[三季报]京粮B(200505):2022年第三季度报告（英文）
|
时间：2022年10月25日 18:17:52 中财网 |
|
原标题:京粮B:2022年第三季度报告（英文）
Stock Code: 000505, 200505 Stock Name: JLKG, JL-B Announcement No. 2022-068
HAINAN JINGLIANG HOLDINGS CO., LTD.
THIRD QUARTERLY REPORT 2022
Hainan Jingliang Holdings Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions.
Important Notes:
1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior
management of the Company hereby guarantee that the contents of this Report are true, accurate and complete
and free of any misrepresentations, misleading statements or material omissions, and collectively and
individually accept legal responsibility for such contents. 2. The Company’s legal representative, head for financial affairs, and head of the financial department
(equivalent to financial manager) hereby guarantee that the financial statements carried in this Report are true,
accurate and complete.
3. Indicate whether the financial statements in this Report have been audited by an independent auditor.
□Yes ? No
I Key Financial Information
(I) Key Accounting Data and Financial Indicators
Indicate whether there is any retrospectively restated datum in the table below. □Yes ? No
| | Q3 2022 | YoY change (%) | Q1-Q3 2022 | YoY change (%) | | Operating revenue (RMB) | 3,931,892,303.79 | 31.61% | 9,444,673,574.11 | 13.58% | | Net profit attributable to the listed company’s
shareholders (RMB) | 18,632,830.26 | -53.16% | 91,541,160.41 | -28.54% | | Net profit attributable to the listed company’s
shareholders before exceptional gains and
losses (RMB) | 15,748,627.17 | -59.95% | 87,014,366.64 | -29.02% | | Net cash generated from/used in operating
activities (RMB) | — | — | -164,930,595.45 | -120.31% | | Basic earnings per share (RMB/share) | 0.03 | -40.00% | 0.13 | -27.78% | | Diluted earnings per share (RMB/share) | 0.03 | -40.00% | 0.13 | -27.78% | | Weighted average return on equity (%) | 0.62% | -0.79% | 3.09% | -1.53% | | | 30 September
2022 | 31 December
2021 | Change (%) | | | Total assets (RMB) | 6,594,401,630.56 | 6,046,600,058.90 | 9.06% | | | Equity attributable to the listed company’s
shareholders (RMB) | 3,008,680,445.41 | 2,915,802,291.05 | 3.19% | |
(II) Exceptional Gains and Losses
? Applicable □ Not applicable
Unit: RMB
| Item | Q3 2022 | Q1-Q3 2022 | Note | | Gain or loss on disposal of non-current assets (inclusive of
impairment allowance write-offs) | 70,498.16 | 512,239.55 | | | Government grants through profit or loss (exclusive of government
grants continuously given in the Company’s ordinary course of
business at fixed quotas or amounts as per the government’s
policies and standards) | 3,618,076.25 | 5,097,417.38 | | | Gain or loss on fair-value changes on held-for-trading financial
assets and liabilities & income from disposal of held-for-trading
financial assets and liabilities and available-for-sale financial assets
(exclusive of the effective portion of hedges that arise in the
Company’s ordinary course of business) | 98,727.39 | 516,810.72 | | | Non-operating income and expense other than the above | 1,016,837.17 | 1,133,725.08 | | | Less: Income tax effects | 1,200,034.24 | 1,815,048.18 | | | Non-controlling interests effects (net of tax) | 719,901.64 | 918,350.78 | | | Total | 2,884,203.09 | 4,526,793.77 | -- |
Other items that meet the definition of exceptional gain/loss: □Applicable ? Not applicable
No such cases in the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the
Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the
Public—Exceptional Gain/Loss Items:
□Applicable ? Not applicable
No such cases in the Reporting Period.
(III) Changes in Key Financial Statement Line Items and Explanation of why ? Applicable □ Not applicable
1. Prepayments increased primarily because during Q1-Q3 2022, the prices of certain bulk materials went up
due to international market changes, and the Company had to procure imported soybean and other oils and
oilseeds for production and operation needs, leading to the increased prepayments to suppliers. 2. Derivative financial liabilities decreased primarily driven by changes in the fair value of hedge instruments as
at 30 September 2022 as compared to 1 January 2022.
3. Other current liabilities increased primarily driven by changes in the fair value of hedged items as at 30
September 2022 as compared to 1 January 2022.
4. Long-term borrowings increased primarily driven by the additional three-year bank loan taken out at a proper
loan rate during Q1-Q3 2022 according to financial plans.
5. Gain on fair value changes increased primarily driven by the decreased floating fair value loss of the hedging
business during Q1-Q3 2022 as compared to Q1-Q3 2021.
6. Net profit attributable to the listed company’s shareholders decreased primarily because during Q1-Q3 2022,
raw material costs increased year on year due to the recurrent COVID-19 outbreaks, regional international
conflicts, substantial fluctuations of bulk material prices, rise of energy prices, etc.; and to fully ensure the
cooking oil supply for the Beijing-Tianjin-Hebei region and take on its social responsibility, the room for profit
of the Company’s products for the end markets was squeezed due to price adjustments, logistics disruptions, etc.
7. Net cash generated from operating activities decreased primarily driven by the increased purchase amount of
oils and oilseeds such as soybean during Q1-Q3 2022 as compared to Q1-Q3 2021. II Shareholder Information
(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders
Unit: share
| Number of ordinary shareholders at the period-
end | 68,842 | Number of preferred shareholders with resumed
voting rights at the period-end (if any) | 0 | | | | | Top 10 shareholders | | | | | | | | Name of shareholder | Nature of
shareholder | Sharehold
ing
percentag
e | Total shares
held | Restricted
shares held | Shares in pledge, marked or
frozen | | | | | | | | Status | Shares | | BEIJING GRAIN GROUP CO.,
LTD. | State-owned
legal person | 39.68% | 288,439,561 | 0 | | | | BEIJING STATE-OWNED
CAPITAL OPERATION AND
MANAGEMENT COMPANY
LIMITED | State-owned
legal person | 6.67% | 48,510,460 | 0 | | | | WANG YUECHENG | Domestic
natural
person | 5.66% | 41,159,887 | 41,159,887 | | | | LISHER YNZHAN MING | Foreign
natural
person | 0.41% | 3,006,300 | 0 | | | | WANG ZHIQIANG | Domestic
natural
person | 0.36% | 2,607,123 | 0 | | | | MEI JIANYING | Domestic
natural
person | 0.36% | 2,604,203 | 0 | | | | ZHANG XIAOXIA | Domestic
natural
person | 0.27% | 1,949,250 | 0 | | | | CHEN TING | Domestic
natural
person | 0.25% | 1,785,169 | 0 | | | | JIN YIDONG | Domestic
natural
person | 0.24% | 1,754,900 | 0 | | | | WANG XIAOXING | Domestic
natural
person | 0.23% | 1,654,200 | 0 | | | | Top 10 unrestricted shareholders | | | | | | | | Name of shareholder | Unrestricted shares held | Shares by type | | | | | | | | Type | Shares | | | | | BEIJING GRAIN GROUP CO., LTD. | 288,439,561 | RMB-
denominated
ordinary stock | 288,439,561 | | | | | BEIJING STATE-OWNED CAPITAL
OPERATION AND MANAGEMENT
COMPANY LIMITED | 48,510,460 | RMB-
denominated
ordinary stock | 48,510,460 | | | | | LISHER YNZHAN MING | 3,006,300 | Domestically
listed foreign
stock | 3,006,300 | | | | | WANG ZHIQIANG | 2,607,123 | RMB-
denominated
ordinary stock | 2,607,123 | | | | | MEI JIANYING | 2,604,203 | RMB-
denominated
ordinary stock | 2,604,203 | | | | | ZHANG XIAOXIA | 1,949,250 | Domestically
listed foreign
stock | 1,949,250 | | | | | CHEN TING | 1,785,169 | RMB-
denominated
ordinary stock | 1,785,169 | | | | | JIN YIDONG | 1,754,900 | RMB-
denominated
ordinary stock | 1,754,900 | | | | | WANG XIAOXING | 1,654,200 | RMB-
denominated
ordinary stock | 1,654,200 | | | | | RUI MING | 1,392,630 | RMB-
denominated
ordinary stock | 1,392,630 | | | | | Related or acting-in-concert parties among the shareholders
above | ① Beijing State-Owned Capital Operation and Management
Company Limited indirectly owns 100% of Beijing Grain Group
Co., Ltd., and Beijing Grain Group Co., Ltd. is the controlling
shareholder of the Company (a 39.68% holding).
② Wang Yuecheng is a Deputy General Manager of the
Company. Apart from the aforesaid, the Company does not know
whether there are any other related parties or acting-in-concert
parties among the top 10 shareholders. | | | | | | | Top 10 shareholders engaged in securities margin trading (if
any) | ①Shareholder Jin Yidong held 1,754,900 shares in the Company
through his account of collateral securities for margin trading in
Ping An Securities Co., Ltd. | | | | | |
| | ②Shareholder Wang Xiaoxing held 1,654,200 shares in the
Company through his account of collateral securities for margin
trading in Soochow Securities Co., Ltd.
③ Shareholder Rui Ming held 1,387,530 shares in the Company
through his account of collateral securities for margin trading in
Eastmoney Securities Co., Ltd. |
(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them □Applicable ? Not applicable
III Other Significant Events
□Applicable ? Not applicable
IV Quarterly Financial Statements
(I) Financial Statements
1. Consolidated Balance Sheet
Prepared by Hainan Jingliang Holdings Co., Ltd.
30 September 2022
Unit: RMB
| Item | 30 September 2022 | 1 January 2022 | | Current assets: | | | | Monetary assets | 955,219,032.97 | 507,144,668.45 | | Settlement reserve | | | | Loans to other banks and financial
institutions | | | | Held-for-trading financial assets | 34,000,000.00 | 40,377,048.08 | | Derivative financial assets | 4,220,320.00 | 0.00 | | Notes receivable | | | | Accounts receivable | 85,274,972.63 | 82,694,094.62 | | Receivables financing | | | | Prepayments | 480,518,968.05 | 87,803,762.15 | | Premiums receivable | | | | Reinsurance receivables | | | | Receivable reinsurance contract reserve | | | | Other receivables | 322,902,335.03 | 284,756,636.27 | | Including: Interest receivable | | | | Dividends receivable | | | | Financial assets purchased under resale
agreements | | | | Inventories | 1,913,380,447.11 | 1,903,372,572.18 | | Contract assets | | | | Assets held for sale | | | | Current portion of non-current assets | 135,318,533.34 | 156,139,100.00 | | Other current assets | 600,617,847.07 | 820,500,621.47 | | Total current assets | 4,531,452,456.20 | 3,882,788,503.22 | | Non-current assets: | | | | Loans and advances to customers | | | | Debt investments | | | | Other debt investments | | | | Long-term receivables | | | | Long-term equity investments | 245,207,594.14 | 230,799,437.53 | | Investments in other equity
instruments | 20,000,000.00 | 20,000,000.00 | | Other non-current financial assets | | | | Investment property | 20,282,617.48 | 20,925,683.56 | | Fixed assets | 1,052,370,807.16 | 1,120,758,409.49 | | Construction in progress | 21,240,470.55 | 11,220,840.10 | | Productive living assets | | | | Oil and gas assets | | | | Right-of-use assets | 6,864,283.76 | 8,045,406.28 | | Intangible assets | 328,941,633.10 | 339,970,477.87 | | Development costs | | | | Goodwill | 191,394,422.51 | 191,394,422.51 | | Long-term prepaid expense | 17,255,309.73 | 17,383,818.41 | | Deferred income tax assets | 11,166,467.11 | 13,571,063.19 | | Other non-current assets | 148,225,568.82 | 189,741,996.74 | | Total non-current assets | 2,062,949,174.36 | 2,163,811,555.68 | | Total assets | 6,594,401,630.56 | 6,046,600,058.90 | | Current liabilities: | | | | Short-term borrowings | 1,729,477,363.06 | 1,521,669,601.35 | | Borrowings from the central bank | | | | Loans from other banks and financial
institutions | | | | Held-for-trading financial liabilities | | | | Derivative financial liabilities | 23,240,050.00 | 70,305,871.37 | | Notes payable | 3,331,333.80 | 0.00 | | Accounts payable | 219,788,378.36 | 186,748,746.42 | | Advances from customers | 1,500,978.34 | 996,173.41 | | Contract liabilities | 608,819,559.01 | 520,816,995.93 | | Financial assets sold under repurchase
agreements | | | | Customer deposits and deposits from
other banks and financial institutions | | | | Payables for acting trading of securities | | | | Payables for underwriting of securities | | | | Employee benefits payable | 13,219,383.88 | 42,130,650.49 | | Taxes and levies payable | 59,227,903.11 | 104,347,852.69 | | Other payables | 75,593,087.55 | 73,985,586.39 | | Including: Interest payable | 21,082,795.47 | 21,082,795.47 | | Dividends payable | 3,213,302.88 | 3,213,302.88 | | Fees and commissions payable | | | | Reinsurance payables | | | | Liabilities directly associated with
assets held for sale | | | | Current portion of non-current
liabilities | 972,572.07 | 1,582,978.69 | | Other current liabilities | 129,529,379.34 | 22,994,553.60 | | Total current liabilities | 2,864,699,988.52 | 2,545,579,010.34 | | Non-current liabilities: | | | | Insurance contract reserve | | | | Long-term borrowings | 200,000,000.00 | 71,000,000.00 | | Bonds payable | | | | Including: Preference shares | | | | Perpetual bonds | | | | Lease liabilities | 1,455,443.24 | 1,694,702.62 | | Long-term payables | | | | Long-term employee benefits payable | 5,677,134.00 | 5,677,134.00 | | Provisions | | | | Deferred income | 63,739,343.05 | 65,244,499.48 | | Deferred income tax liabilities | 36,842,181.87 | 45,250,919.91 | | Other non-current liabilities | | | | Total non-current liabilities | 307,714,102.16 | 188,867,256.01 | | Total liabilities | 3,172,414,090.68 | 2,734,446,266.35 | | Owners’ equity: | | | | Share capital | 726,950,251.00 | 726,950,251.00 | | Other equity instruments | | | | Including: Preference shares | | | | Perpetual bonds | | | | Capital reserves | 1,675,918,350.95 | 1,675,918,350.95 | | Less: Treasury stock | | | | Other comprehensive income | 654,711.73 | -682,282.22 | | Specific reserve | | | | Surplus reserves | 122,122,436.98 | 122,122,436.98 | | General reserve | | | | Retained earnings | 483,034,694.75 | 391,493,534.34 | | Total equity attributable to owners of the
Company as the parent | 3,008,680,445.41 | 2,915,802,291.05 | | Non-controlling interests | 413,307,094.47 | 396,351,501.50 | | Total owners’ equity | 3,421,987,539.88 | 3,312,153,792.55 | | Total liabilities and owners’ equity | 6,594,401,630.56 | 6,046,600,058.90 |
Legal representative: Wang Chunli Head for financial affairs: Guan Ying
Head of the financial department: Liu Quanli
2. Consolidated Income Statement for Q1~Q3
Unit: RMB
| Item | Q1~Q3 2022 | Q1~Q3 2021 | | 1. Revenues | 9,444,673,574.11 | 8,315,742,920.09 | | Including: Operating revenue | 9,444,673,574.11 | 8,315,742,920.09 | | Interest income | | | | Insurance premium income | | | | Fee and commission
income | | | | 2. Costs and expenses | 9,292,969,772.17 | 8,081,991,216.67 | | Including: Cost of sales | 8,969,020,009.34 | 7,776,768,013.40 | | Interest expense | | | | Fee and commission
expense | | | | Surrenders | | | | Net insurance claims paid | | | | Net amount provided as
insurance contract reserve | | | | Expenditure on policy
dividends | | | | Reinsurance premium
expense | | | | Taxes and levies | 21,932,139.34 | 18,461,769.53 | | Selling expense | 138,731,146.80 | 117,943,899.25 | | Administrative expense | 135,209,642.66 | 132,962,334.98 | | R&D expense | 8,955,399.04 | 9,256,210.41 | | Finance costs | 19,121,434.99 | 26,598,989.10 | | Including: Interest
expense | 28,748,980.69 | 31,651,500.07 | | Interest income | 12,558,659.57 | 7,581,291.29 | | Add: Other income | 12,780,796.35 | 9,275,885.46 | | Return on investment (“-” for loss) | 14,894,485.42 | 37,881,484.99 | | Including: Share of profit or loss
of joint ventures and associates | 14,408,156.61 | 31,566,509.34 | | Income from the derecognition
of financial assets at amortized cost (“-”
for loss) | | | | Exchange gain (“-” for loss) | | | | Net gain on exposure hedges (“-”
for loss) | | | | Gain on changes in fair value (“-”
for loss) | -31,575,326.85 | -95,948,905.70 | | Credit impairment loss (“-” for
loss) | 47,502.10 | 18,054.91 | | Asset impairment loss (“-” for
loss) | 185,390.40 | 0.00 | | Asset disposal income (“-” for
loss) | 512,239.55 | -20,756.74 | | 3. Operating profit (“-” for loss) | 148,548,888.91 | 184,957,466.34 | | Add: Non-operating income | 1,796,295.85 | 1,798,665.21 | | Less: Non-operating expense | 662,570.77 | 300,560.55 | | 4. Gross profit (“-” for loss) | 149,682,613.99 | 186,455,571.00 | | Less: Income tax expense | 41,185,860.61 | 44,100,653.47 | | 5. Net profit (“-” for net loss) | 108,496,753.38 | 142,354,917.53 | | 5.1 By operating continuity | | | | 5.1.1 Net profit from continuing
operations (“-” for net loss) | 108,496,753.38 | 142,354,917.53 | | 5.1.2 Net profit from discontinued
operations (“-” for net loss) | | | | 5.2 By ownership | | | | 5.2.1 Net profit attributable to
shareholders of the Company as the
parent (“-” for net loss) | 91,541,160.41 | 128,107,050.13 | | 5.2.1 Net profit attributable to non-
controlling interests (“-” for net loss) | 16,955,592.97 | 14,247,867.40 | | 6. Other comprehensive income, net of
tax | 1,336,993.95 | -79,021.12 | | Attributable to owners of the
Company as the parent | 1,336,993.95 | -79,021.12 | | 6.1 Items that will not be
reclassified to profit or loss | | | | 6.1.1 Changes caused by
remeasurements on defined benefit
schemes | | | | 6.1.2 Other comprehensive
income that will not be reclassified to
profit or loss under the equity method | | | | 6.1.3 Changes in the fair value of
investments in other equity instruments | | | | 6.1.4 Changes in the fair value
arising from changes in own credit risk | | | | 6.1.5 Other | | | | 6.2 Items that will be reclassified to
profit or loss | 1,336,993.95 | -79,021.12 | | 6.2.1 Other comprehensive
income that will be reclassified to profit
or loss under the equity method | | | | 6.2.2 Changes in the fair value of
other debt investments | | | | 6.2.3 Other comprehensive
income arising from the reclassification | | | | of financial assets | | | | 6.2.4 Credit impairment
allowance for other debt investments | | | | 6.2.5 Reserve for cash flow
hedges | | | | 6.2.6 Differences arising from the
translation of foreign currency-
denominated financial statements | 1,336,993.95 | -79,021.12 | | 6.2.7 Other | | | | Attributable to non-controlling
interests | | | | 7. Total comprehensive income | 109,833,747.33 | 142,275,896.41 | | 7.1 Attributable to owners of the
Company as the parent | 92,878,154.36 | 128,028,029.01 | | 7.2 Attributable to non-controlling
interests | 16,955,592.97 | 14,247,867.40 | | 8. Earnings per share | | | | 8.1 Basic earnings per share | 0.13 | 0.18 | | 8.2 Diluted earnings per share | 0.13 | 0.18 |
Legal representative: Wang Chunli Head for financial affairs: Guan Ying
Head of the financial department: Liu Quanli
3. Consolidated Cash Flow Statement for Q1~Q3
Unit: RMB
| Item | Q1~Q3 2022 | Q1~Q3 2021 | | 1. Cash flows from operating activities: | | | | Proceeds from sale of commodities
and rendering of services | 10,163,412,534.02 | 9,485,114,406.99 | | Net increase in customer deposits and
deposits from other banks and financial
institutions | | | | Net increase in borrowings from the
central bank | | | | Net increase in loans from other
financial institutions | | | | Premiums received on original
insurance contracts | | | | Net proceeds from reinsurance | | | | Net increase in deposits and
investments of policy holders | | | | Interest, fees and commissions received | | | | Net increase in loans from other banks
and financial institutions | | | | Net increase in proceeds from
repurchase transactions | | | | Net proceeds from acting trading of
securities | | | | Tax and levy rebates | 28,300,559.99 | 18,120,343.10 | | Cash generated from other operating
activities | 2,102,513,671.21 | 1,601,513,939.75 | | Subtotal of cash generated from
operating activities | 12,294,226,765.22 | 11,104,748,689.84 | | Payments for commodities and services | 9,686,335,234.67 | 8,086,227,547.27 | | Net increase in loans and advances to
customers | | | | Net increase in deposits in the central
bank and other banks and financial
institutions | | | | Payments for claims on original
insurance contracts | | | | Net increase in loans to other banks and
financial institutions | | | | Interest, fees and commissions paid | | | | Policy dividends paid | | | | Cash paid to and for employees | 249,849,330.91 | 242,680,670.19 | | Taxes and levies paid | 247,642,529.51 | 158,094,365.29 | | Cash used in other operating activities | 2,275,330,265.58 | 1,805,568,550.21 | | Subtotal of cash used in operating
activities | 12,459,157,360.67 | 10,292,571,132.96 | | Net cash generated from/used in
operating activities | -164,930,595.45 | 812,177,556.88 | | 2. Cash flows from investing activities: | | | | Proceeds from disinvestment | 1,794,712,406.52 | 756,252,300.48 | | Return on investment | 577,477.39 | 45,217,765.34 | | Net proceeds from the disposal of fixed
assets, intangible assets and other long-
lived assets | 907,902.60 | 91,284.78 | | Net proceeds from the disposal of
subsidiaries and other business units | | | | Cash generated from other investing
activities | | | | Subtotal of cash generated from
investing activities | 1,796,197,786.51 | 801,561,350.60 | | Payments for the acquisition of fixed
assets, intangible assets and other long-
lived assets | 23,927,419.48 | 44,052,585.83 | | Payments for investments | 1,464,999,000.00 | 830,000,000.00 | | Net increase in pledged loans granted | | | | Net payments for the acquisition of
subsidiaries and other business units | | | | Cash used in other investing activities | | | | Subtotal of cash used in investing
activities | 1,488,926,419.48 | 874,052,585.83 | | Net cash generated from/used in
investing activities | 307,271,367.03 | -72,491,235.23 | | 3. Cash flows from financing activities: | | | | Capital contributions received | | | | Including: Capital contributions by
non-controlling interests to subsidiaries | | | | Borrowings raised | 3,392,095,326.21 | 2,123,279,083.94 | | Cash generated from other financing
activities | | | | Subtotal of cash generated from
financing activities | 3,392,095,326.21 | 2,123,279,083.94 | | Repayment of borrowings | 3,055,287,564.50 | 2,083,544,876.68 | | Interest and dividends paid | 34,105,089.49 | 102,310,728.41 | | Including: Dividends paid by
subsidiaries to non-controlling interests | | | | Cash used in other financing activities | | | | Subtotal of cash used in financing
activities | 3,089,392,653.99 | 2,185,855,605.09 | | Net cash generated from/used in
financing activities | 302,702,672.22 | -62,576,521.15 | | 4. Effect of foreign exchange rates
changes on cash and cash equivalents | 3,246,778.48 | -247,532.97 | | 5. Net increase in cash and cash
equivalents | 448,290,222.28 | 676,862,267.53 | | Add: Cash and cash equivalents,
beginning of the period | 506,928,810.69 | 334,389,017.41 | | 6. Cash and cash equivalents, end of the
period | 955,219,032.97 | 1,011,251,284.94 |
(II) Independent Auditor’s Report （未完）
|
|
