[三季报]宁通信B(200468):2022年第三季度报告(英文版)
|
时间:2022年10月28日 19:58:52 中财网 |
|
原标题:宁通信B:2022年第三季度报告(英文版)
Stock Code: 200468 Short Form of the Stock: NJ TEL B Notice No.: 2022-039
Nanjing Putian Telecommunications Co., Ltd.
The Third Quarterly Report for 2022
The Company and whole members of the BOD guarantee that the information disclosed is true,
accurate and complete, and there are no any fictitious records, misleading statements or important
omissions.Important content reminder:
1. Board of Directors, Supervisory Committee, all directors, supervisors and senior executives of Nanjing Putian Telecommunications Co., Ltd. (hereinafter referred to as the Company) hereby confirm that there are no any fictitious statements, misleading statements, or important omissions carried in this report, and shall take all responsibilities, individual and/or joint, for the reality,
accuracy and completion of the whole contents.
2. Principal of the Company, Person in Charge of Accounting Works and Person in Charge of Accounting Organ (Accounting Officer) hereby confirm that the Financial Report of the Third Quarterly Report is authentic, accurate and complete.
3. Whether the Third Quarterly Report has been audited or not □Yes √No
I. Main financial data
(i) Main accounting data and financial indexes
Whether it has retroactive adjustment or re-statement on previous accounting data or not □Yes √No
| Current period | Increase/decrease in
the period compared
with the same period of
the previous year | Year-begin to period-
end | Increase/decrease from
year-begin to period-
end compared with the
same period of the
previous year | Operating income
(Yuan) | 230,838,273.53 | -0.06% | 638,150,889.88 | -6.55% | Net profit attributable
to shareholders of the
listed company (Yuan) | -6,590,348.37 | 5.28% | -34,301,645.70 | 6.16% | Net profit attributable
to shareholders of the
listed company after
deducting non-
recurring gains and
losses (Yuan) | -6,698,530.80 | 3.94% | -31,251,999.71 | 15.17% | Net cash flow arising
from operating | — | — | -134,551,200.16 | -27.70% | activities (Yuan) | | | | | Basic earnings per
share (Yuan /Share) | -0.031 | 4.21% | -0.160 | 5.88% | Diluted earnings per
share (Yuan /Share) | -0.031 | 4.21% | -0.160 | 5.88% | Weighted average ROE | -16.84% | -12.75% | -71.41% | -51.24% | | End of current period | End of previous year | Increase/decrease at the period-end compared
with the end of the previous year | | Total assets (Yuan) | 892,763,585.91 | 993,571,982.44 | -10.15% | | Owners equity
attributable to
shareholder of listed
company (Yuan) | 35,850,494.81 | 65,187,412.69 | -45.00% | |
(ii) Items and amounts of non-recurring profit (gains)/losses √ Applicable □ Not applicable
Unit: Yuan
Item | Amount for the period | Amount from year-begin to
period-end | Note | Gains/losses from the disposal of
non-current asset (including the
write-off that accrued for impairment
of assets) | -9,981.69 | 49,886.67 | | Government subsidy recorded in
current gains/losses (except those
closely related to the Company’s
normal operation, and those
continuously enjoyed on a fixed or
quantitative basis with certain
standards in accordance with national
policy regulations) | 77,983.93 | 270,478.42 | | Gain/loss on debt restructuring | 2,293.30 | -2,497.76 | | Losses/gains from changes of fair
values occurred in holding trading
financial assets and trading financial
liabilities, and investment income
obtaining from the disposal of trading
financial assets and trading financial
liability, excluded effective hedging
business relevant with normal
operations of the Company | | 337,205.48 | | Other non-operating income and
expenses other than the above | 155,033.61 | 2,873,942.28 | | Other gain/loss items that qualified
the definition of non-recurring profit
(gains)/losses | | -6,085,545.19 | | Less: impact on income tax | 33,687.59 | 116,400.24 | | Impact on minority
shareholders’ equity (post-tax) | 83,459.13 | 376,715.65 | | Total | 108,182.43 | -3,049,645.99 | -- |
Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses: √ Applicable □ Not applicable
Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses are mainly the differences of
cumulative foreign currency statement translation from liquidation closure of the subsidiaries in Hong Kong.
Explanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information Disclosure for
Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring gain/loss
□ Applicable √ Not applicable
The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information
Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as recurring
gain/loss
(iii) Particulars about changes in items of main accounting data and financial index and explanations of reasons
√ Applicable □Not applicable
The weighted average ROE from beginning of the year to end of the reporting period decreased by 51.24 percentage
points compared with the same of the previous year, mainly because the net assets attributable to shareholder of
listed company at beginning of the year declined over that of last year. The owners’ equity attributable to shareholder of listed company at end of the reporting period decreased by 45%
compared with the end of previous year, mainly because suffered by the epidemic, staff diversion and liquidation of
subsidiaries in the first three quarters, the net profit was negative, the owners’ equity attributable to shareholder of
listed company drops correspondingly.
II. Shareholders Information
(i) Total number of common shareholders and preference shareholders with voting rights recovered and top ten common shareholders
Unit: Share
Total common shareholders at
period-end | 7,896 | Total preference shareholders with voting rights
recovered at end of reporting period (if applicable) | 0 | | | | To ten shareholders | | | | | | | Shareholder’s
name | Nature of
shareholder | Proportion of
shares held | Amount of
shares held | Amount of non-
tradable shares
held | Information of shares pledged,
tagged or frozen | | | | | | | State of share | Amount | China Potevio
Company
Limited | State-owned
corporation | 53.49% | 115,000,000 | 115,000,000 | | | Shenwan
HongYuan
(H.K.) Limited | Foreign
corporation | 2.49% | 5,354,300 | 0 | | | GUOTAI
JUNAN
SECURITIES(
HONGKONG)
LIMITED | Foreign
corporation | 1.38% | 2,956,406 | 0 | | | Zheng Enyue | Domestic
nature person | 1.14% | 2,449,739 | 0 | | | Sun Huiming | Domestic
nature person | 0.97% | 2,080,000 | 0 | | | Gu Jinhua | Domestic
nature person | 0.87% | 1,871,371 | 0 | | | Guosen
Securities
(H.K.) Broker
Co., Ltd. | Foreign
corporation | 0.82% | 1,768,682 | 0 | | | BOCI
SECURITIES
LIMITED | Foreign
corporation | 0.59% | 1,266,945 | 0 | | | Zhen
Hongquan | Domestic
nature person | 0.47% | 1,002,300 | 0 | | | Xiang Yan | Domestic
nature person | 0.42% | 905,602 | 0 | | | Shareholding of the top 10 shareholders of tradable shares | | | | | | | Shareholder’s name | Number of listed shares held | Type of shares | | | | | | | Type | Amount | | | | Shenwan HongYuan (H.K.)
Limited | 5,354,300 | Domestically
listed foreign
shares | 5,354,300 | | | | GUOTAI JUNAN
SECURITIES(HONGKONG)
LIMITED | 2,956,406 | Domestically
listed foreign
shares | 2,956,406 | | | | Zheng Enyue | 2,449,739 | Domestically
listed foreign
shares | 2,449,739 | | | | Sun Huiming | 2,080,000 | Domestically
listed foreign
shares | 2,080,000 | | | | Gu Jinhua | 1,871,371 | Domestically
listed foreign
shares | 1,871,371 | | | | Guosen Securities (H.K.) Broker
Co., Ltd. | 1,768,682 | Domestically
listed foreign
shares | 1,768,682 | | | | BOCI SECURITIES LIMITED | 1,266,945 | Domestically
listed foreign
shares | 1,266,945 | | | | Zhen Hongquan | 1,002,300 | Domestically
listed foreign
shares | 1,002,300 | | | | Xiang Yan | 905,602 | Domestically
listed foreign
shares | 905,602 | | | | Xia Zulin | 900,000 | Domestically
listed foreign
shares | 900,000 | | | | Note of related relationship among the above
shareholders and concerted actors | Among the top ten shareholders, China Potevio is neither a related party
nor a person acting in concert with the others. It’s unknown by the
Company whether there are related parties or persons acting in concert
among the other shareholders. | | | | | | Explanation on top ten common shareholders
involving margin business (if applicable) | N/A | | | | | |
(ii) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred stock held
□ Applicable √ Not applicable
III. Other significant events
During the reporting period, the Company received a notice from controlling shareholder - China Potevio Company
Limited (hereinafter referred to as China Potevio), and after study and approved by the China Electronics
Technology Group Corporation (hereinafter referred to as CETC), it is agreed that the 115,000,000 shares of the
Company (53.49% of the total share capital of the Company) held by China Potevio will transfer to China
Electronics Guorui Group Corporation without any compensation, the CETC will remain as the actual controller of
the Company. As of the end of the reporting period, ownership transfer has not been completed. Found more in the
“Prompt Announcement on State-Owned Shares Transfer without Compensation and Change of the Controlling
Shareholder” released on September 15, 2022, the “Summary of the Acquisition Report of Nanjing Putian
Telecommunications Co., Ltd.” released on September 30, 2022 and the “Acquisition Report of Nanjing Putian
Telecommunications Co., Ltd.” and “Short Form Report on Changes in Equity” released on October 13, 2022.
IV. Quarterly financial statements
(i) Financial statement
1. Consolidate balance sheet
Prepared by Nanjing Putian Telecommunications Co., Ltd.
September 30, 2022
Unit: Yuan
Item | September 30, 2022 | January 1, 2022 | Current assets: | | | Monetary fund | 93,193,753.09 | 188,665,530.37 | Settlement provisions | | | Capital lent | | | Trading financial assets | 0.00 | 20,000,000.00 | Derivative financial assets | | | Note receivable | 15,234,208.64 | 13,703,192.38 | Account receivable | 386,259,839.41 | 334,586,551.93 | Receivable financing | 16,036,076.12 | 40,852,223.88 | Accounts paid in advance | 18,986,143.42 | 22,645,816.66 | Insurance receivable | | | Reinsurance receivables | | | Contract reserve of
reinsurance receivable | | | Other account receivable | 11,283,222.69 | 16,628,195.17 | Including: Interest
receivable | | | Dividend
receivable | | | Buying back the sale of
financial assets | | | Inventories | 192,344,706.60 | 186,531,565.70 | Contractual assets | | | Assets held for sale | | | Non-current asset due within
one year | | | Other current assets | 3,191,308.14 | 7,763,000.07 | Total current assets | 736,529,258.11 | 831,376,076.16 | Non-current assets: | | | Loans and payments on behalf | | | Debt investment | | | Other debt investment | | | Long-term account receivable | | | Long-term equity investment | 10,422,262.50 | 10,422,193.15 | Investment in other equity
instrument | 741,953.00 | 741,953.00 | Other non-current financial
assets | | | Investment real estate | 19,860,943.64 | 6,854,891.51 | Fixed assets | 100,546,431.10 | 117,801,156.71 | Construction in progress | 292,996.23 | 292,996.23 | Productive biological asset | | | Oil and gas asset | | | Right-of-use assets | | | Intangible assets | 20,472,432.32 | 21,108,747.48 | Expense on Research and
Development | | | Goodwill | | | Long-term expenses to be
apportioned | 3,897,309.01 | 4,973,968.20 | Deferred income tax asset | | | Other non-current asset | | | Total non-current asset | 156,234,327.80 | 162,195,906.28 | Total assets | 892,763,585.91 | 993,571,982.44 | Current liabilities: | | | Short-term loans | 236,300,000.00 | 199,000,000.00 | Loan from central bank | | | Capital borrowed | | | Trading financial liability | | | Derivative financial liability | | | Note payable | 500,000.00 | 1,251,741.17 | Account payable | 458,417,363.08 | 538,363,742.94 | Accounts received in advance | | | Contractual liability | 11,262,561.56 | 18,884,024.60 | Selling financial asset of
repurchase | | | Absorbing deposit and
interbank deposit | | | Security trading of agency | | | Security sales of agency | | | Wage payable | 17,562,120.79 | 19,445,171.68 | Taxes payable | 6,243,807.07 | 2,881,067.35 | Other account payable | 48,669,458.90 | 64,006,795.08 | Including: Interest payable | | | Dividend payable | 1,692,213.38 | 2,142,213.38 | Commission charge and
commission payable | | | Reinsurance payable | | | Liability held for sale | | | Non-current liabilities due
within one year | | 2,656,474.95 | Other current liabilities | 1,464,133.00 | 2,454,923.31 | Total current liabilities | 780,419,444.40 | 848,943,941.08 | Non-current liabilities: | | | Insurance contract reserve | | | Long-term loans | | | Bonds payable | | | Including: Preferred stock | | | Perpetual capital
securities | | | Lease liability | | | Long-term account payable | | | Long-term wages payable | | | Accrual liability | | | Deferred income | | | Deferred income tax liabilities | | | Other non-current liabilities | | | Total non-current liabilities | | | Total liabilities | 780,419,444.40 | 848,943,941.08 | Owner’s equity: | | | Share capital | 215,000,000.00 | 215,000,000.00 | Other equity instrument | | | Including: Preferred stock | | | Perpetual capital
securities | | | Capital public reserve | 197,864,174.08 | 197,864,174.08 | Less: Inventory shares | | | Other comprehensive income | -1,854,910.00 | -6,819,637.82 | Reasonable reserve | | | Surplus public reserve | 589,559.77 | 589,559.77 | Provision of general risk | | | Retained profit | -375,748,329.04 | -341,446,683.34 | Total owner’ s equity attributable
to parent company | 35,850,494.81 | 65,187,412.69 | Minority interests | 76,493,646.70 | 79,440,628.67 | Total owner’ s equity | 112,344,141.51 | 144,628,041.36 | Total liabilities and owner’ s equity | 892,763,585.91 | 993,571,982.44 |
Legal Representative: Li Langping
Person in charge of accounting works: Liao Rongchao Person in charge of accounting institute: Lv Yunfei
2. Consolidated Profit Statement (from the year-begin to the period-end) Unit: Yuan
Item | Current period | Last period | I. Total operating income | 638,150,889.88 | 682,848,879.98 | Including: Operating income | 638,150,889.88 | 682,848,879.98 | Interest income | | | Insurance gained | | | Commission charge
and commission income | | | II. Total operating cost | 651,349,371.96 | 701,780,588.74 | Including: Operating cost | 505,834,602.13 | 541,779,925.62 | Interest expense | | | Commission charge
and commission expense | | | Cash surrender value | | | Net amount of expense
of compensation | | | Net amount of
withdrawal of insurance contract
reserve | | | Bonus expense of | | | guarantee slip | | | Reinsurance expense | | | Tax and extras | 3,976,677.87 | 4,298,263.43 | Sales expense | 57,029,351.12 | 67,789,536.69 | Administrative
expense | 44,164,495.60 | 40,278,028.86 | R&D expense | 33,286,913.01 | 42,849,380.41 | Financial expense | 7,057,332.23 | 4,785,453.73 | Including: Interest
expenses | 7,808,379.40 | 5,752,158.03 | Interest
income | 971,194.66 | 1,448,601.91 | Add: other income | 1,182,426.61 | 1,748,662.79 | Investment income (Loss
is listed with “-”) | -5,750,767.13 | -1.19 | Including: Investment
income on affiliated company and
joint venture | 69.35 | -1.19 | The termination of
income recognition for financial
assets measured by amortized cost
(Loss is listed with “-”) | | | Exchange income (Loss
is listed with “-”) | | | Net exposure hedging
income (Loss is listed with “-”) | | | Income from change of
fair value (Loss is listed with “-”) | | | Loss of credit
impairment (Loss is listed with “-”) | -2,405,794.60 | -2,400,921.21 | Losses of devaluation of
asset (Loss is listed with “-”) | -9,993.42 | 0.00 | Income from assets
disposal (Loss is listed with “-”) | 66,821.63 | 70,437.79 | III. Operating profit (Loss is listed
with “-”) | -20,115,788.99 | -19,513,530.58 | Add: Non-operating income | 1,846,879.96 | 62,135.54 | Less: Non-operating expense | 44,008.13 | 96,377.76 | IV. Total profit (Loss is listed with
“-”) | -18,312,917.16 | -19,547,772.80 | Less: Income tax expense | 8,172,417.32 | 10,025,199.83 | V. Net profit (Net loss is listed with
“-”) | -26,485,334.48 | -29,572,972.63 | (i) Classify by business
continuity | | | 1.continuous operating net
profit (net loss listed with ‘-”) | -26,485,334.48 | -29,572,972.63 | 2.termination of net profit (net
loss listed with ‘-”) | | | (ii) Classify by ownership | | | 1.Net profit attributable to
owner’s of parent company (net
loss listed with ‘-”) | -34,301,645.70 | -36,551,452.62 | 2.Minority shareholders’ gains
and losses (net loss listed with ‘-”) | 7,816,311.22 | 6,978,479.99 | VI. Net after-tax of other
comprehensive income | 4,964,727.82 | 969,869.51 | Net after-tax of other
comprehensive income attributable
to owners of parent company | 4,964,727.82 | 969,869.51 | (i) Other comprehensive
income items which will not be
reclassified subsequently to profit
of loss | | | 1.Changes of the
defined benefit plans that re-
measured | | | 2.Other
comprehensive income under
equity method that cannot be
transfer to gain/loss | | | 3.Change of fair value
of investment in other equity
instrument | | | 4.Fair value change of
enterprise's credit risk | | | 5. Other | | | (ii) Other comprehensive
income items which will be
reclassified subsequently to profit
or loss | 4,964,727.82 | 969,869.51 | 1.Other
comprehensive income under
equity method that can transfer to
gain/loss | | | 2.Change of fair value
of other debt investment | | | 3.Amount of financial
assets re-classify to other
comprehensive income | | | 4.Credit impairment
provision for other debt investment | | | 5.Cash flow hedging
reserve | | | 6.Translation
differences arising on translation of
foreign currency financial
statements | 4,964,727.82 | 969,869.51 | 7.Other | | | Net after-tax of other
comprehensive income attributable
to minority shareholders | | | VII. Total comprehensive income | -21,520,606.66 | -28,603,103.12 | Total comprehensive income
attributable to owners of parent
Company | -29,336,917.88 | -35,581,583.11 | Total comprehensive income
attributable to minority
shareholders | 7,816,311.22 | 6,978,479.99 | VIII. Earnings per share: | | | (i) Basic earnings per share | -0.160 | -0.170 | (ii) Diluted earnings per share | -0.160 | -0.170 |
Enterprise combine under the same control in the Period, the combined party realized net profit of 0.00 Yuan before combination, and realized 0.00 Yuan at last period for combined party Legal Representative: Li Langping
Person in charge of accounting works: Liao Rongchao Person in charge of accounting institute: Lv Yunfei
3. Consolidated Cash Flow Statement (from the year-begin to the period-end) Unit: Yuan
Item | Current period | Last period | I. Cash flows arising from
operating activities: | | | Cash received from selling
commodities and providing labor
services | 580,599,798.73 | 700,171,752.46 | Net increase of customer
deposit and interbank deposit | | | Net increase of loan from
central bank | | | Net increase of capital
borrowed from other financial
institution | | | Cash received from original
insurance contract fee | | | Net cash received from
reinsurance business | | | Net increase of insured
savings and investment | | | Cash received from interest,
commission charge and
commission | | | Net increase of capital
borrowed | | | Net increase of returned
business capital | | | Net cash received by agents in
sale and purchase of securities | | | Write-back of tax received | 2,296,485.34 | 8,086,092.42 | Other cash received
concerning operating activities | 33,359,007.73 | 18,618,561.49 | Subtotal of cash inflow arising
from operating activities | 616,255,291.80 | 726,876,406.37 | Cash paid for purchasing
commodities and receiving labor
service | 519,370,074.46 | 571,824,039.81 | Net increase of customer
loans and advances | | | Net increase of deposits in
central bank and interbank | | | Cash paid for original
insurance contract compensation | | | Net increase of capital lent | | | Cash paid for interest,
commission charge and | | | commission | | | Cash paid for bonus of
guarantee slip | | | Cash paid to/for staff and
workers | 137,296,966.23 | 140,214,006.83 | Taxes paid | 24,927,556.78 | 37,683,472.47 | Other cash paid concerning
operating activities | 69,211,894.49 | 82,522,138.47 | Subtotal of cash outflow arising
from operating activities | 750,806,491.96 | 832,243,657.58 | Net cash flows arising from
operating activities | -134,551,200.16 | -105,367,251.21 | II. Cash flows arising from
investing activities: | | | Cash received from
recovering investment | 20,000,000.00 | | Cash received from
investment income | 337,205.48 | | Net cash received from
disposal of fixed, intangible and
other long-term assets | 135,090.00 | 31,890.00 | Net cash received from
disposal of subsidiaries and other
units | | | Other cash received
concerning investing activities | | | Subtotal of cash inflow from
investing activities | 20,472,295.48 | 31,890.00 | Cash paid for purchasing
fixed, intangible and other long-
term assets | 2,177,707.43 | 3,457,096.23 | Cash paid for investment | | | Net increase of mortgaged
loans | | | Net cash received from
subsidiaries and other units
obtained | | 1.00 | Other cash paid concerning
investing activities | | | Subtotal of cash outflow from
investing activities | 2,177,707.43 | 3,457,097.23 | Net cash flows arising from
investing activities | 18,294,588.05 | -3,425,207.23 | III. Cash flows arising from
financing activities | | | Cash received from absorbing
investment | | | Including: Cash received
from absorbing minority
shareholders’ investment by
subsidiaries | | | Cash received from loans | 85,900,000.00 | 157,500,000.00 | Other cash received
concerning financing activities | | | Subtotal of cash inflow from
financing activities | 85,900,000.00 | 157,500,000.00 | Cash paid for settling debts | 43,600,000.00 | 82,287,630.90 | Cash paid for dividend and
profit distributing or interest
paying | 18,494,194.59 | 16,147,530.74 | Including: Dividend and profit
of minority shareholder paid by
subsidiaries | | | Other cash paid concerning
financing activities | 1,232,833.30 | 39,890,136.46 | Subtotal of cash outflow from
financing activities | 63,327,027.89 | 138,325,298.10 | Net cash flows arising from
financing activities | 22,572,972.11 | 19,174,701.90 | IV. Influence on cash and cash
equivalents due to fluctuation in
exchange rate | 94,248.61 | 502,603.32 | V. Net increase of cash and cash
equivalents | -93,589,391.39 | -89,115,153.22 | Add: Balance of cash and
cash equivalents at the period-
begin | 180,459,070.86 | 170,062,746.87 | VI. Balance of cash and cash
equivalents at the period-end | 86,869,679.47 | 80,947,593.65 |
(ii) Audit report (未完)
|
|