,693.97

Assets held for sale








Current portion of non-current
assets

107,107,500.00

2,556,000.00

Other current assets

44,129,346.52

22,271,217.65

Total current assets

4,871,992,184.66

3,957,790,864.42

Non-current assets:





Loans and advances





Debt investment





Other debt investments





Long-term receivables

2,709,568.85

1,475,000.00

Long-term equity investment

75,214,754.74

72,671,204.73

Investment in other equity
instruments





Other non-current financial assets

5,810,936.18

5,948,588.15

Real estate investment





Fixed assets

546,866,099.25

571,413,480.14

Construction in progress

9,642,024.94

9,062,038.52

Productive biological assets





Oil and gas asset





Right-of-use assets

76,963,902.33



Intangible assets

310,450,632.30

332,387,182.69

Development expenditure





Goodwill

313,761,409.87

324,904,239.97

Long-term prepaid expenses

13,500,557.43

12,096,981.78

Deferred tax assets

104,365,253.82

98,947,059.25

Other non-current assets

299,552,405.96

936,540,047.40

Total non-current assets

1,758,837,545.67

2,365,445,822.63

Total assets

6,630,829,730.33

6,323,236,687.05

Current liabilities:





Short-term borrowings

371,830,802.69

39,533,281.84

Borrowing from the Central Bank





Borrowed funds





Financial liabilities held for trading

5,286,141.68

41,408,109.80

Derivative financial liabilities





Notes payable

135,203,732.09

104,855,187.97

Accounts payable

603,239,540.38

503,042,561.05

Advance receivables





Contract liabilities

442,900,489.11

362,792,713.35

Selling back financial assets





Deposits and Interbank deposit





Agent trading securities





Agent underwriting securities





Employee benefits payable

94,586,629.55

92,623,562.93

Tax payable

60,331,362.40

36,369,777.05




Other payables

81,706,281.37

81,743,851.64

Including: Interest payable





Dividend payable





Fees and commissions





Reinsurance accounts payable





Liabilities held for sale





Current portion of non-current
liabilities

40,894,679.18

226,597,528.74

Other current liabilities

13,943,644.50

20,532,046.04

Total current liabilities

1,849,923,302.95

1,509,498,620.41

Non-current liabilities:





Insurance contract reserve





Long-term borrowings

314,508,828.75

353,412,388.29

Bonds payable





Including: Preference Shares





Perpetual bonds





Lease liabilities

60,211,850.35



Long-term payables





Long-term employee benefits
payable

16,433,073.29

18,451,652.74

Provisions

111,632,160.42

105,450,257.63

Deferred income

15,800,747.80

16,861,488.27

Deferred tax liabilities

24,402,237.79

19,296,386.16

Other non-current liabilities

64,452,140.63

68,737,415.25

Total non-current liabilities

607,441,039.03

582,209,588.34

Total Liabilities

2,457,364,341.98

2,091,708,208.75

Equity:





Share capital

1,332,088,167.00

1,545,126,957.00

Other equity instruments





Including: Preference Shares





Perpetual bonds





Capital surplus

3,257,219,586.52

4,002,393,061.81

Less: Treasury stock

59,060,125.60

579,403,185.12

Other comprehensive income

-8,128,633.78

20,026,089.70

Special reserve

10,820,572.13

10,057,438.97

Surplus reserves

51,830,974.45

51,830,974.45

General risk preparation





Retained earnings

-570,621,114.96

-891,492,837.06

Total equity attributable to owners of the
parent

4,014,149,425.76

4,158,538,499.75

Non-controlling interests

159,315,962.59

72,989,978.55

Total equity

4,173,465,388.35

4,231,528,478.30

Total liabilities and equity

6,630,829,730.33

6,323,236,687.05




Legal representative: Tang Zhuolin Chief in charge of accounting work: Shao Yongfeng Head of accounting institution: Yao Bin

(2) Consolidated Income Statement for Q1-Q3

Unit: RMB yuan

Item

Q1-Q3 2021

Q1-Q3 2020

1 Total operating revenue

2,471,728,553.53

1,951,958,904.48

Including: Operating revenue

2,471,728,553.53

1,951,958,904.48

Interest income





Premiums earned





Fee and commission income





2 Total operating cost

2,179,275,730.20

1,765,794,712.34

Including: Cost of sales

1,755,193,255.34

1,399,258,221.80

Interest expense





Payment of fees and commission





Surrender fund





Net indemnity expenditure





Draw the net reserve of insurance
liability contract





Policy dividend expense





Reinsurance cost





Taxes and surcharges

8,315,762.65

7,793,560.64

Selling expenses

148,295,933.98

120,806,685.92

Administrative expenses

201,190,092.94

184,551,546.73

R&D expenses

72,900,003.34

53,663,442.74

Finance costs

-6,619,318.05

-278,745.49

Including: Interest expenses

8,801,348.95

10,237,015.64

Interest income

18,468,389.42

16,848,399.62

Add: Other income

8,886,009.32

8,423,825.78

Investment income (loss with "-" sign)

83,707,643.47

53,526,100.78

Including: Share of profit or loss of joint
ventures and associates

2,653,965.06

198,549.36

Income from derecognition of
financial assets measured at amortised cost (loss with
"-" sign)





Exchange gain (loss with "-" sign)





Net exposure hedging gain (loss with "-"
sign)





Gain/loss on changes in fair value (loss
with "-" sign)

19,786,150.60

10,224,490.31

Credit impairment loss (loss is listed with
"-" sign)

1,177,069.04

-1,384,648.98

Asset impairment loss (loss with "-" sign)

-3,577,852.62

-2,073,080.91

Gain/loss on disposal of assets (loss with

254,557.45

-2,291.96




"-" sign)

3 Operating profit (losses are listed with "-" sign)

402,686,400.59

254,878,587.16

Add: Non-operating income

3,624,142.99

2,106,749.39

Less: Non-operating expenses

903,376.53

1,517,800.08

5 Gross profit (the gross loss shall be filled in with
the sign "-")

405,407,167.05

255,467,536.47

Less: Income tax expenses

68,984,134.76

25,869,561.72

Net profit (net loss is listed with "-" sign)

336,423,032.29

229,597,974.75

(1) Net profit from continuing operations





i. Net profit from continuing operations (net loss
with "-" sign)

336,423,032.29

229,597,974.75

ii. Net profit from termination of operation (net
loss with "-" sign)





(2) Net profit classified by attribution of
ownership





i. Net profit attributable to owners of the parent

320,871,722.10

225,718,052.39

ii. Net profit attributable to non-controlling
interests

15,551,310.19

3,879,922.36

6 Other comprehensive income/(loss), net of tax

-31,058,230.51

-1,816,973.90

Other comprehensive income/(loss) attributable
to owners of the parent, net of tax

-28,154,723.48

-1,816,973.90

(1) Other comprehensive loss that will not
be reclassified to profit or loss

-191,341.26

65,719.32

i. Changes caused by remeasurements
on defined benefit schemes

-191,341.26

65,719.32

ii. Other comprehensive income that
cannot be transferred to profit or loss under the equity
method





iii. Changes in fair value of
investments in other equity instruments





iv. Fair value change of enterprise's
own credit risk





v. Other





(2) Other comprehensive income/(loss) that
will be reclassified to profit or loss


-27,963,382.22

-1,882,693.22

i. Other comprehensive income that
can be transferred to profit or loss under the equity
method





ii. Changes in fair value of other debt
investments





iii. The amount of financial assets
reclassified to other comprehensive income





iv. Provision for credit impairment of
other debt investments








v. Cash flow hedging reserve





vi. Differences arising from the
translation of foreign currency-denominated financial
statements

-27,963,382.22

-1,882,693.22

vii. Other





Other comprehensive income attributable to
non-controlling interests, net of tax

-2,903,507.03



Total comprehensive income

305,364,801.78

227,781,000.85

Total comprehensive income attributable to
owners of the parent

292,716,998.62

223,901,078.49

Total comprehensive income attributable to
non-controlling interests

12,647,803.16

3,879,922.36

Earnings per share:





(1) Basic earnings per share

0.24

0.15

(2) Diluted earnings per share


0.24

0.15



Legal representative: Tang Zhuolin Chief in charge of accounting work: Shao Yongfeng Head of accounting institution: Yao Bin

(3) Consolidated Statement of Cash Flows for Q1-Q3

Unit: RMB yuan

Item

Q1-Q3 2021

Q1-Q3 2020

1 Cash flows from operating activities:





Proceeds from sale of goods and
rendering of services

2,382,779,347.81

2,191,344,316.36

Net increase in customer deposits
and interbank deposits





Net increase in borrowing from the
central bank





Net increase in funds transferred to
other financial institutions





Cash received from the premium
of the original insurance contract





Net cash received from reinsurance
business





Net increase in depositors' deposits
and investment funds





Cash that collects interest,
commission and commission





Net increase in borrowed funds





Net increase in funds for
repurchase business





Net cash received by agents
buying and selling securities





Receipts of taxes and surcharges
refunds

40,051,710.51

27,067,794.23

Cash generated from other
operating activities

39,581,691.59

141,235,719.07

Subtotal of cash generated from
operating activities

2,462,412,749.91

2,359,647,829.66




Payments for goods and services

1,630,409,017.32

1,370,823,824.55

Net increase in customer loans and
advances





Net increase in central bank and
interbank deposits





Cash to pay the indemnity of the
original insurance contract





Net increase in loan funds





Cash for the payment of interest,
fees and commissions





Cash for the payment of policy
dividends





Cash payments to and on behalf of
employees

409,726,364.04

390,338,827.65

Payments of all types of taxes and
surcharges

64,912,293.11

65,884,267.48

Cash used in other operating
activities

233,649,053.48

283,615,252.74

Subtotal of cash used in operating
activities

2,338,696,727.95

2,110,662,172.42

Net cash generated from/used in
operating activities

123,716,021.96

248,985,657.24

2 Cash flows from investing activities:





Proceeds from disinvestment

4,446,989,916.65



Investment income

94,953,231.61

53,327,551.42

Net proceeds from the disposal of
fixed assets, intangible assets and other
long-lived assets

584,797.70

5,898.53

Disposal of net cash received by
subsidiaries and other business units





Cash generated from other
investing activities

2,434,405.65

6,263,980,802.74

Subtotal of cash generated from
investing activities

4,544,962,351.61

6,317,314,252.69

Payments for the acquisition of
fixed assets, intangible assets and other
long-lived assets

45,944,656.39

97,690,291.05

Payments for investments

3,517,221,452.91

1,185,720.00

Net increase in pledged loans





Obtain net cash paid by
subsidiaries and other business units





Cash used in other investing
activities



6,522,759,419.70

Subtotal of cash used in investing
activities

3,563,166,109.30

6,621,635,430.75

Net cash generated from/used in
investing activities

981,796,242.31

-304,321,178.06

3 Cash flows from financing activities:





Absorb the cash received by the
investment

100,000,000.00

22,600,000.00

Including: the subsidiary
absorbs the cash received from the
investment of minority shareholders





Borrowings raised

415,719,289.31

354,759,673.90




Cash generated from other
financing activities

89,711,220.71

124,187,890.90

Subtotal of cash generated from
financing activities

605,430,510.02

501,547,564.80

Repayment of borrowings

286,140,449.72

441,132,461.88

Interest and dividends paid

9,190,374.80

9,283,802.67

Including: Interest and
dividends paid to minority shareholders





Cash used in other financing
activities

970,497,565.95

596,361,181.41

Subtotal of cash used in financing
activities

1,265,828,390.47

1,046,777,445.96

Net cash generated from/used in
financing activities

-660,397,880.45

-545,229,881.16

4 Effect of foreign exchange rates
changes on cash and cash equivalents

-30,078,848.75

-8,508,042.88

5 Net (decrease)/increase in cash and
cash equivalents

415,035,535.07

-609,073,444.86

Add: Cash and cash equivalents,
beginning of the period

860,601,236.78

2,226,724,737.39

6 Cash and cash equivalents, end of the
period

1,275,636,771.85

1,617,651,292.53



2. Explanation of the Adjustment of Financial Statements

(1) The adjustments to relevant items in the financial statements at the beginning of 2021 when the New
Lease Standard was implemented for the first time

√ Applicable □ Not applicable

Whether to adjust the items in the balance sheets at the beginning of the year.

√ Yes □ No



Consolidated Balance Sheet

Unit: RMB yuan

Item

31 December 2020

1 January 2021

Adjustments

Current assets:







Cash and bank balances

885,711,053.88

885,711,053.88



Settlement provisions







Dismantling funds







Financial assets held for trading

1,636,296,430.31

1,636,296,430.31



Derivative financial assets







Notes receivable

12,744,582.88

12,744,582.88



Accounts receivable

469,635,423.58

469,635,423.58



Receivable financing

56,737,978.04

56,737,978.04



Prepayments

29,109,416.21

29,109,416.21



Premium receivable







Receivable reinsurance account







Provision for reinsurance contract receivable







Other receivables

79,103,472.64

79,103,472.64






Including: Interest receivable

587,074.81

587,074.81



Dividend receivable







Buy back resale financial assets







Inventories

734,120,595.26

734,120,595.26



Contract assets

29,504,693.97

29,504,693.97



Assets held for sale







Current portion of non-current assets

2,556,000.00

2,556,000.00



Other current assets

22,271,217.65

22,271,217.65



Total current assets

3,957,790,864.42

3,957,790,864.42



Non-current assets:







Loans and advances







Debt investment







Other debt investments







Long-term receivables

1,475,000.00

1,475,000.00



Long-term equity investment

72,671,204.73

72,671,204.73



Investment in other equity instruments







Other non-current financial assets

5,948,588.15

5,948,588.15



Real estate investment


(未完)
各版头条