本钢板B(200761):2022年半年度财务报告(英文版)
|
时间:2022年08月18日 18:06:48 中财网 |
|
原标题:本钢板B:2022年半年度财务报告(英文版)
Bengang Steel Plates Co., Ltd.
2022 Semi-annual Financial Report
(unaudited)
August, 2022
Table of Contents
FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF FINANCIAL POSITION............................................................ 1-2
COMPANY’S STATEMENT OF FINANCIAL POSITION ................................................................ 3-4
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME .................................................... 5-6
COMPANY’S STATEMENT OF COMPREHENSIVE INCOME............................................................ 7
CONSOLIDATED STATEMENT OF CASH FLOWS .......................................................................... 8
COMPANY’S STATEMENT OF CASH FLOWS .............................................................................. 9
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY..................................10-12 COMPANY’S STATEMENT OF CHANGES IN OWNERS’ EQUITY................................................13-14
NOTES OF FINANCIAL STATEMENTS ............................................................................... 15-132
BENGANG STEEL PLATES CO., LTD.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2022
(Expressed in Renminbi unless otherwise indicated)
(English Translation for Reference Only)
Assets | Notes 5 | 30 Jun, 2022 | 1 Jan, 2022 | Current assets | | | | Cash at bank and on hand | (1) | 4,805,370,697.71 | 8,831,095,737.85 | Settlement provisions | | | | Capital lent | | | | Financial assets held for trading | | | | Derivative financial assets | | | | Notes receivable | (2) | 141,318,446.72 | 1,540,482,182.07 | Accounts receivable | (3) | 307,887,350.08 | 256,850,782.71 | Accounts receivable financing | (4) | 254,184,970.37 | 1,530,735,647.38 | Prepayments | (5) | 1,950,905,089.18 | 994,370,345.64 | Premium receivable | | | | Reinsurance accounts receivable | | | | Receivable deposit for reinsurance contract | | | | Other receivables | (6) | 186,993,663.02 | 165,937,280.41 | Redemptory financial assets for sale | | | | Inventories | (7) | 8,740,534,055.47 | 10,190,166,138.98 | Contract assets | | | | Assets held for sale | | | | Non-current assets due within one year | | | | Other current assets | (8) | 240,668,471.95 | 754,948,193.56 | Total current assets | | 16,627,862,744.50 | 24,264,586,308.60 | Non-current assets | | | | Loan and advances issued | | | | Debt Investments | | | | Other debt investments | | | | Long-term receivables | | | | Long-term equity investments | (9) | 3,067,239.29 | 2,981,784.07 | Other equity instrument investments | (10) | 1,042,024,829.00 | 1,042,024,829.00 | Other non-current financial assets | | | | Investment property | | | | Fixed assets | (11) | 24,397,907,946.02 | 25,480,674,048.94 | Construction in progress | (12) | 3,012,446,289.29 | 2,434,182,101.13 | Productive biological assets | | | | Oil and gas assets | | | | Right-of-use assets | (13) | 1,410,177,981.09 | 1,440,365,248.31 | Intangible assets | (14) | 294,231,463.55 | 297,921,548.81 | Development expenditure | | | | Goodwill | | | | Long-term deferred expenses | | | | Deferred tax assets | (15) | 148,337,498.41 | 153,756,548.31 | Other non-current assets | (16) | 81,048,057.73 | 30,630,858.13 | Total non-current assets | | 30,389,241,304.38 | 30,882,536,966.70 | Total assets | | 47,017,104,048.88 | 55,147,123,275.30 |
The notes to the financial statements attached form part of these financial statements.
BENGANG STEEL PLATES CO., LTD.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued)
As at 30 June 2022
(Expressed in Renminbi unless otherwise indicated)
(English Translation for Reference Only)
Liabilities and equities | Notes 5 | 30 Jun, 2022 | 1 Jan, 2022 | Current Liabilities | | | | Short-term loans | (17) | 3,349,342,280.00 | 4,053,088,140.00 | Loan from central bank | | | | Loan from other banks | | | | Financial liability held for trading | | | | Derivative financial liabilities | | | | Notes payable | (18) | 2,223,588,546.63 | 4,635,083,376.48 | Accounts payable | (19) | 3,354,694,032.39 | 5,352,272,685.89 | Advance from customers | | | | Contract liabilities | (20) | 3,977,011,514.55 | 4,708,188,093.78 | Financial assets sold for repurchase | | | | Deposits from customers and interbank | | | | Receipt from vicariously traded securities | | | | Receipt from vicariously underwriting securities | | | | Employee benefits payable | (21) | 13,420,022.01 | 152,095,376.49 | Taxes payable | (22) | 180,727,989.86 | 114,267,988.70 | Other payables | (23) | 1,164,276,844.55 | 1,348,025,731.98 | Handling charges and commission payable | | | | Reinsurance accounts payable | | | | Liabilities held for sale | | | | Non-current liabilities due within one year | (24) | 1,368,468,080.81 | 310,780,518.14 | Other current liabilities | (25) | 517,011,496.89 | 612,064,452.20 | Total current liabilities | | 16,148,540,807.69 | 21,285,866,363.66 | Non-current liabilities | | | | Provision for insurance contract | | | | Long-term loans | (26) | 3,002,383,788.13 | 4,222,821,771.74 | Bonds payable | (27) | 5,173,595,326.65 | 5,054,251,668.83 | Including: Preferred stock | | | | Perpetual bond | | | | Leasing liabilities | (28) | 1,404,900,432.63 | 1,424,667,169.15 | Long-term payables | | | | Long-term employee benefits payable | | | | Estimated liabilities | | | | Deferred income | (29) | 72,523,320.89 | 93,106,285.89 | Deferred tax liabilities | | | | Other non-current liabilities | | | | Total non-current liabilities | | 9,653,402,868.30 | 10,794,846,895.61 | Total liabilities | | 25,801,943,675.99 | 32,080,713,259.27 | Shareholders' equity: | | | | Share capital | (30) | 4,108,209,106.00 | 4,108,191,379.00 | Other equity instruments | (31) | 947,866,337.87 | 947,882,663.63 | Including: Preferred stock | | | | Perpetual bond | | | | Capital reserves | (32) | 13,272,196,060.95 | 13,272,134,173.09 | Less: treasury shares | | | | Other comprehensive income | | | | Special reserves | (33) | 31,489,563.23 | 337,978.57 | Surplus reserves | (34) | 1,195,116,522.37 | 1,195,116,522.37 | General risk reserve | | | | Undistributed profits | (35) | 1,074,126,847.65 | 2,977,306,297.64 | Total equity attributable to equity holders of the parent company | | 20,629,004,438.07 | 22,500,969,014.30 | Non-controlling interests | | 586,155,934.82 | 565,441,001.73 | Total shareholder's equity | | 21,215,160,372.89 | 23,066,410,016.03 | Total of liabilities and owners’ equity | | 47,017,104,048.88 | 55,147,123,275.30 |
BENGANG STEEL PLATES CO., LTD.
COMPANY’S STATEMENT OF FINANCIAL POSITION
As at 30 June 2022
(Expressed in Renminbi unless otherwise indicated)
(English Translation for Reference Only)
Assets | Notes 14 | 30 Jun, 2022 | 1 Jan, 2022 | Current assets | | | | Cash at bank and on hand | | 3,245,493,319.16 | 7,580,872,007.38 | Financial assets held for trading | | | | Derivative financial assets | | | | Notes receivable | | 141,318,446.72 | 1,514,416,395.80 | Accounts receivable | (1) | 427,566,795.04 | 353,631,563.42 | Accounts receivable financing | (2) | 240,966,150.37 | 1,504,640,362.79 | Prepayments | | 1,858,269,949.81 | 1,004,241,075.82 | Other receivables | (3) | 171,552,044.44 | 268,606,048.52 | Inventories | | 6,510,907,459.18 | 8,289,784,141.78 | Contract assets | | | | Assets held for sale | | | | Non-current assets due within one year | | | | Other current assets | | 109,688,585.30 | 670,787,069.41 | Total current assets | | 12,705,762,750.02 | 21,186,978,664.92 | Non-current assets | | | | Debt investments | | | | Other debt investments | | | | Long-term receivables | | | | Long-term equity investments | (4) | 2,835,186,190.50 | 2,015,186,190.50 | Other equity instrument investments | | 1,041,624,829.00 | 1,041,624,829.00 | Other non-current financial assets | | | | Investment property | | | | Fixed assets | | 23,106,390,614.05 | 24,110,222,815.60 | Construction in progress | | 2,979,165,055.81 | 2,401,120,232.45 | Productive biological assets | | | | Oil and gas assets | | | | Right-of-use assets | | 1,410,177,981.09 | 1,440,365,248.31 | Intangible assets | | 176,354,564.69 | 178,414,033.19 | Development expenditure | | | | Goodwill | | | | Long-term deferred expenses | | | | Deferred tax assets | | 130,638,301.91 | 124,046,003.13 | Other non-current assets | | 72,428,141.20 | 22,010,941.60 | Total non-current assets | | 31,751,965,678.25 | 31,332,990,293.78 | Total assets | | 44,457,728,428.27 | 52,519,968,958.70 |
The notes to the financial statements attached form part of these financial statements.
BENGANG STEEL PLATES CO., LTD.
COMPANY’S STATEMENT OF FINANCIAL POSITION (Continued)
As at 30 June 2022
(Expressed in Renminbi unless otherwise indicated)
(English Translation for Reference Only)
Liabilities and shareholders' equities | Notes 14 | 30 Jun, 2022 | 1 Jan, 2022 | Current liabilities | | | | Short-term loans | | 2,749,342,280.00 | 3,353,088,140.00 | Financial liability held for trading | | | | Derivative financial liabilities | | | | Notes payable | | 2,223,588,546.63 | 4,650,517,420.18 | Accounts payable | | 3,953,269,898.68 | 5,674,841,169.66 | Advance from customers | | | | Contract liabilities | | 3,629,795,956.84 | 4,660,051,055.89 | Employee benefits payable | | 13,316,760.20 | 151,595,453.62 | Taxes payable | | 143,785,493.08 | 40,949,825.13 | Other payables | | 617,698,527.38 | 683,141,570.83 | Liabilities held for sale | | | | Non-current liabilities due within one year | | 1,368,468,080.81 | 310,780,518.14 | Other current liabilities | | 471,873,474.39 | 605,806,637.27 | Total current liabilities | | 15,171,139,018.01 | 20,130,771,790.72 | Non-current liabilities | | | | Long term loans | | 3,002,383,788.13 | 4,222,821,771.74 | Bonds payable | | 5,173,595,326.65 | 5,054,251,668.83 | Including: Preferred stock | | | | Perpetual bond | | | | Lease liabilities | | 1,404,900,432.63 | 1,424,667,169.15 | Long-term payables | | | | Long-term employee benefits payable | | | | Estimated liabilities | | | | Deferred income | | 72,523,320.89 | 93,106,285.89 | Deferred tax liabilities | | | | Other non-current liabilities | | | | Total non-current liabilities | | 9,653,402,868.30 | 10,794,846,895.61 | Total liabilities | | 24,824,541,886.31 | 30,925,618,686.33 | Shareholder’s equity: | | | | Share capital | | 4,108,209,106.00 | 4,108,191,379.00 | Other equity instruments | | 947,866,337.87 | 947,882,663.63 | Including: Preferred stock | | | | Perpetual bond | | | | Capital reserves | | 12,852,044,378.83 | 12,851,982,490.97 | Less: Treasury shares | | | | Other comprehensive income | | | | Special reserves | | 22,529,623.02 | 155,469.58 | Surplus reserves | | 1,195,116,522.37 | 1,195,116,522.37 | Undistributed Profits | | 507,420,573.87 | 2,491,021,746.82 | Total shareholder's equity | | 19,633,186,541.96 | 21,594,350,272.37 | Total liabilities and shareholder’s equity | | 44,457,728,428.27 | 52,519,968,958.70 |
BENGANG STEEL PLATES CO., LTD.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 June 2022
(Expressed in Renminbi unless otherwise indicated)
(English Translation for Reference Only)
Items | Notes 5 | Current period | Previous period | 1. Total operating income | | 35,015,177,304.98 | 38,588,128,212.14 | Including: Operating income | (36) | 35,015,177,304.98 | 38,588,128,212.14 | Interest income | | | | Premium earned | | | | Income from handling charges and commission | | | | 2. Total operating cost | | 34,212,560,449.82 | 35,641,572,522.11 | Including: Operating cost | (36) | 33,377,477,540.63 | 34,592,825,792.72 | Interest expense | | | | Expenditure for handling charges and commission | | | | Surrender value | | | | Net expenditure for compensation | | | | Net provision for insurance contract appropriated | | | | Bonus payment for policy | | | | Reinsurance premium | | | | Tax and surcharges | (37) | 99,885,445.23 | 241,555,494.92 | Selling and distribution expenses | (38) | 67,430,875.17 | 59,652,669.72 | General and administrative expenses | (39) | 352,304,684.10 | 388,678,843.23 | Research and development expenses | (40) | 22,368,496.87 | 22,504,022.68 | Financial expenses | (41) | 293,093,407.82 | 336,355,698.84 | Including: Interest expense | | 342,674,208.42 | 554,219,518.90 | Interest income | | 61,019,147.27 | 222,276,204.79 | Add: Other income | (42) | 30,655,542.92 | 32,659,483.34 | Income on investment(“-” for loss) | (43) | 115,842.84 | 1,835,124.19 | Including: Income from associates and joint ventures | | 85,455.22 | 281,949.15 | Income from derecognition of financial assets measured at amortized cost | | | | Exchange gains(“-” for loss) | | | | Net exposure hedge income(“-” for loss) | | | | Gains from change of fair value (“-” for loss) | | | | Credit impairment loss (“-” for loss) | (44) | -793,906.73 | 2,049,977.83 | Assets impairment loss (“-” for loss) | (45) | -72,880,991.53 | 6,629,442.12 | Assets disposal gains(“-” for loss) | (46) | 3,648,546.62 | 130,675.05 | 3. Operational profit(“-” for loss) | | 763,361,889.28 | 2,989,860,392.56 | Add: Non-operating income | (47) | 30,572,281.35 | 3,273,128.46 | Less: Non-operating expenses | (48) | 10,765,339.79 | 22,989,643.14 | 4. Total profit (“-” for loss) | | 783,168,830.84 | 2,970,143,877.88 | Less: Income tax expenses | (49) | 203,204,954.60 | 746,977,590.45 | 5. Net profit(“-” for loss) | | 579,963,876.24 | 2,223,166,287.43 | 1.Classification by continuing operating | | | | 1.Net profit from continuing operation(“-” for loss) | | 579,963,876.24 | 2,223,166,287.43 | 2.Net profit from discontinued operation(“-” for loss) | | | | 2.Classification by ownership | | | | 1. Net profit attributable to the owners of parent company (“-” for loss) | | 561,735,377.41 | 2,208,798,167.91 | 2. Net profit attributable to non-controlling shareholders (“-” for loss) | | 18,228,498.83 | 14,368,119.52 | 6.Other comprehensive income | | | | Other comprehensive income attributable to owners of the parent company after tax | | | | 1.Other comprehensive income items that will not be reclassified into gains/losses | | | | 1) Re-measurement of defined benefit plans of changes in net debt or net assets | | | | 2) Other comprehensive income under the equity method cannot be reclassified
into profit or loss | | | | 3) Changes in fair value of investments in other equity instruments | | | | 4) Changes in fair value of company's credit risk | | | | 2.Other comprehensive income that will be reclassified into profit or loss. | | | | 1) Other comprehensive income under the equity method which can be
reclassified into profit or loss | | | | 2) Changes in fair value of other debt investments | | | | 3) Amount of financial assets reclassified into other comprehensive income | | | | 4) Credit impairment provision of other debt investments | | | | 5) Cash flow hedges reserve | | | | 6) Translation differences in foreign currency financial statements | | | | 7) Others | | | | Other comprehensive income attributable to non-controlling shareholders’ equity
after tax | | | | 7. Total comprehensive income | | 579,963,876.24 | 2,223,166,287.43 | Total comprehensive income attributable to the owner of the parent company | | 561,735,377.41 | 2,208,798,167.91 | Items | Notes 5 | Current period | Previous period | Total comprehensive income attributable to non-controlling shareholders | | 18,228,498.83 | 14,368,119.52 | 8. Earnings per share | | | | 1)Basic earnings per share | XV.2 | 0.14 | 0.57 | 2)Diluted earnings per share | XV.2 | 0.14 | 0.57 |
The notes to the financial statements attached form part of these financial statements. Legal Representative: Chief Financial Officer: Chief Accountant:
BENGANG STEEL PLATES CO., LTD.
COMPANY’S STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 June 2022
(Expressed in Renminbi unless otherwise indicated)
Items | Notes 14 | Current period | Previous period | 1. Total operating income | (5) | 35,774,038,070.43 | 39,081,201,858.29 | Less: Operating cost | (5) | 34,404,712,933.07 | 35,285,590,888.70 | Tax and surcharges | | 74,061,344.22 | 213,178,320.80 | Selling and distribution expenses | | 58,854,346.91 | 55,267,199.05 | General and administrative expenses | | 323,747,875.71 | 360,747,887.96 | Research and development expenses | | 22,368,496.87 | 22,504,022.68 | Financial expenses | | 290,720,557.98 | 327,299,367.65 | Including: Interest expense | | 327,728,944.07 | 304,352,578.12 | Interest income | | 48,263,709.87 | 210,228,568.88 | Add: Other income | | 30,272,965.00 | 32,210,883.34 | Income on investment(“-” for loss) | (6) | 59,198,924.51 | 1,553,175.04 | Including: Income from associates and joint ventures | | | | Income from derecognition of financial assets
measured at amortized cost | | | | Net exposure hedge income(“-” for loss) | | | | Gains from change of fair value (“-” for loss) | | | | Credit impairment loss(“-” for loss) | | -1,392,974.69 | 2,049,977.83 | Assets impairment loss(“-” for loss) | | -72,880,991.53 | 6,571,234.79 | Assets disposal gains(“-” for loss) | | 3,669,258.68 | 130,675.05 | 2. Operational profit(“-” for loss) | | 618,439,697.64 | 2,859,130,117.50 | Add: Non-operating income | | 24,296,108.68 | 1,295,851.57 | Less: Non-operating expenses | | 10,736,478.75 | 22,989,643.14 | 3. Total profit (“-” for loss) | | 631,999,327.57 | 2,837,436,325.93 | Less: Income tax expenses | | 150,685,673.12 | 717,963,491.96 | 4. Net profit(“-” for loss) | | 481,313,654.45 | 2,119,472,833.97 | 1.Net profit from continuing operation (“-” for loss) | | 481,313,654.45 | 2,119,472,833.97 | 2.Net profit from discontinued operation (“-” for loss) | | | | 5.Other comprehensive income | | | | 1.Other comprehensive income items that will not be reclassified
into gains/losses | | | | 1) Re-measurement of defined benefit plans of changes | | | | 2) Other comprehensive income under the equity method cannot be
reclassified into profit or loss | | | | 3) Changes in fair value of investments in other equity instruments | | | | 4) Changes in fair value of company's credit risk | | | | 2.Other comprehensive income that will be reclassified into profit or
loss. | | | | 1) Other comprehensive income under the equity method investee
can be reclassified into profit or loss | | | | 2) Changes in fair value of other debt investments | | | | 3) Amount of financial assets reclassified into other comprehensive
income | | | | 4) Credit impairment provision of other debt investments | | | | 5) Cash flow hedges reserve | | | | 6) Translation differences in foreign currency financial statements | | | | 7) Others | | | | 6. Total comprehensive income | | 481,313,654.45 | 2,119,472,833.97 | 7. Earnings per share | | | | 1)Basic earnings per share | | | | 2)Diluted earnings per share | | | |
The notes to the financial statements attached form part of these financial statements. Legal Representative: Chief Financial Officer: Chief Accountant: BENGANG STEEL PLATES CO., LTD. (未完)
|
|