[一季报]东方精工(002611):2022年第一季度报告(英文版)

时间:2022年04月19日 19:27:15 中财网

原标题:东方精工:2022年第一季度报告(英文版)


GUANGDONG DONGFANG PRECISION SCIENCE & TECHNOLOGY CO.,LTD.
THE REPORT FOR THE FIRST QUARTER OF 2022

The Company as well as all members of the Board of Directors hereby guarantee the factuality, accuracy, and completeness of the information disclosed, and its free of any misrepresentations, misleading statements, or material omissions.

Important Notes:
1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors and senior management of Guangdong Dongfang Precision Science & Technology Co., Ltd. (hereinafter referred to as the “Company”) hereby guarantee the factuality, accuracy, and completeness of the
contents of this Report, and shall be jointly and severally liable for any misrepresentations, misleading
statements, or material omissions therein.
2. The Company’s legal representative, the Company’s Chief Financial Officer, and the person-in-charge
of the accounting organ hereby guarantee that the financial statements carried in this Report are factual,
accurate and complete.
st
3. Whether the 1 quarter report has been audited
□ Yes √ No
The report for the first quarter of 2022 of the Company has been prepared and released in Chinese, and now has been translated into English. Should there be any discrepancies or misunderstandings between the two versions, the Chinese version shall prevail. I Key Financial Information
1. Key Financial Data and Indicators
Indicate whether there is any retrospectively restated datum in the table below. □ Yes √ No

 Q1 2022Q1 2021Rate of Change
Operating revenue (RMB)636,006,580.11636,432,223.23-0.07%
Net profit attributable to the listed company’s shareholders (RMB)37,109,411.1564,628,103.90-42.58%
Net profit attributable to the listed company’s shareholders before non-recurring profit and loss (RMB)45,662,017.3151,969,185.59-12.14%
Net cash generated from/used in operating activities (RMB)85,523,348.9257,536,376.7248.64%
Basic earnings per share (RMB / share)0.030.04-25.00%
Diluted earnings per share (RMB /share)0.030.04-25.00%
Weighted average return on equity (ROE)1.02%1.09%-0.07%
 Ending balance Of the Reporting PeriodBeginning balance Of the Reporting PeriodRate of Change
Total assets (RMB)6,318,576,429.216,357,168,835.19-0.61%
Equity attributable to the listed company’s shareholders (RMB)3,627,044,948.103,681,970,298.39-1.49%
2. Non-recurring profit and loss items and amount
√ Applicable □ Not applicable
Unit: RMB

ItemQ1 2022Notes
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)0.00 
Government grants through profit or loss (exclusive of government grants given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s uniform standards)3,455,142.45 
Gain or loss on fair-value changes on held-for-trading and derivative financial assets and liabilities & income from disposal of held-for-trading and derivative financial assets and liabilities and other debt investments (exclusive of the effective portion of hedges that arise in the Company’s ordinary course of business)-12,551,551.61 
Non-Operating Revenue and expenses other than the above156,741.04 
Less: Income tax effects-723,225.74 
Non-controlling interests effects (net of tax)336,163.78 
Total-8,552,606.16--
Other items that meet the definition of non-recurring profit and loss: □ Applicable √ Not applicable

Note of the reclassification of Non-recurring Profit or Loss" a □ Applicable √ Not applicable No such cases for the Reporting 3. Changes in Key Finan √Applicable □ Not applicable Unit: RMB (1) Balance sheet itemnon-recurring items of pr recurring items of profit o Period. ial Data and Indicatoofit or loss listed in "Expla loss: s and the Reasonsnatory AnnouncementNo. 1 on Disclosure of In 
ItemsEnding balance Of the Reporting PeriodBeginning balance Of the Reporting PeriodAmount of ChangeRate of ChangeNotes
Prepayments58,376,799.2634,177,802.3624,198,996.9070.80%Mainly due to the increase in purchases in the current period.
Inventories1,010,107,537.55867,280,013.47142,827,524.0816.47%Mainly due to the increase in orders in the current period.
Other receivables123,944,579.8771,363,166.8452,581,413.0373.68%Mainly due to the launch of the equity investment and the initial payment of the related investment
Current portion of non-current assets3,308,500.00108,385,000.00-105,076,500.00-96.95%Manly due to the redemption of large-denomination certificates of deposit due within one year in the current period.
Other non-current financial assets269,541,352.29162,523,519.41107,017,832.8865.85%Mainly due to the business related to co-investment with some professional investment institutions undertaken by the subsidiary during the period.
Construction in progress21,533,825.1512,298,259.589,235,565.5775.10%Mainly due to the investment in the construction of factory buildings in the current period.
Contract liabilities602,121,242.89405,842,932.51196,278,310.3848.36%Mainly due to the increase in orders in the current period.
Tax payable42,402,724.6660,701,346.24-18,298,621.58-30.15%Mainly due to the payment of taxes and fees in the current period.
Other payables71,256,086.28100,018,273.09-28,762,186.81-28.76%Mainly due to the payment of some expenses that have been accrued in the previous period in the current period.
(2) Income statement items

ItemsQ1 2022Q1 2021Amount of ChangeRate of ChangeNotes
Finance costs-5,516,912.35-2,337,549.85-3,179,362.50-136.01%Mainly due to the effective management of funds in the current period and the exchange gains from the exchange
     rates fluctuations.
Investment income-4,249,447.6337,814,460.29-42,063,907.92-111.24%Mainly due to the decrease in the investment income recognized by securities investment in the current period.
Gain/loss on changes in fair value-8,257,489.80-14,286,064.936,028,575.1342.20%Mainly due to the decrease in fair value recognized in securities investment in the current period.

(3) Cash flow statement items

ItemsQ1 2022Q1 2021Amount of ChangeRate of ChangeNotes
Net cash generated from/used in operating activities85,523,348.9257,536,376.7227,986,972.2048.64%Mainly due to the increase in sales and collections in the current period and the increase in advance receipts for new orders.
Net cash generated from/used in investing activities-2,853,044.36506,133,874.10-508,986,918.46-100.56%Mainly due to the redemption of securities investment in the current period.
Net cash generated from/used in financing activities19,572,369.24-110,000,975.49129,573,344.73117.79%Mainly due to the withdrawal of the guarantee deposit for overseas loans under domestic guarantee and the payment of share repurchase funds in the current period.
II Shareholder Information
1. Total Number of Ordinary Shareholders and Number of Preference Shareholders with Resumed Voting Rights, as well as Information of Top 10 Shareholders
Unit: shares

Number of ordinary shareholders at the period-end51,116Number of preference shareholders with resumed voting rights at the period-end (if any)Not applicable   
Top 10 shareholders      
Name of shareholderNature of shareholderShareholding percentageTotal shares held at the period-endRestricted shares heldShares in pledge or frozen 
     StatusShares
Tang ZhuolinDomestic individual20.33%270,737,568203,053,176In pledge135,360,000
Tang ZhuomianDomestic individual7.27%96,885,134 In pledge10,000,000
Pulead Technology Industry Co., Ltd.State-owned corporation3.62%48,149,787   
Luzhou Industrial Development Investment Group Co., Ltd.State-owned corporation2.39%31,770,010   
Huarong Securities -China Merchants Securities- Huarong Youzhi Collective Asset Management Plan No. 1Fund and wealth management Product2.36%31,372,549   
Qinghai Puren Intelligent Technology R & D Center (Limited Partnership)Domestic non-state-owne d corporation2.00%26,628,340   
Hong Kong Securities Clearing Company LimitedOverseas corporation1.99%26,506,021   
Qiu YezhiDomestic individual1.76%23,382,38817,536,791  
Shengji Equity Investment Fund (Shanghai) Co., Ltd.State-owned corporation1.47%19,607,843 In pledge19,607,843
Contemporary Amperex Technology Co., Ltd.Domestic non-state-owne d corporation1.36%18,118,868   
Top 10 unrestricted ordinary shareholders      
Name of shareholderUnrestricted shares held at the period-endShares by type    
  TypeShares   
Tang Zhuomian96,885,134RMB ordinary shares96,885,134   
Tang Zhuolin67,684,392RMB ordinary shares67,684,392   
Pulead Technology Industry Co.,48,149,787RMB ordinary48,149,787   

Ltd. shares 
Luzhou Industrial Development Investment Group Co., Ltd.31,770,010RMB ordinary shares31,770,010
Huarong Securities-China Merchants Securities-Huarong Youzhi Collective Asset Management Plan No. 131,372,549RMB ordinary shares31,372,549
Qinghai Puren Intelligent Technology R & D Center (Limited Partnership)26,628,340RMB ordinary shares26,628,340
Hong Kong Securities Clearing Company Limited26,506,021RMB ordinary shares26,506,021
Shengji Equity Investment Fund (Shanghai) Co., Ltd.19,607,843RMB ordinary shares19,607,843
Contemporary Amperex Technology Co., Ltd.18,118,868RMB ordinary shares18,118,868
JIC Investment Co., Ltd.12,984,216RMB ordinary shares12,984,216
Related or acting-in-concert parties among the shareholders aboveTang Zhuolin and Tang Zhuomian are full brothers. On 18 August 2010, they signed the Agreement on Acting in Concert. Pulead Technology Industry Co., Ltd. and Qinghai Puren Intelligent Technology R & D Center (Limited Partnership) are acting-in-concert parties. Except for these, the Company does not know whether the other shareholders are related parties or whether they are acting-in-concert parties in accordance with the Measures for the Administration of acquisitions of listed companies  
Note on the top 10 shareholders' participation in securities margin trading (if any)As of 31 March 2022, Pulead Technology Industry Co., Ltd., held 122 shares through the general securities account, and held 48,149,665 shares through the credit securities account, with a total of 48,149,787 shares held. And Luzhou Industrial Development Investment Group Co., Ltd., held 31,770,010 shares through the credit securities account, with a total of 31,770,010 shares held. And Qinghai Puren Intelligent Technology R & D Center (Limited Partnership), held 40 shares through the general securities account, and held 26,628,300 shares through the credit securities account, with a total of 26,628,340 shares held.  
2. Total Number of Preference Shareholders and Information of Top 10 Preference Shareholders □ Applicable √ Not applicable
III Other Significant Events
√Applicable □ Not applicable
1. Launch of 2022 Restricted Stock Incentive Plan
To improve the Company's long-term incentive mechanism, fully mobilize the enthusiasm of the Company's core
management / technology /business personnel, effectively promote the long-term development of the Company, and
achieve the purpose of "stabilizing the team, boosting morale, gathering talents and improving performance", the
Company launched the 2022 Restricted Stock Incentive Plan in the first quarter of 2022, using 3,312,500 ordinary
shares repurchased from the stock market as incentive shares, of which 2,650,000 shares were granted for the first part
accounting for 0.20% of the total share capital; 662,500 shares were reserved accounting for 0.05% of the total share
capital, and the reserved portion accounted for 20% of the total grant. The grant price of restricted shares is
RMB1/share.
subsidiaries, the same below) as core management/technical /business personnel at the time of the announcement of this
incentive plan.
The Restricted Stock Incentive Plan for 2022 has been reviewed and approved by the 13th (Interim) Meeting of the
Fourth Session of the Board of Directors of the Company held on February 25, and the First Interim General Meeting of
2022 held on March 14, 2022, respectively.
The 15th (interim) meeting of the Fourth Session of the Board of Directors of the Company held on March 21,
2022 reviewed and approved the proposal on the grant of restricted shares to some incented personnel of the first grant
of the 2022 Restricted Share Incentive Plan, and the grant date of the first part was March 21, 2022. As of the disclosure
date of this report, the work related to the first grant of restricted stock incentive is in normal progress.
2. Spin-off of Subsidiary Suzhou Parsun Power Machine Co., Ltd. to list it on the ChiNext of Shenzhen
Stock Exchange
The 14th meeting of the 4th Board of Directors of the Company held on March 14, 2022 reviewed and approved
proposals such as the "Plan for Spin-off of Subsidiary Suzhou Parsun Power Machine Co., Ltd. to list it on the ChiNext
of Shenzhen Stock Exchange ".
After the Spin-off Listing is completed, the shareholding structure of Parsun Power Machine Co., Ltd. will not
undergo major changes, and the Company will still maintain control over it. The Spin-off Listing will help the subsidiary, Parsun Power Machine Co., Ltd., enhance its core competitiveness
and deepen its industrial layout; broaden financing channels and enhance capital strength; optimize corporate
governance structure and improve operating efficiency; finally release its intrinsic value to maximize the interests of all
shareholders.
After the spin-off listing, Parsun Power will continue to engage in the R&D, production and sales of its products
including outboard motors and general utility small gasoline motors, and will continue to improve the quality of its
product and services, strengthen the investment in R&D, and develop internationally competitive high-horsepower and
new energy outboard motor products; develop and extend its products with outboard motors as the main line, finally
strive to become a world-class outboard power supplier.
IV Quarterly Financial Statements
1. Financial Statements
(1) Consolidated Balance Sheet
Prepared by: Guangdong Dongfang Precision Science & Technology Co., Ltd. 31 March 2022
Unit: RMB

ItemEnding balance Of the Reporting PeriodBeginning balance Of the Reporting Period
Current assets:  
ItemEnding balance Of the Reporting PeriodBeginning balance Of the Reporting Period
Cash and bank balances1,604,034,534.951,664,336,339.35
Settlement provisions  
Dismantling funds  
Financial assets held for trading697,322,703.75788,185,521.57
Derivative financial assets  
Notes receivable10,120,740.4513,272,025.04
Accounts receivable678,271,471.87741,135,648.09
Receivable financing23,772,820.5430,692,449.25
Prepayments58,376,799.2634,177,802.36
Premium receivable  
Receivable reinsurance account  
Provision for reinsurance contract receivable  
Other receivables123,944,579.8771,363,166.84
Including: Interest receivable  
Dividend receivable  
Buy back resale financial assets  
Inventories1,010,107,537.55867,280,013.47
Contract assets3,286,802.3824,414,117.64
Assets held for sale  
Current portion of non-current assets3,308,500.00108,385,000.00
Other current assets23,922,052.7832,124,006.99
Total current assets4,236,468,543.404,375,366,090.60
Non-current assets:  
Loans and advances  
Debt investment  
Other debt investments  
Long-term receivables 143,750.00
Long-term equity investment84,621,072.4984,777,596.67
Investment in other equity instruments  
Other non-current financial assets269,541,352.29162,523,519.41
Real estate investment  
Fixed assets536,605,786.21544,180,159.09
Construction in progress21,533,825.1512,298,259.58
Productive biological assets  
Oil and gas asset  
Right-of-use assets74,910,374.9880,386,832.91
Intangible assets288,454,387.45293,718,987.62
Development expenditure  
ItemEnding balance Of the Reporting PeriodBeginning balance Of the Reporting Period
Goodwill303,962,519.42306,969,147.76
Long-term prepaid expenses11,327,926.6011,962,127.07
Deferred tax assets184,016,299.68180,245,522.94
Other non-current assets307,134,341.54304,596,841.54
Total non-current assets2,082,107,885.811,981,802,744.59
Total assets6,318,576,429.216,357,168,835.19
Current liabilities:  
Short-term borrowings201,107,006.28228,312,880.73
Borrowing from the Central Bank  
Borrowed funds  
Financial liabilities held for trading109,745,432.30110,746,939.04
Derivative financial liabilities  
Notes payable134,986,312.45149,191,690.00
Accounts payable551,896,903.31619,265,856.18
Advance receivables  
Contract liabilities602,121,242.89405,842,932.51
Selling back financial assets  
Deposits and Interbank deposit  
Agent trading securities  
Agent underwriting securities  
Employee benefits payable111,642,895.48103,809,783.58
Tax payable42,402,724.6660,701,346.24
Other payables71,256,086.28100,018,273.09
Including: Interest payable  
Dividend payable  
Fees and commissions  
Reinsurance accounts payable  
Liabilities held for sale  
Current portion of non-current liabilities39,203,200.5138,495,724.83
Other current liabilities7,660,596.5512,836,473.00
Total current liabilities1,872,022,400.711,829,221,899.20
Non-current liabilities:  
Insurance contract reserve  
Long-term borrowings313,165,668.07325,026,188.49
Bonds payable  
Including: Preference Shares  
Perpetual bonds  
Lease liabilities60,129,769.8365,213,555.87
Long-term payables  
Long-term employee benefits13,924,425.6016,083,170.32
ItemEnding balance Of the Reporting PeriodBeginning balance Of the Reporting Period
payable  
Provisions106,832,532.45117,932,721.59
Deferred income11,911,146.6612,190,311.66
Deferred tax liabilities2,976,196.251,747,137.95
Other non-current liabilities135,634,650.32136,178,304.44
Total non-current liabilities644,574,389.18674,371,390.32
Total Liabilities2,516,596,789.892,503,593,289.52
Equity:  
Share capital1,331,938,167.001,331,938,167.00
Other equity instruments  
Including: Preference Shares  
Perpetual bonds  
Capital surplus3,245,072,070.763,238,765,859.94
Less: Treasury stock581,904,104.62494,335,503.94
Other comprehensive income-44,658,713.07-33,322,662.98
Special reserve11,816,317.7011,252,639.19
Surplus reserves51,830,974.4551,830,974.45
General risk preparation  
Retained earnings-387,049,764.12-424,159,175.27
Total equity attributable to owners of the parent3,627,044,948.103,681,970,298.39
Non-controlling interests174,934,691.22171,605,247.28
Total equity3,801,979,639.323,853,575,545.67
Total liabilities and equity6,318,576,429.216,357,168,835.19
(2) Consolidated Income Statement for Q1 2022
Unit: RMB

ItemQ1 2022Q1 2021
1 Total operating revenue636,006,580.11636,432,223.23
Including: Operating revenue636,006,580.11636,432,223.23
Interest income  
Premiums earned  
Fee and commission income  
2 Total operating cost576,816,779.91579,492,091.36
Including: Cost of sales472,346,527.10432,070,127.91
Interest expense  
Payment of fees and commission  
Surrender fund  
ItemQ1 2022Q1 2021
Net indemnity expenditure  
Draw the net reserve of insurance liability contract  
Policy dividend expense  
Reinsurance cost  
Taxes and surcharges4,022,255.534,047,391.51
Selling expenses24,373,541.2957,114,645.46
Administrative expenses62,766,418.1568,517,268.26
R&D expenses18,824,950.1920,080,208.07
Finance costs-5,516,912.35-2,337,549.85
Including: Interest expenses4,443,668.862,917,762.69
Interest income5,483,896.315,180,086.23
Add: Other income3,455,142.452,415,015.19
Investment income (loss with "-" sign)-4,249,447.6337,814,460.29
Including: Share of profit or loss of joint ventures and associates44,614.18-547,351.87
Income from derecognition of financial assets measured at amortised cost (loss with "-" sign)  
Exchange gain (loss with "-" sign)  
Net exposure hedging gain (loss with "-" sign)  
Gain/loss on changes in fair value (loss with "-" sign)-8,257,489.80-14,286,064.93
Credit impairment loss (loss is listed with "-" sign)4,297,826.65989,233.70
Asset impairment loss (loss with "-" sign)-634,508.31960,740.25
Gain/loss on disposal of assets (loss with "-" sign) 275,491.34
3 Operating profit (losses are listed with "-" sign)53,801,323.5685,109,007.71
Add: Non-operating income238,187.76757,631.05
Less: Non-operating expenses81,446.72291,794.44
5 Gross profit (the gross loss shall be filled in with the sign "-")53,958,064.6085,574,844.32
Less: Income tax expenses12,707,811.7315,711,510.94
Net profit (net loss is listed with "-" sign)41,250,252.8769,863,333.38
(1) Net profit from continuing operations  
i. Net profit from continuing operations (net loss with "-" sign)41,250,252.8769,863,333.38
ii. Net profit from termination of operation (net loss with "-" sign)  
(2) Net profit classified by attribution of  
ItemQ1 2022Q1 2021
ownership  
i. Net profit attributable to owners of the parent37,109,411.1564,628,103.90
ii. Net profit attributable to non-controlling interests4,140,841.725,235,229.48
6 Other comprehensive income/(loss), net of tax-12,147,447.87-13,010,550.67
Other comprehensive income/(loss) attributable to owners of the parent, net of tax-11,336,050.09-12,100,243.92
(1) Other comprehensive loss that will not be reclassified to profit or loss267,186.98-468,405.38
i. Changes caused by remeasurements on defined benefit schemes267,186.98-468,405.38
ii. Other comprehensive income that cannot be transferred to profit or loss under the equity method  
iii. Changes in fair value of investments in other equity instruments  
iv. Fair value change of enterprise's own credit risk  
v. Other  
(2) Other comprehensive income/(loss) that will be reclassified to profit or loss-11,603,237.07-11,631,838.54
i. Other comprehensive income that can be transferred to profit or loss under the equity method  
ii. Changes in fair value of other debt investments  
iii. The amount of financial assets reclassified to other comprehensive income  
iv. Provision for credit impairment of other debt investments  
v. Cash flow hedging reserve  
vi. Differences arising from the translation of foreign currency-denominated financial statements-11,603,237.07-11,631,838.54
vii. Other  
Other comprehensive income attributable to non-controlling interests, net of tax-811,397.78-910,306.75
Total comprehensive income29,102,805.0056,852,782.71
Total comprehensive income attributable to owners of the parent25,773,361.0652,527,859.98
Total comprehensive income attributable to non-controlling interests3,329,443.944,324,922.73
ItemQ1 2022Q1 2021
Earnings per share:  
(1) Basic earnings per share0.030.04
(2) Diluted earnings per share0.030.04
(3) Consolidated Statement of Cash Flows for Q1 2022 (未完)
各版头条