[一季报]泸州老窖(000568):2022年第一季度报告全文(英文版)

时间:2022年05月17日 17:06:36 中财网

原标题:泸州老窖:2022年第一季度报告全文(英文版)

Stock Code: 000568 Stock abbreviation: Luzhou Laojiao Announcement No. 2022-8 Luzhou Laojiao Co., Ltd.
Q1 2022 Report

Luzhou Laojiao Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions.
Important Statements:
1. The Board of Directors, Board of Supervisors, directors, supervisors and senior management guarantee that the information presented in this report is free of any false records, misleading statements or material omissions, and shall individually and together be legally liable for truthfulness,
accuracy and completeness of its contents.
2. The responsible person for the Company, the responsible person for accounting work and the responsible person for the Company’s financial affairs (Accounting Supervisor) have warranted that the
financial statements in this report are true, accurate and complete. 3. Whether the financial statements of this report have been audited by an auditor □ Yes √ No
This report has been prepared in both Chinese and English. Should there be any discrepancies or misunderstandings between the two versions, the Chinese version shall prevail. 1. Key financial information
1.1 Key accounting data and financial indicators
Whether the Company performed a retroactive adjustment to or restatement of accounting data. ? Yes √ No

 Q1 2022Q1 2021YoY change
Operating revenues (CNY)6,311,964,675.845,003,680,377.1226.15%
Net profits attributable to shareholders of the Company (CNY)2,875,658,916.192,166,766,179.0732.72%
Net profits attributable to shareholders of the Company before non-recurring gains and losses (CNY)2,864,799,362.692,158,046,960.6632.75%
Net cash flows from operating activities (CNY)1,131,497,885.761,310,035,683.78-13.63%
Basic earnings per share (CNY/share)1.961.4832.43%
Diluted earnings per share (CNY/share)1.961.4832.43%
Weighted average ROE9.76%8.97%0.79%
 31 March 202231 December 2021Change
Total assets (CNY)43,063,821,253.4143,211,782,005.68-0.34%
Net assets attributable to shareholders of the Company (CNY)30,961,725,129.3528,040,247,005.9410.42%
1.2 Non-recurring gains and losses
√ Applicable ? N/A
Unit: CNY

ItemQ1 2022Note
Government grants accounted for, in the profit or loss for the current period (except for the government grants closely related to the business of the Company and continually given at a fixed amount or quantity in accordance with the national policies and standards)4,418,513.06 
Gain or loss on fair-value changes on held-for-trading financial assets and liabilities & income from disposal of held-for-trading financial assets and liabilities and available-for-sale financial assets (exclusive of the effective portion of hedges that arise in the Company’s ordinary course of business)6,196,591.56 
Other non-operating income and expenditure except above-mentioned items3,782,916.82 
Less: Corporate income tax3,428,608.22 
Minority interests (after tax)109,859.72 
Total10,859,553.50--

Other items that meet the definition of non-recurring gain/loss: ? Applicable √ N/A?
No such cases for the reporting period.

Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to
the Public-Non-Recurring Gains and Losses as a recurring gain/loss item. ? Applicable √ N/A?
No such cases for the reporting period.
1.3 Changes in key financial data and indicators and reasons for the changes √ Applicable ? N/A
A. The closing balance of accounts receivables financing decreased by CNY 2,115,942,950.09 compared to the opening balance, indicating a decrease of 44.47%. It was mainly due to the discounted
notes and the payments for notes that became due in the current period. B. The closing balance of contract liabilities decreased by CNY 1,747,160,118.18 compared to the opening balance, indicating a decrease of 49.78%; and the closing balance of other current liabilities
decreased by CNY 227,130,815.38 compared to the opening balance, indicating a decrease of 49.78%. It was mainly due to the decreased advances from customers in the current period. C. The closing balance of employee benefits payable decreased by CNY 262,938,903.57 compared to the opening balance, indicating a decrease of 40.57%. It was mainly due to the settlement in the current
period of performance-based pay for last year.
D. The closing balance of taxes payable decreased by CNY 1,176,693,464.03 compared to the opening balance, indicating a decrease of 37.08%. It was mainly due to the payment in the current period of
taxes payable as at the end of last year.
E. The closing balance of other payable increased by CNY 530,299,889.07 compared to the opening balance, indicating an increase of 81.29%. It was mainly due to the liabilities recognized on repurchase
obligations under the restricted share incentive plan.
F. General and administrative expenses in the current period increased by CNY 78,644,928.81 compared to the same period of last year, indicating an increase of 39.80%. It was mainly due to the
increased costs and expenses on the restricted share incentive plan. G. Research and development expenses in the current period increased by CNY 14,922,603.16 compared to the same period of last year, indicating an increase of 105.75%. It was mainly due to the
increased comprehensive research and development investments in the current period. H. Investment income in the current period decreased by CNY 49,707,942.57 compared to the same period of last year, indicating a decrease of 111.03%. It was mainly due to the loss recorded by investee
Huaxi Securities in the current period.
I. Total profits before tax in the current period increased by CNY 997,244,005.80 compared to the same
period of last year, indicating an increase of 34.59%; income tax expenses in the current period increased by CNY 285,860,857.19 compared to the same period of last year, indicating an increase of
40.65%; and net profit in the current period increased by CNY 711,383,148.61 compared to the same period of last year, indicating an increase of 32.63%. It was mainly due to the increased sales revenue
from baijiu and the correspondingly increased profit in the current period. J. Net cash flows from financing activities in the current period increased by CNY 628,623,603.28 compared to the same period of last year, indicating an increase of 1348.51%. It was mainly due to the
receipt of payments from the awardees under the restricted share incentive plan for subscription for such
shares in the current period.

2. Shareholder information
2.1 Total numbers of common shareholders and preference shareholders with resumed voting rights as well as shareholdings of top 10 shareholders
Unit: Share

Total number of common shareholders at the end of the reporting period140,711Total number of preference shareholders with resumed voting rights at the end of the reporting period (if any)0  
Shareholdings of the top 10 shareholders     
Name of shareholderNature of shareholderShareholding percentageTotal shares heldNumber of holdingPledged, marked or frozen shares

       
    restricted sharesStatus of sharesNumber of shares
Luzhou Laojiao Group Co., Ltd.State-owned corporation25.90%381,088,3890  
Luzhou XingLu Investment Group Co., Ltd.State-owned corporation24.87%365,971,1420  
Bank of China Co., Ltd. – Baijiu index classification securities investment fund by China Merchants FundOther3.66%53,818,2100  
Hong Kong Securities Clearing Company LimitedOutbound corporation2.46%36,135,0090  
China Securities Finance Corporation LimitedOther2.30%33,842,0590  
Bank of China Co., Ltd.-Blue chip selected hybrid securities investment fund by E FundOther1.83%27,000,0000  
Industrial and Commercial Bank of China Co., Ltd.-Newly growth hybrid securities investment fund by Invesco Great WallOther1.30%19,200,0000  
Central Huijin Asset Management Co., Ltd.State-owned corporation0.92%13,539,8620  
Agricultural Bank of China Co., Ltd. - Consumption industry stock - based securities investment fund by E FundOther0.72%10,573,2930  
Bank of China Co., Ltd.- Dingyi hybrid securities investment fund by Invesco Great Wall (LOF)Other0.54%8,000,0000  
Shareholdings of the top 10 non-restricted shareholders      
Name of shareholderNumber of non-restricted shares heldType of shares    

  TypeNumber
Luzhou Laojiao Group Co., Ltd.381,088,389CNY common shares381,088,389
Luzhou XingLu Investment Group Co., Ltd.365,971,142CNY common shares365,971,142
Bank of China Co., Ltd. – Baijiu index classification securities investment fund by China Merchants Fund53,818,210CNY common shares53,818,210
Hong Kong Securities Clearing Company Limited36,135,009CNY common shares36,135,009
China Securities Finance Corporation Limited33,842,059CNY common shares33,842,059
Bank of China Co., Ltd.-Blue chip selected hybrid securities investment fund by E Fund27,000,000CNY common shares27,000,000
Industrial and Commercial Bank of China Co., Ltd.-Newly growth hybrid securities investment fund by Invesco Great Wall19,200,000CNY common shares19,200,000
Central Huijin Asset Management Co., Ltd.13,539,862CNY common shares13,539,862
Agricultural Bank of China Co., Ltd. - Consumption industry stock - based securities investment fund by E Fund10,573,293CNY common shares10,573,293
Bank of China Co., Ltd.-Dingyi hybrid securities investment fund by Invesco Great Wall (LOF)8,000,000CNY common shares8,000,000
Related parties or acting-in-concert1. Luzhou Laojiao Group Co., Ltd. and Luzhou XingLu Investment Group Co., Ltd. are both holding state-owned companies under the jurisdiction of SASAC of Luzhou. The two companies signed the agreement of persons acting in concert on 31 December 2015. For details, please refer to the announcement of the Company on 5 January 2016 - Announcement on the agreement of persons acting in concert signed by shareholders. The announcement number is 2016-1 (http://www.cninfo.com.cn/). The two companies signed the renewed agreement of persons acting in concert on 27 May 2021. For details, please refer to the announcement of the Company on 29 May 2021 - Announcement on the renewed agreement of persons acting in concert signed by shareholders. The announcement number is 2021-18 (http://www.cninfo.com.cn/). 2. In addition, whether there is an association between the remaining shareholders or they belong to persons acting in concert is unknown.  
    
    
Top 10 shareholders participating in securities margin trading (if any)N/A  
2.2 Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders
? Applicable √ N/A
3. Other significant events
√ Applicable ? N/A
A. The Company’s three savings deposits of CNY 500 million, including ABC Changsha Yingxin Branch and ICBC Nanyang Zhongzhou Branch are involved in contract disputes. Combined with the assets preservation situation of the public security authorities and professional legal advice issued by lawyers,
the Company has made a provision of CNY 200 million for bad debts for the deposit of CNY 500 million
for contract disputes. As of the end of 2021, a total of CNY 368 million involved in the three savings
contract disputes had been recovered. Taking into account the current amount of assets preserved by
the public security authorities and the professional legal opinion issued by Beijing Weiheng (Chengdu)
Law Firm, the Company adjusted the amount of provision for bad debts and reversed the provision for
bad debts by CNY 80 million, and made a cumulative provision of CNY 120 million for the saving deposits involved in the contract disputes as of the end of the period. The second trial of the Company over the deposit dispute with the Company and ABC Changsha Yingxin Branch and ICBC Nanyang Zhongzhou Branch has been concluded and is currently under court enforcement. As of the date of disclosure of this report, the Company has recovered a total of CNY 369,640,800 in dispute under three savings contracts.

See details in the Company’s announcements:

Date of announcementNo.CatalogueOfficial website
15 October 20142014-35Announcement of significant litigationhttp://www.cninfo.com.cn/
12 November 20142014-41Announcement of significant litigation progress 
6 December 20142014-43Announcement of significant litigation progress part II 
10 January 20152015-1Announcement of significant events 
4 February 20152015-4Announcement of significant events progress 
25 March 20152015-11Announcement of significant litigation progress part III 
18 April 20152015-20Announcement of significant litigation progress part IV 
22 April 20152015-21Announcement of significant events progress part II 
24 April 20152015-25Announcement of significant litigation progress part V 
15 July 20152015-44Announcement of significant litigation progress part VI 
22 July 20152015-45Announcement of significant litigation progress part VII 
6 June 20182018-17Announcement of significant litigation progress part VIII 
7 May 20192019-11Announcement of significant litigation progress part IX 
17 May 20192019-13Announcement of significant litigation progress part X 
24 March 20202020-6Announcement of significant litigation progress part XI 
6 May 20202020-14Announcement of significant litigation progress part XII 
7 November 20202020-34Announcement of significant litigation progress part XIII 
6 July 20212021-30Announcement of significant litigation progress part XIV 
15 December 20212021-57Announcement of significant litigation progress part XV 
30 December 20212021-64Announcement of significant litigation progress part XVI 

th th
B. At the 7 Meeting of the 10 Board of Directors of the Company on 26 September 2021, the Proposal on 2021 Restricted Share Incentive Scheme (Draft) and its Summary of Luzhou Laojiao Co., Ltd., Proposal on the Performance Assessment Measures for 2021 Restricted Share Incentive Scheme of Luzhou Laojiao Co., Ltd. and Proposal on the Management Measures for 2021 Restricted Share Incentive Scheme of Luzhou Laojiao Co., Ltd. were deliberated and approved. On 29 December 2021, st
the Company held the 1 Extraordinary General Meeting of Shareholders of 2021 to deliberate and th th
approve the above proposals, and on the same day, the Company held the 12 Meeting of the 10 Board of Directors to review and approve the Proposal on the Grant of Restricted Shares to Incentive
Targets, which determined to grant 6,928,600 restricted shares to the eligible 441 incentive targets for
the first time at CNY 92.71 per share with 29 December 2021 as the grant date. In the process of payment of funds after the grant date, four incentive targets voluntarily waived the subscription of all the
restricted shares totaling 66,000 shares to be granted to them for personal reasons. The actual number
of incentive targets who participated in the subscription was 437 and the number of restricted shares
registered for grant was 6,862,600. On 21 February 2022, the Company completed the registration of the grant of the Restricted Share Incentive Scheme. For details, please refer to the Announcement on
the Completion of Registration of Restricted Share Grant announced by the Company on 21 February registration, the total number of shares of the Company increased from 1,464,752,476 to 1,471,615,076.
4. Financial statements
4.1 Financial statements
4.1.1 Consolidated balance sheet
Prepared by: Luzhou Laojiao Co., Ltd.
Unit: CNY

Item31 March 202231 December 2021
Current assets:  
Cash and cash equivalents14,866,514,494.1713,513,494,580.56
Settlement reserves  
Lending funds  
Held-for-trading financial assets807,759,057.69706,352,241.79
Derivative financial assets  
Notes receivables  
Accounts receivables4,813,069.191,628,248.55
Accounts receivables financing2,641,688,828.554,757,631,778.64
Prepayment178,492,128.71178,087,688.81
Premiums receivable  
Reinsurance accounts receivable  
Reinsurance contract reserve  
Other receivables36,394,538.2928,615,361.96
Including:Interests receivable  
Dividends receivable  
Buying back the sale of financial assets  
Inventories7,951,203,339.957,277,573,166.80
Contract assets  
Assets held for sale  
Non-current assets due within one  
year  
Other current assets123,660,919.33111,974,532.91
Total current assets26,610,526,375.8826,575,357,600.02
Non-current assets:  
Disbursement of loans and advances  
Investments in debt obligations  
Investments in other debt obligations  
Long-term receivables  
Long-term equity investments2,596,785,166.052,626,744,236.25
Investments in other equity instruments315,159,465.24363,312,120.43
Other non-current financial assets  
Investment property  
Fixed assets8,071,314,507.498,089,487,274.39
Construction in progress1,286,909,285.161,259,845,487.50
Productive biological assets  
Oil and gas assets  
Use right assets51,623,214.0852,714,810.04
Intangible assets2,590,413,315.272,606,359,188.72
Development expenses  
Goodwill  
Long-term deferred expenses1,253,360.961,463,869.21
Deferred tax assets778,850,954.22986,112,983.42
Other non-current assets760,985,609.06650,384,435.70
Total non-current assets16,453,294,877.5316,636,424,405.66
Total assets43,063,821,253.4143,211,782,005.68
Current liabilities:  
Short-term loans  
Borrowings from the central bank  
Loans from other banks  
Held-for-trading financial liabilities  
Derivative financial liabilities  
Notes payable  
Accounts payable2,247,889,691.092,420,354,469.53
Advance from customer  
Contract liabilities1,762,950,583.073,510,110,701.25
Financial assets sold for repurchase  
Deposits from customers and inter-bank  
Customer brokerage deposits  
Securities underwriting brokerage deposits  
Employee benefits payable385,164,837.39648,103,740.96
Taxes payable1,996,786,163.763,173,479,627.79
Other payable1,182,693,181.67652,393,292.60
Including:Interests payable  
Dividends payable  
Handling charges and commissions payable  
Reinsurance accounts payable  
Liabilities held for sale  
Non-current liabilities due within one year68,749,833.6786,202,215.03
Other current liabilities229,183,575.79456,314,391.17
Total current liabilities7,873,417,866.4410,946,958,438.33
Non-current liabilities:  
Insurance contract reserves  
Long-term loans  
Bonds payable3,991,579,918.453,990,785,742.23
Including:Preference shares  
Perpetual bonds  
Lease liabilities40,807,349.3440,667,668.08
Long-term payables  
Long-term payroll payables  
Accrued liabilities  
Deferred income26,993,442.8528,531,014.28
Deferred tax liabilities55,891,560.0967,578,019.93
Other non-current liabilities  
Total non-current liabilities4,115,272,270.734,127,562,444.52
Total liabilities11,988,690,137.1715,074,520,882.85
Owners' equity  
Share capital1,471,615,076.001,464,752,476.00
Other equity instruments  
Including: preference shares  
Perpetual bonds  
Capital reserves4,479,164,524.743,755,354,665.73
Less: treasury stock636,231,646.00 
Other comprehensive income118,905,546.53167,527,152.32
Special reserves  
Surplus reserves1,464,752,476.001,464,752,476.00
General risk reserve  
Undistributed profits24,063,519,152.0821,187,860,235.89
Total equity attributable to owners of the parent company30,961,725,129.3528,040,247,005.94
Non-controlling interests113,405,986.8997,014,116.89
Total owners' equity31,075,131,116.2428,137,261,122.83
Total liabilities and owners' equity43,063,821,253.4143,211,782,005.68
Legal representative:Liu Miao
Person in charge of accounting affairs:Xie Hong
Person in charge of accounting department:Yan Li
4.1.2 Consolidated income statement
Unit: CNY

ItemQ1 2022Q1 2021
1. Total operating revenue6,311,964,675.845,003,680,377.12
Including: Operating revenue6,311,964,675.845,003,680,377.12
Interest income  
Earned premium  
Fee and commission income  
2. Total operating costs2,440,178,630.302,176,691,151.80
Including: Cost of sales856,697,976.98698,531,899.11
Interest expense  
Handling charges and commission expenses  
Refunded premiums  
Net payments for insurance claims  
Net provision for insurance contracts  
Bond insurance expense  
Reinsurance Expenses  
Taxes and surcharges657,771,706.36648,467,990.32
Selling and distribution expenses672,903,939.97674,499,560.18
General and administrative expenses276,250,258.07197,605,329.26
Research and Development expenses29,033,253.2214,110,650.06
Financial expenses-52,478,504.30-56,524,277.13
Including:Interest expenses63,035,341.7327,138,723.39
Interest income116,728,885.5482,968,567.12
Plus: Other income6,022,044.857,894,230.58
Investment income ("-" for losses)-4,938,112.1644,769,830.41
Including: income from investment in associates and joint ventures-8,515,206.4737,082,283.26
Income from the derecognition of financial assets measured at amortized cost  
Foreign exchange gains ("-" for losses)  
Net gain on exposure hedges (“-” for losses)  
Gains from the changes in fair values(“-“ for losses)4,970,975.01 
Credit impairment losses (“-” for losses)-1,286,540.82-982,348.33
Impairment losses(“-“ for losses)  
Gains from disposal of assets("-" for losses)0.00-1,304.66
3. Operating profits ("-" for losses)3,876,554,412.422,878,669,633.32
Plus: non-operating income3,945,467.839,191,273.23
Less: non-operating expenses162,551.014,767,583.11
4. Total profits before tax ("-" for total losses)3,880,337,329.242,883,093,323.44
Less: income tax expenses989,104,638.68703,243,781.49
5. Net profit ("-" for net loss)2,891,232,690.562,179,849,541.95
5.1 By operating continuity  
5.1.1 Net profit from continuing operation ("-" for losses)2,891,232,690.562,179,849,541.95
5.1.2 Net profit from discontinued operation ("-" for losses)  
5.2 By ownership  
1) Attributable to owners of the parent company2,875,658,916.192,166,766,179.07
2) Attributable to non-controlling interests15,573,774.3713,083,362.88
6. Net of tax from other comprehensive income-48,933,737.96-11,423,499.40
Net of tax from other comprehensive income to the owner of the parent company-48,621,605.79-11,540,921.25
6.1 Other comprehensive income cannot reclassified into the profit and loss:-36,114,491.38-13,153,533.29
1) Remeasure the variation of net indebtedness or net asset of defined benefit plans  
2) Share in other comprehensive income that cannot be classified into profit and loss under equity method  
3) Changes in fair value of investments in other equity instruments-36,114,491.38-13,153,533.29
4) Changes in fair value of the company’s credit risks  
5) Other  
6.2 Other comprehensive income that will be reclassified into the profit and loss-12,507,114.411,612,612.04
1) Share in other comprehensive income that will be classified into profit and loss under equity method-12,125,620.381,469,331.68
2) Changes in fair value of investments in other debt obligations  
3) Other comprehensive income arising from the reclassification of financial assets  
4) Allowance for credit impairments in investments in other debt obligations  
5) Reserve for cash-flow hedge  
6) Balance arising from the translation of foreign currency financial statements-381,494.03143,280.36
7) Others  
Net of tax from other comprehensive income to non-controlling interests-312,132.17117,421.85
7. Total comprehensive income2,842,298,952.602,168,426,042.55
Total comprehensive income attributable to owners of the parent company2,827,037,310.402,155,225,257.82
Total comprehensive income attributable to non-controlling interests15,261,642.2013,200,784.73
8. Earnings per share  
(1) Basic earnings per share1.961.48
(2) Diluted earnings per share1.961.48
Legal representative:Liu Miao (未完)
各版头条