[三季报]博实股份(002698):2022年第三季度报告(英文版)

时间:2022年10月28日 19:18:02 中财网

原标题:博实股份:2022年第三季度报告(英文版)



HARBIN BOSHI AUTOMATION CO., LTD. Interim Report for
The Third Quarter 2022


The Company and whole members of the Board of Directors guarantee that the information disclosed is factual, accurate and complete, and there is no false record, misleading statement or material omission.

Important content reminder:

1.The Board of Directors, the Board of Supervisors as well as all the directors, supervisors and senior
managers of HARBIN BOSHI AUTOMATION CO., LTD. (hereinafter referred to as “the Company”) warrant the factuality, accuracy and completeness of this Report and there is no false record, misleading statement or material omission. And they will be severally and jointly liable for this Report.

2.The person in charge of the Company, the person in charge of accounting work of the Company, and the person in charge of accounting department of the Company warrant that the financial information
in this Report is factual, accurate and complete.

3. Whether this Third Interim Report has been audited by auditing firm or not?
□Yes √No










I. Main financial data

1. Main accounting data and financial indicators

Indicate by check mark if there is any retrospectively restated accounting data of previous years.
□Yes √No


 Current periodIncrease/decrease in the period compared with the same period of the previous yearYear-begin to period-endIncrease/decrease from year-begin to period-end compared with the same period of the previous year
Operating Revenue (RMB)698,826,750.8228.00%1,726,933,928.753.94%
Net profit attributable to parent company’s shareholders (RMB)163,254,718.2620.80%427,635,504.261.38%
Net profit after deducting non-recurring profit or loss attributable to shareholders of the parent company (RMB)157,612,508.1717.73%404,817,525.210.30%
Net cash flow from operating activities (RMB)————237,352,418.49-22.34%
Basic earnings per share (RMB /share)0.159720.80%0.41821.38%
Diluted earnings per share (RMB /share)0.159720.80%0.41821.38%
Weighted average return on equity5.42%0.45%14.06%-1.48%
 End of the current reporting periodEnd of previous yearIncrease/decrease at the period-end compared with the end of the previous year 
Total assets (RMB)5,979,700,039.654,901,945,419.8221.99% 
Total equity attributable to shareholders of the parent company (RMB)3,140,195,710.442,879,793,106.399.04% 

In the first three quarters of 2022, the Company achieved the operating revenue of RMB 1.727 billion, and
net profit attributable to parent company’s shareholders of RMB 428 million. The negative impacts caused
by staged silent period and strict epidemic control measures in the first half of the year are completely
eliminated, and the Company achieved a recovery growth year-on-year.
performance in history with the operating revenue of RMB 699 million, net profit attributable to parent
company’s shareholders of RMB 163 million, year-on-year growth of 28% and 20.8% respectively, rapid
growth of 33.41% and 46.79% compared with 2022 Q2 respectively.
Facing the current complicated international geopolitical and economic situation, as well as the opportunities
and challenges brought by the dual-circulating domestic economic, the Company has made concerted efforts
to achieve the sustainable and healthy development of intelligent manufacturing equipment, industrial
services, energy conservation, emission reduction and environmental protection business.
2. Non-recurring gains and losses

√ Applicable □Not applicable

Unit: RMB


ItemAmount for the periodAmount from year-begin to period-endNote
Profit or loss from disposal of non-current assets (including the write-off of accrued for impairment of assets)-102,796.76-192,123.85 
Governmental subsidy reckoned into current gains or losses (excluding the subsidy enjoyed in quota or ration according to the national policy regulations and certain standards, which are closely relevant to enterprise’s business)4,983,794.0014,115,435.76 
Except for effectively hedging business related to normal business operations of the Company, profit or loss arising from the changes in the fair value of financial assets held for trading, financial liabilities held for trading, as well as investment income from the disposal of financial assets held for trading, financial liabilities held for trading, and investments in other debt obligations4,055,275.8314,904,638.25Income from cash management
Reversal of provision for impairment of receivables that have been individually tested for impairment 4,500.01 
Other non-operating income and expenses other than the above-1,894,486.41-1,929,488.54 
Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses23,690.4157,270.30 
Less: Impact on income tax1,025,984.283,597,301.51 
Impact on minority shareholders’ equity (after tax)397,282.70544,951.37 
Total5,642,210.0922,817,979.05--

Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:
Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses: Income from
treasury reverse repos (cash management).

Explanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as
recurring gain/loss.

□ Applicable √ Not applicable

The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss”
defined as recurring gain/loss.

3. Particulars about changes in items of main accounting data and financial index and explanations of
reasons.

√ Applicable □Not applicable


Consolidated Balance Sheet itemsSep 30,2022Dec 31,2021ChangeReasons for the changes
 (RMB)(RMB)  
Cash and cash equivalent917,149,811.15293,516,532.24212.47%Due to the joint effect of funds raised by convertible corporate bonds and increase in ending balance of bank deposits. Mainly due to the impact on cash management activities. The amount of the Company’s sales receipts settled by means of bills increased. Affected by the joint effect of operating revenue growth and the settlement progress of individual projects. Due to growth in orders and operational prepayment. Increase in bid bond and performance bond of the Company, as well as dividends receivable from invested enterprises. Due to the increase in product warranty compared with which of the beginning balance. Mainly due to the impact on cash management activities. Capital construction investment. Due to the increase in factory lease of subsidiary
Financial assets held for trading590,442,973.83845,595,470.49-30.17% 
Notes receivable323,328,659.71229,646,179.0740.79% 
Accounts receivable911,932,679.45686,517,240.2432.83% 
Advance payment192,439,803.31122,894,199.2356.59% 
Other receivables25,836,557.0815,263,337.8169.27% 
Contract assets126,938,252.6565,959,231.7792.45% 
Other current assets181,522,145.48102,006,478.6777.95% 
Construction in progress12,022,916.05 100.00% 
Right-of-use assets2,857,615.351,536,107.8986.03% 
    during this period. Due to the decrease in long-term product warranty receivable under this reporting item. Transfer from discounted bank acceptance is not terminated for confirmation. The year-end bonus of 2021 accrued at the end of the previous period, which was paid in Jan, 2022, and the balance decreased. Due to the increase in income tax and turnover tax accrued at the end of this period. Mainly due to the construction bid bond paid by the construction side and the outstanding payables. Due to the subsidiary Boao Environment pay back the bank loan. Due to the issuance of convertible corporate bonds during this period. Due to special payables of projects transferred to other income. Due to government subsidies transferred to other income. The confirmation of equity part of convertible corporate bonds during this period. The joint venture increases the capital reserve due to the premium contribution of other shareholders, and the Company recognizes the capital reserve according to the shareholding ratio. Reasons for the changes
Other non-current assets7,521,234.4816,767,197.42-55.14% 
Short-term loans33,830,000.0025,130,000.0034.62% 
Employee benefits payable24,385,334.5555,640,882.93-56.17% 
Taxes payable71,974,990.6250,017,507.8743.90% 
Other payables6,639,777.521,310,296.34406.74% 
Non-current liabilities due within one year1,907,949.5815,584,251.66-87.76% 
Bonds payable411,716,965.47 100.00% 
Long-term payables 6,000,000.00-100.00% 
Deferred income5,736,334.308,369,857.05-31.46% 
Other equity instruments32,103,507.97 100.00% 
Capital reserve224,174,669.75168,298,491.2933.20% 
Consolidated Income Statement items from the beginning of the year to the end of the reporting periodJan 1 to Sep 30,2022Jan 1 to Sep 30, 2021Change 
 (RMB)(RMB)  
Research and development expenses71,501,574.8751,507,679.8038.82%Increases in R&D investment Due to the increase in interest income of bank deposits during this period. Due to the impact on cash management activities. Due to the impact on the provision for inventories accrued. Due to the impact on the provision for bad debts accrued. Due to the impact on cash management activities.
Financial expenses-7,885,743.35-1,521,198.90-418.39% 
Investment income (loss is stated with “-”)17,164,499.2524,903,387.39-31.08% 
Asset impairment losses (loss is stated with “-”)-7,020,613.46-2,680,549.74161.91% 
Credit impairment losses (loss is stated with “-”)-4,691,571.352,324,765.40301.81% 
Gains from changes in fair value (loss is1,727,503.34-2,435,123.04170.94% 
stated with “-”)   More losses in the disposal of fixed assets during base period. The net profit of the holding subsidiary decreased year-on-year, and the proportion of interests shared by the minority shareholders of the subsidiary decreased. Reasons for the changes
Gains from disposal of assets (loss is stated with “-”)-124,736.92-1,759,248.1292.91% 
Minority interests11,620,450.3521,774,070.89-46.63% 
Consolidated Cash Flow Statement items from the beginning of the year to the end of the reporting periodJan 1 to Sep 30,2022Jan 1 to Sep 30, 2021Change 
 (RMB)(RMB)  
Net cash flows from operating activities237,352,418.49305,622,917.96-22.34%The cash outflows from cash paid to employees and tax payments increased year-on-year. Mainly due to the impact on cash management activities. Due to funds raised by convertible corporate bonds.
Net cash flows from investing activities205,055,247.99361,772,969.79-43.32% 
Net cash flows from financing activities179,170,076.14-223,281,375.29180.24% 

II. Shareholders Information

1. Total number of common shareholders and preference shareholders with voting rights recovered and top ten common shareholders
Unit: Share


Total number of shareholders of common stocks at the end of the reporting period18,182Total preference shareholders with voting rights recovered at end of reporting period    
       
NameNatureOwnershipAmount of shares heldAmount of restricted shares heldPledged or frozen stocks 
     StatusAmount
Unicom Kaixing Equity Investment Management (Zhuhai Hengqin) Limited - Lianchuang Weilai (Wuhan) Intelligent Manufacturing Industrial Investment Partnership (Limited Partnership)Others17.11%175,007,500   
Deng XijunDomestic natural person9.41%96,181,56272,136,172  
Zhang YuchunDomestic natural person8.09%82,696,35762,022,268  
Wang ChungangDomestic natural person5.61%57,394,04743,045,535  
Harbin Institute of Technology Asset Investment Management Co. LtdDomestic state-owned corporate5.00%51,127,500   
Cai ZhihongDomestic natural person4.96%50,677,029   
Cai HegaoDomestic natural person4.89%50,000,00037,500,000  
Bank of China Co., Ltd.-China Merchant Ruiwen Hybrid Securities Investment FundOthers2.52%25,803,585   
Tan JianxunDomestic natural person1.45%14,847,133   
Cheng FangDomestic natural person1.43%14,609,308   
Top 10 shareholders with unrestricted shares held Type of shares Name Amount of unrestricted shares held Type Amount      
NameAmount of unrestricted shares held     
  TypeAmount   
Unicom Kaixing Equity Investment Management (Zhuhai Hengqin) Limited - Lianchuang Weilai (Wuhan) Intelligent Manufacturing Industrial Investment Partnership (Limited Partnership)175,007,500RMB ordinary shares175,007,500   
Harbin Institute of Technology Asset Investment Management Co. Ltd51,127,500RMB ordinary shares51,127,500   
Cai Zhihong50,677,029RMB ordinary shares50,677,029   
Bank of China Co., Ltd.-China Merchant Ruiwen Hybrid Securities Investment Fund25,803,585RMB ordinary shares25,803,585   
Deng Xijun24,045,390RMB ordinary shares24,045,390   
Zhang Yuchun20,674,089RMB ordinary shares20,674,089   
Tan Jianxun14,847,133RMB ordinary shares14,847,133   
Cheng Fang14,609,308RMB ordinary shares14,609,308   
Wang Chungang14,348,512RMB ordinary shares14,348,512   
Cai Hegao12,500,000RMB ordinary shares12,500,000   
Explanation on the above-mentioned shareholders’ affiliated relationship or concerted actionDeng Xijun, Zhang Yuchun, Wang Chungang, and Cai Hegao keep concerted action through the Concerted Action Agreement and jointly control the Company at the end of the reporting period; Cai Zhihong is the son of Cai Hegao, he independently exercised shareholder rights based on his personal wishes, he has not signed concerted action agreement or reached a similar agreement or arrangement with Cai Hegao, nor has other concerted action plan, they are not persons acting in concert; Cheng Fang and Tan Jianxun are the sponsors of shareholders. Cheng Fang is the sister of Wang Chungang’s wife. In addition, the Company is not made aware whether there is any affiliated relationship between the above-mentioned shareholders or whether they are persons acting in concert as defined in Administrative Measures for the Acquisition of Listed Companies. Not applicable     
Explanation on top 10 shareholders that are engaged in margin trading business      
2.The total number of preferred shareholders and the top 10 preferred shareholders’ shareholdings of
the Company
III. Other Significant Events

√Applicable □Not applicable

Regarding the Company proposes to issue public convertible corporate bonds:
The Company held the fourteenth meeting of the fourth Board of Directors and the eleventh meeting of the
th th
fourth Board of Supervisors on April 13 , 2022, as well as the 2021 Annual General Meeting on May 6 ,
2022. The meeting above reviewed and approved Proposal on the Company’s Public Offering of Convertible
Corporate Bonds. The total amount of funds raised by the proposed public issuance of convertible corporate
bonds shall not exceed RMB 450 million.

th
On September 8 , 2022, the Company obtained the Approval on Harbin Boshi Automation Co., Ltd. Public
Offering of Convertible Corporate Bonds (CSRC Permission [2022] No.2035) issued by China Securities
Regulatory Commission. The public issuance of convertible corporate bonds completed in September 2022.
th
The funds raised by convertible corporate bonds received on September 28 , 2022. The Company will complete the listing of convertible corporate bonds issued in Shenzhen Stock Exchange as soon as possible.
The specific listing time will be announced until further notice.
IV. Quarterly Financial Statements

1. Financial statements

(1)Consolidated Balance Sheet
Prepared by HARBIN BOSHI AUTOMATION CO., LTD.

Sep 30, 2022 Unit: RMB


ItemSep 30,2022Jan 1, 2022
Current assets:  
Cash and cash equivalent917,149,811.15293,516,532.24
Financial assets held for trading590,442,973.83845,595,470.49
Derivative financial assets  
Notes receivable323,328,659.71229,646,179.07
Accounts receivable911,932,679.45686,517,240.24
Financing receivable80,108,774.9979,149,044.16
Advance payment192,439,803.31122,894,199.23
Other receivables25,836,557.0815,263,337.81
Thereof: Interest receivable  
Dividend receivable2,601,281.28 
Inventories1,779,356,705.031,634,635,126.78
Contract assets126,938,252.6565,959,231.77
Assets held for sale  
Non-current assets due within one year  
Other current assets181,522,145.48102,006,478.67
Total current assets5,129,056,362.684,075,182,840.46
Non-current assets:  
Debt investments  
Other debt investments  
Long-term receivable  
Long-term equity investment396,554,575.92368,931,927.57
Investment in other equity instruments54,843,027.5654,843,027.56
Other non-current financial assets  
Investment real estate6,471,345.226,765,974.62
Fixed assets212,890,171.40227,527,890.89
Construction in progress12,022,916.05 
Productive biological assets  
Oil and gas assets  
Right-of-use assets2,857,615.351,536,107.89
Intangible assets63,390,603.1659,203,985.82
Development expenditure  
Goodwill55,836,188.1457,640,668.16
Long-term deferred expenses  
Deferred income tax assets38,255,999.6933,545,799.43
Other non-current assets7,521,234.4816,767,197.42
Total non-current assets850,643,676.97826,762,579.36
Total assets5,979,700,039.654,901,945,419.82
Current liabilities:  
Short-term loans33,830,000.0025,130,000.00
Financial liabilities held for trading  
Derivative financial liabilities  
Notes payable  
Accounts payable211,036,008.87169,654,369.55
Advance from customers193,500.0093,199.97
Contract liabilities1,495,758,953.781,183,763,174.21
Employee benefits payable24,385,334.5555,640,882.93
Taxes payable71,974,990.6250,017,507.87
Other payables6,639,777.521,310,296.34
Thereof: Interest payable33,287.67 
Dividend payable  
Liabilities held for sale  
Non-current liabilities due within one year1,907,949.5815,584,251.66
Other current liabilities106,810,175.1187,335,615.64
Total current liabilities1,952,536,690.031,588,529,298.17
Non-current liabilities:  
Long-term loans  
Bonds payable411,716,965.47 
Thereof: Preferred stock  
Perpetual debt  
Lease liabilities209,114.67364,078.19
Long-term payables 6,000,000.00
Long-term employee benefits payable  
Estimated liabilities4,506,743.154,202,180.70
Deferred income5,736,334.308,369,857.05
Deferred income tax liability13,422,488.1613,350,055.20
Other non-current liabilities272,941,371.72233,253,274.34
Total non-current liabilities708,533,017.47265,539,445.48
Total Liabilities2,661,069,707.501,854,068,743.65
Shareholders' equity:  
Share capital1,022,550,000.001,022,550,000.00
Other equity instruments32,103,507.97 
Thereof: Preferred stock  
Perpetual debt  
Capital reserve224,174,669.75168,298,491.29
Minus: treasury shares  
Other comprehensive income13,067,558.1415,452,263.61
Special reserve28,950,890.5226,141,271.69
Surplus reserve255,493,157.09255,493,157.09
General risk reserve  
Retained earnings1,563,855,926.971,391,857,922.71
Total equity attributable to shareholders of parent company3,140,195,710.442,879,793,106.39
Minority shareholder equity178,434,621.71168,083,569.78
Total shareholders' equity3,318,630,332.153,047,876,676.17
Total liabilities and shareholders' equity5,979,700,039.654,901,945,419.82

Legal representative: Deng Xijun Director of Finance: Sun Zhiqiang Prepared by: Wang Peihua

(2)Consolidated Income Statement (from the year-begin to the period-end)
Unit: RMB


  Last period
1. Total revenue  
  1,661,519,194.12
Thereof : Operating revenue  
  1,661,519,194.12
2. Total cost  
  1,204,982,098.68
Thereof: Cost of sales 1,005,251,556.44
Taxes and surcharges  
  12,732,695.51
Selling expenses  
  59,626,869.86
General and administrative expenses  
  77,384,495.97
Research and development expenses  
  51,507,679.80
Financial expenses  
  -1,521,198.90
Thereof : Interest expenses  
  1,143,467.93
Interest income  
  2,818,266.92
Add: Other income  
  43,804,215.60
Investment income (loss is stated with “-”)  
  24,903,387.39
Thereof: Investment income from associates and joint ventures  
  4,210,508.93
Gain from the derecognition of the financial assets measured at amortized cost  
   
Exchange income (Loss is listed with “-”)  
   
Net exposure hedging gains ("-" for losses)  
   
Gains from changes in fair value (loss is stated with “-”)  
  -2,435,123.04
Credit impairment losses (loss is stated with “-”)  
  2,324,765.40
Asset impairment losses (loss is stated with “-”)  
  -2,680,549.74
Gains from disposal of assets (loss is stated with “-”)  
  -1,759,248.12
3. Operating profit (loss is stated with “-”)  
  520,694,542.93
Add: Non-operating income  
  1.66
Less: Non-operating expenses  
  2,494,819.53
4. Total profit (loss is stated with “-”)  
  518,199,725.06
Less: Income tax expenses  
  74,592,024.12
5. Net profit (loss is stated with “-”)  
  443,607,700.94
(1) Classified by continuity of operations  
   
Net profit from continuing operations(loss is stated with “-”)  
  443,607,700.94
Net profit from discontinued operations(loss is stated with “-”)  
   
(2) Classified by ownership of the equity  
   
Attributable to shareholders of the Parent Company  
  421,833,630.05
Minority interests  
  21,774,070.89
6. Other comprehensive income, net of tax  
  -2,463,522.62
Other comprehensive income attributable to shareholders of the Parent Company, net of tax  
  1,336,683.46
(1) Other comprehensive income items which will not be  
  5,292,000.00
reclassified subsequently to profit or loss  
1) Changes arising from re-measurement of defined benefit plan  
   
2) Other comprehensive income that will not be transferred subsequently to profit or loss under the equity method  
   
3) Changes in the fair value of the investment in other equity instruments  
  5,292,000.00
4)Changes in the fair value of the Company’s own credit risk  
   
5)Others  
   
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss  
  -3,955,316.54
1) Other comprehensive income that will be transferred subsequently to profit or loss under the equity method  
   
2)Changes in the fair value of other debt investments  
   
3)Amount of financial assets reclassified and included in other comprehensive income  
   
4) Credit impairment reserves for other debt investment  
   
5) Cash flow hedging reserve  
   
6) Translation differences arising from translation of foreign currency financial statements  
  -3,955,316.54
7)Others  
   
Other comprehensive income attributable to minority shareholders, net of tax  
  -3,800,206.08
7. Total comprehensive income  
  441,144,178.32
Attributable to shareholders of the Parent Company  
  423,170,313.51
Minority interests  
  17,973,864.81
8. Earnings per share  
   
(1) Basic earnings per share  
  0.4125
(2) Diluted earnings per share  
  0.4125
(未完)
各版头条