深纺织B(200045):2022年年度审计报告(英文版)

时间:2023年04月03日 22:01:17 中财网

原标题:深纺织B:2022年年度审计报告(英文版)














Shenzhen Textile (Holdings) Co., Ltd.

Financial Statements and Auditor’s Report
For the year ended December 31, 2022


Financial Statements and Auditor’s Report
For the year ended December 31, 2022









Auditor’ s Report


Consolidated and Company Balance sheet


Consolidated and Company Income statement


Consolidated and company Cash flow statement


Consolidated and company Statement on Change in Owners’Equity

Notes to financial statements

Auditor’ s Report
DeShiReport(Shen)Zi(23)No. P03516
To all shareholders of Shenzhen Textile (Holdings) Co., Ltd.: I. Opinion
We have audited the financial statements of Shenzhen Textile (Holdings) Co., Ltd . (hereinafter referred to as "the Company"),
which comprise the balance sheet as at December 31, 2022, and the income statement, the statement of cash flows and the statement
of changes in owners' equity for the year then ended and notes to the financial statements. In our opinion, the attached financial statements are prepared, in all material respects, in accordance with Accounting Standards
for Business Enterprises and present fairly the financial position of the Company as at December 31, 2022 and its operating results and
cash flows for the year then ended.
II. Basis for Our Opinion
We conducted our audit in accordance with the Auditing Standards for Certified Public Accountants in China. Our
responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements
section of our report. According to the Code of Ethics for Chinese CPA, we are independent of the Company in accordance with the
Code of Ethics for Chinese CPA and we have fulfilled our other ethical responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
III. Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and
in forming our opinion thereon, and we do not provide a separate opinion on these matters. 1. Recognition of polarizer sales revenue
As mentioned in Note (VII) 39 to the financial statement, in 2022the operating income reported in the consolidated financial
statement of Shenzhen Textile Group was RMB 2,837,988,264.36, of which the sales revenue of polarizers was RMB
2,693,787,636.62, accounting for 94.92% of the total operating income. The sales revenue of Shenzhen Textile Group's polarizer is
recognized when the customer obtains control of the relevant goods. Due to the importance of polarizer sales revenue to the
consolidated financial statement as a whole, and the revenue is one of the key performance indicators of Shenzhen Textile Group,
there is an inherent risk that management will manipulate revenue recognition in order to achieve specific objectives or expectations,
therefore, we have identified the recognition of polarizer sales revenue as a key audit matter for the audit of the consolidated financial
statement.
In response to the above key audit matter, the audit procedures we implement mainly include: Understand and evaluate the internal control of the revenue-related business of Shenzhen Textile Group, understand and
evaluate the design and implementation of relevant internal control activities by questioning relevant business personnel, observing
business processes, obtaining and checking documents, etc., and conduct the operation effectiveness test of internal control activities.
Examine sales contracts with key customers, identify contractual terms and conditions related to the transfer of control of goods,
and assess whether the accounting policies for revenue recognition comply with the requirements of accounting standards for business
enterprises
In response to the above key audit matter, the audit procedures we implement mainly include: Perform revenue analysis procedures by production line, product type and customer, and analyze the rationality of revenue
changes based on market and other factors.
Evaluate whether revenue recognition meets the requirements of accounting standards for enterprises;
Samples are taken to perform detailed tests on sales revenue, check supporting documents such as invoices, outbound delivery
orders, and receipts related to revenue recognition, and verify the sales of major customers by letter of confirmation and evaluate the
authenticity of polarizer sales revenue recognition.
Select samples of sales transactions before and after the balance sheet date, check the supporting documents such as invoices,
outbound delivery orders, and receipts, and evaluate whether the revenue is recorded in the appropriate accounting period.
2. Impairment of polarizer inventory
As mentioned in Note (VII) 8 to the financial statement, as of December 31, 2022, the inventory book balance reported in the
consolidated financial statement of Shenzhen Textile Group was RMB741,464,422.61, of which the book balance of polarizer
inventory was RMB721,282,838.15, accounting for 97.12% of the total inventory, and the corresponding inventory decline reserve
was RMB180,886,720.53. In accordance with the Group's accounting policy, inventories are measured at the lower of cost or net
realizable value at the end of the year, and when the net realizable value of inventories is lower than cost, a provision is made for
inventory price declines. As the provision for inventory declines involves significant management estimates, we have identified the
impairment of polarizer inventories as a key audit matter in the audit of the consolidated financial statement.
In response to the above key audit matter, the audit procedures we implement mainly include: Understand and evaluate the design and implementation of internal controls related to inventory impairment;
Understand and evaluate the appropriateness of accounting policies related to inventory price declines provision;
Implement inventory on-site monitoring procedures, check the check-count quantity ofinventory on a sampling basis, and
observe the status of inventory to evaluate the inventory quantity and condition at the balance sheet date;
Evaluate the reasonableness of management's methodology for accruing provisions for inventory declines and the important
assumptions and parameters used to calculate net realizable value; Evaluate whether there are signs of management bias by selecting samples of data used to determine the net realizable value of
inventories with comparing to the actual cost of completion and actual selling price of the product that has actually been incurred in
the mostrecent.
IV. Other information
The management of the Company is responsible for the other information. The other information comprises information of the
Company's annual report in 2022, but excludes the financial statements and our auditor's report. Our opinion on the financial statements does not cover the other information and we do not and will not express any form of
assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and,
in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained
in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed on the other information that we obtained prior to the date of this auditor's report, we
conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report
in this regard
V. Responsibilities of Management and Those Charged with Governance for the Financial Statements The Company's management is responsible for preparing the financial statements in accordance with the requirements of
Accounting Standards for Business Enterprises to achieve a fair presentation, and for designing, implementing and maintaining internal
control that is necessary to ensure that the financial statements are free from material misstatements, whether due to frauds or errors.
In preparing the financial statements, management of the Company is responsible for assessing the Company's ability to continue
as a going concern, disclosing matters related to going concern and using the going concern basis of accounting unless management
either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
VI. Auditor's Responsibilities for the Audit of the Financial Statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high
level of assurance, but is not a guarantee that an audit conducted in accordance with the audit standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout
the audit. We also:
(1) Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and
perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for
our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud
may involve collusion, forgery, omissions, misrepresentations, or the override of internal control.
(2) Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in
the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by management of the Company.
(4) Conclude on the appropriateness of using the going concern assumption by the management of the Company, and conclude,
based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant
doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future
events or conditions may cause the Company to cease to continue as a going concern. (5) Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether
the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within
the Company to express an opinion on the financial statements and bear all liability for the opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the
audit and significant audit matters, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on
our independence, and where applicable, related safeguards. From the matters communicated with those charged with governance, we determine those matters that were of most significance
We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when,
in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse
consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte Touche Tohmatsu CPA Ltd.(special general partnership) Chinese C.P.A. (Project Partner)
Shanghai China

Chinese C.P.A.



II. Financial Statements
Statement in Financial Notes are carried in RMB/CNY
1. Consolidated balance sheet
Prepared by: Shenzhen Textile (Holdings) Co., Ltd.
Dec 31,2022
In RMB

ItemsNoteDecember 31,2022December 31,2021
Current asset:   
Monetary fund(VII) 1991,789,968.19302,472,828.60
Transactional financial assets(VII) 2319,605,448.44617,191,678.56
Note receivable(VII) 374,619,100.26149,942,880.28
Account receivable(VII) 4636,583,469.93479,998,708.57
Financing of receivables(VII) 554,413,796.9121,474,101.07
Prepayments(VII) 618,391,444.6715,406,619.53
Other account receivable(VII) 710,585,975.38140,185,750.40
Inventories(VII) 8558,447,648.77743,401,857.74
Other current asset(VII) 969,535,531.2429,503,352.42
Total of current assets 2,733,972,383.792,499,577,777.17
Non-current assets:   
Long term share equity investment(VII) 10134,481,835.74133,022,325.77
Other equity instruments investment(VII) 11167,678,283.27186,033,829.72
Real estate investment(VII) 12126,315,834.76125,251,851.43
Fixed assets(VII) 132,240,221,656.362,396,658,988.81
Construction in progress(VII) 1438,061,619.6071,482,031.08
Use right assets(VII) 1515,365,393.889,221,189.37
Intangible assets(VII) 1644,192,571.9548,635,160.00
Goodwill(VII) 17--
Long-germ expenses to be amortized(VII) 184,470,957.795,387,295.94
Deferred income tax asset(VII) 1969,823,814.293,708,596.78
Other non-current asset(VII) 2042,553,016.4784,560,280.09
Total of non-current assets 2,883,164,984.113,063,961,548.99
Total of assets 5,617,137,367.905,563,539,326.16
Current liabilities   
Short-term loans(VII) 217,000,000.00037,575,113.83
Notes payable(VII) 22-16,682,324.12
Account payable(VII) 23327,049,873.70359,584,252.94
Advance receipts(VII) 241,393,344.991,805,311.57
Contract liabilities(VII) 254,274,109.4068,955.21
Employees’ wage payable(VII) 2661,166,444.9059,719,860.24
Tax payable(VII) 278,897,312.519,200,627.09
Other account payable(VII) 28197,345,455.37201,317,421.35
Non-current liability due within 1 year(VII) 29104,183,438.225,175,393.52
Other current liability(VII) 3092,945,741.7858,264,958.58
Total of current liability 804,255,720.87749,394,218.45
Non-current liabilities:   
Long-term loan(VII) 31607,421,585.00683,016,243.25
Lease liability(VII) 328,628,672.714,243,855.71
Deferred income(VII) 33117,814,796.10110,461,293.15
Deferred income tax liability(VII)1947,974,267.8061,642,660.91
Total non-current liabilities 781,839,321.61859,364,053.02
Total of liability 1,586,095,042.481,608,758,271.47
Owners’ equity   
Share capital(VII) 34506,521,849.00506,521,849.00
Capital reserves(VII) 351,961,599,824.631,961,599,824.63
Other comprehensive income(VII) 36109,596,609.31119,682,119.05
Special reserve(VII) 37100,909,661.3298,245,845.47
Retained profit(VII) 38170,636,610.95125,317,336.31
Total of owner’s equity belong to the parent company 2,849,264,555.212,811,366,974.46
Minority shareholders’ equity 1,181,777,770.211,143,414,080.23
Total of owners’ equity 4,031,042,325.423,954,781,054.69
Total of liabilities and owners’ equity 5,617,137,367.905,563,539,326.16
Legal Representative: Yin Kefei
Person-in-charge of the accounting work:He Fei
Person-in -charge of the accounting organ:Zhu Jingjing
2.Parent Company Balance Sheet
In RMB

ItemsNoteDecember 31,2022December 31,2021
Current asset:   
Monetary fund   
Transactional financial assets 426,042,455.28130,270,313.58
Account receivable(XVI) 1319,605,448.44586,540,735.16
Other account receivable(XVI) 215,643,024.117,935,911.24
Inventories 14,132,756.6214,383,631.68
Total of current assets 26,237.8539,131.60
Non-current assets: 775,449,922.30739,169,723.26
Long term share equity investment(XVI) 3  
Other equity instruments investment 2,092,431,333.832,089,070,531.86
Real estate investment 151,618,842.39169,974,388.84
Fixed assets 101,190,712.8598,174,132.57
Intangible assets 11,346,585.3520,255,108.56
Deferred income tax asset 308,243.90454,036.00
Other non-current asset -3,672,545.57
Total of non-current assets 25,997,082.1555,790,497.23
Total of assets 2,382,892,800.472,437,391,240.63
Current liabilities 3,158,342,722.773,176,560,963.89
Account payable   
Advance receipts 411,743.57411,743.57
Employees’ wage payable 691,160.58639,024.58
Tax payable 18,510,589.3316,712,946.96
Other account payable 7,121,466.141,943,470.48
Total of current liability 113,736,371.24116,648,650.39
Non-current liabilities: 140,471,330.86136,355,835.98
Deferred income   
Deferred income tax liability 300,000.00400,000.00
Total non-current liabilities 44,363,868.3058,002,800.69
Total of liability 44,663,868.3058,402,800.69
Owners’ equity 185,135,199.16194,758,636.67
Share capital   
Capital reserves 506,521,849.00506,521,849.00
Less:Shares in stock 1,577,392,975.961,577,392,975.96
Other comprehensive income 98,855,668.75108,762,538.39
Special reserve 100,909,661.3298,245,845.47
Retained profit 689,527,368.58690,879,118.40
Total of owners’ equity 2,973,207,523.612,981,802,327.22
Total of liabilities and owners’ equity 3,158,342,722.773,176,560,963.89

3.Consolidated Income statement
In RMB

 NoteYear 2022Year 2021
1. Operation revenue(VII) 392,837,988,264.362,330,061,681.00
Less:Business cost(VII) 392,374,005,896.431,906,993,663.75
Business tax and surcharge(VII) 407,907,126.9110,523,548.09
Sales expense(VII) 4135,962,529.3537,973,336.39
Administrative expense(VII) 42128,388,940.29122,088,830.15
R & D costs(VII) 4380,520,155.54103,508,764.53
Financial expenses(VII) 4412,943,606.57(130,344.09)
Including:Interest expense 31,131,112.3814,306,275.13
Interest income 8,327,248.751,655,853.59
Add: Other income(VII) 4526,350,210.8919,643,379.33
Investment gain(VII) 4619,383,351.8722,663,013.06
Incl: investment gains from affiliates 1,307,639.1533,984.66
inancial assets measured at amortized cost cease to be recognized as income --
Changing income of fair value(VII) 47-2,150,943.40
Credit impairment loss(VII) 48(4,618,553.09)(4,981,560.53)
Impairment loss of assets(VII) 49(202,573,465.84)(130,396,451.18)
Assets disposal income(VII) 5031,264.60(597,458.77)
II. Operational profit 36,832,817.7057,585,747.49
Add :Non-operational income(VII) 5114,993,082.5721,285,786.64
Less:Income tax expenses(VII) 527,477,057.471,686,263.35
III. Total profit 44,348,842.8077,185,270.78
Less:Income tax expenses(VII) 53(67,443,123.52)11,118,796.96
IV. Net profit 111,791,966.3266,066,473.82
(I) Classification by business continuity   
1.Net continuing operating profit 111,791,966.3266,066,473.82
2.Termination of operating net profit --
(II) Classification by ownership   
Including:Net profit attributable to the owners of parent company 73,309,182.9455,733,468.82
Minority shareholders’ equity 38,482,783.3810,333,005.00
V. Net after-tax of other comprehensive income(VII) 36(10,204,603.14)4,234,512.42
Net of profit of other comprehensive income attributable to ow ners of the parent company. (10,085,509.74)4,234,512.42
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period (10,058,739.46)4,433,576.15
1.Re- measurement of defined benefit plans of changes in net deb t or net assets --
2.Other comprehensive income under the equity method in vestee can not be reclassified into profit or loss. --
3. Changes in the fair value of investments in other equity instruments (10,058,739.46)4,433,576.15
4. Changes in the fair value of the company’s credit risks --
(II) Other comprehensive income that will be reclassified into prof it or loss. (26,770.28)(199,063.73)
1.Other comprehensive income under the equity method investee c an be reclassified into profit or loss. --
2. Changes in the fair value of investments in other debt obligations (178,640.10)-
3. Other comprehensive income arising from the reclassification of financial assets --
4.Allowance for credit impairments in investments in other debt obligations --
5. Reserve for cash flow hedges --
6.Translation differences in currency financial statements 151,869.82(199,063.73)
7.Other --
Net of profit of other comprehensive income attributable to Mi nority shareholders’ equity (119,093.40)-
VI. Total comprehensive income 101,587,363.1870,300,986.24
Total comprehensive income attributable to the owner of the parent company 63,223,673.2059,967,981.24
Total comprehensive income attributable minority shareholders 38,363,689.9810,333,005.00
VII. Earnings per share   
Basic earnings per share 0.140.11
The current business combination under common control, the net profits of the combined party before achieved net profit of RMB 0.
00, last period the combined party realized RMB0.00.
Legal Representative: Yin Kefei
Person-in-charge of the accounting work:He Fei
Person-in -charge of the accounting organ:Zhu Jingjing
4. Income statement of the Parent Company
In RMB

 NoteYear 2022Year 2021
1. Operation revenue(XVI) 456,046,883.8878,159,686.19
Less:Business cost(XVI) 49,544,956.9611,547,944.88
Business tax and surcharge 2,296,709.152,968,080.87
Sales expense 106,542.6549,682.40
Administrative expense 46,419,746.1345,821,418.49
Financial expenses (5,381,252.49)283,692.12
Including:Interest expenses 6,601.33645,507.87
Interest income 5,369,095.59359,182.13
Add:Other income 269,698.97602,709.52
Investment gain(XVI) 518,656,000.3720,409,098.48
Including: investment gains from affiliates 1,307,639.1533,984.66
Financial assets measured at amortized cost cease to be recognized as income --
Credit impairment loss 940,005.04(710,513.74)
Impairment loss of assets -(32,769.22)
Assets disposal income -(386,933.41)
II. Operational profit 22,925,885.8637,370,459.06
Add :Non-operational income 6,004,050.33283,354.84
Less:Non -operational expenses 100,500.00-
III. Total profit 28,829,436.1937,653,813.90
Less:Income tax expenses 2,191,277.715,900,206.38
IV. Net profit 26,638,158.4831,753,607.52
1.Net continuing operating profit 26,638,158.4831,753,607.52
2.Termination of operating net profit --
V. Net after-tax of other comprehensive income (9,906,869.64)2,288,677.33
(I)Other comprehensive income items that will not be reclassified into gains/losses in the subsequent accounting period (10,058,739.46)2,487,741.06
1.Re- measurement of defined benefit plans of changes in net debt or net assets --
2.Other comprehensive income under the equity method investee c an not be reclassified into profit or loss. --
3. Changes in the fair value of investments in other equity instruments (10,058,739.46)2,487,741.06
4. Changes in the fair value of the company’s credit risks --
5.Other --
(II)Other comprehensive income that will be reclassified into profi t or loss 151,869.82(199,063.73)
1.Other comprehensive income under the equity method investee c an be reclassified into profit or loss. --
2. Changes in the fair value of investments in other debt obligations --
3. Other comprehensive income arising from the reclassification of financial assets --
4.Allowance for credit impairments in investments in other debt obligations --
5. Reserve for cash flow hedges --
6.Translation differences in currency financial statements 151,869.82(199,063.73)
7.Other --
VI. Total comprehensive income 16,731,288.8434,042,284.85

5. Consolidated Cash flow statement
In RMB

 NoteYear 2022Year 2021
I.Cash flows from operating activities   
Cash received from sales of goods or rending of services 3,046,091,280.792,335,256,168.54
Tax returned 113,982,534.229,423,408.29
Other cash received from business operation(VII)54(1)218,296,299.9688,625,329.53
Sub-total of cash inflow 3,378,370,114.972,433,304,906.36
Cash paid for purchasing of merchandise and services 2,453,492,479.821,860,349,920.78
Cash paid to staffs or paid for staffs 253,460,171.00250,216,599.00
Taxes paid 59,230,421.14101,786,653.96
Other cash paid for business activities(VII)54(2)121,948,492.41225,388,712.97
Sub-total of cash outflow from business activities 2,888,131,564.372,437,741,886.71
Net cash generated from /used in operating activities(VII)55(1)490,238,550.60(4,436,980.35)
II. Cash flow generated by investing   
Cash received from investment retrieving 28,500,000.0010,817,803.07
Cash received as investment gains 18,075,712.7214,881,941.03
Net cash retrieved from disposal of fixed assets, intangible assets, and other long-term assets 101,301.5383,520.00
Net cash received from disposal of subsidiaries or other operational units --
Other investment-related cash received(VII)54(3)1,316,000,000.001,128,309,484.61
Sub-total of cash inflow due to investment activities 1,362,677,014.251,154,092,748.71
Cash paid for construction of fixed assets, intangible assets and other long-term assets 123,210,891.17447,622,193.08
Cash paid as investment 1.00-
Net cash received from subsidiaries and other operational units --
Other cash paid for investment activities(VII)54(4)1,140,433,371.49965,000,000.00
Sub-total of cash outflow due to investment activities 1,263,644,263.661,412,622,193.08
Net cash flow generated by investment 99,032,750.59(258,529,444.37)
III.Cash flow generated by financing   
Cash received as investment --
Including: Cash received as investment from minor shareholders --
Cash received as loans 73,230,492.79339,219,000.00
Other financing –related cash received --
Sub-total of cash inflow from financing activities 73,230,492.79339,219,000.00
Cash to repay debts 26,642,157.50-
Cash paid as dividend, profit, or interests 56,596,142.5438,306,691.13
Including: Dividend and profit paid by subsidiaries to minor shareholders --
Other cash paid for financing activities(VII)54(5)9,144,572.4312,638,273.00
Sub-total of cash outflow due to financing activities 92,382,872.4750,944,964.13
Net cash flow generated by financing (19,152,379.68)288,274,035.87
IV. Influence of exchange rate alternation on cash and cash equivalents 1,947,479.23(1,236,414.38)
V.Net increase of cash and cash equivalents 572,066,400.7424,071,196.77
Add: balance of cash and cash equivalents at the beginning of term(VII)55(2)302,408,433.72278,337,236.95
VI ..Balance of cash and cash equivalents at the end of term(VII)55(2)874,474,834.46302,408,433.72
(未完)
各版头条