本钢板B(200761):2023年半年度财务报告(英文版)
|
时间:2023年08月30日 22:42:53 中财网 |
|
原标题:本钢板B:2023年半年度财务报告(英文版)
Contents Page
Financial statements
Consolidated statement of financial position and 1-4
parent company’s statement of financial position
Consolidated statement of profit or loss and other 5-6
comprehensive income and parent company’s
statement of profit or loss and other comprehensive
income
Consolidated statement of cash flows and parent 7-8
company’s statement of cash flows
Consolidated statement of changes in equity and 9-12
parent company’s statement of changes in equity
Notes to the financial statements 1-168
Consolidated Statement of Financial Position
30 June 2023
(Expressed in RMB unless otherwise stated)
Assets | Note V | Balance as at 30
June 2023 | Balance as at 31
December 2022 | CURRENT ASSETS: | | | | Monetary funds | 1 | 3,656,559,532.07 | 1,461,145,641.87 | Settlements provision | | | | Loans to banks and other financial institutions | | | | Financial assets held-for-trading | | | | Derivative financial assets | | | | Notes receivable | 2 | 87,391,995.82 | 429,707,174.70 | Accounts receivable | 3 | 914,407,662.17 | 897,230,896.06 | Accounts receivable financing | 4 | 953,938,535.80 | 137,591,996.02 | Prepayments | 5 | 937,624,582.00 | 1,247,177,748.33 | Premiums receivable | | | | Reinsurance accounts receivable | | | | Reinsurance contract reserves receivable | | | | Other receivables | 6 | 98,776,833.29 | 127,198,692.92 | Financial assets purchased under resale agreements | | | | Inventories | 7 | 7,602,269,679.35 | 8,463,728,475.18 | Contract assets | | | | Assets held for sale | | | | Non-current assets maturing within one year | | | | Other current assets | 8 | 39,068,241.10 | 395,441,136.26 | TOTAL CURRENT ASSETS | | 14,290,037,061.60 | 13,159,221,761.34 | NON-CURRENT ASSETS: | | | | Disbursement of advances and loans | | | | Debt investments | | | | Other debt investments | | | | Long-term receivables | | | | Long-term equity investments | 9 | 47,556,655.02 | 51,030,777.18 | Other equity instrument investments | 10 | 1,020,418,482.31 | 1,020,418,482.31 | Other non-current financial assets | | | | Investment properties | | | | Fixed assets | 11 | 24,254,961,069.74 | 24,836,556,422.90 | Construction in progress | 12 | 4,151,149,369.23 | 3,158,195,899.65 | Productive biological assets | | | | Oil and natural gas assets | | | | Right-of-use assets | 13 | 1,349,803,446.63 | 1,379,990,713.89 | Intangible assets | 14 | 259,745,931.54 | 262,784,937.41 | Development costs | | | | Goodwill | | | | Long-term deferred expenses | | | | Deferred tax assets | 15 | 148,010,869.57 | 136,387,885.28 | Other non-current assets | 16 | 349,815,196.20 | 110,065,560.68 | TOTAL NON-CURRENT ASSETS | | 31,581,461,020.24 | 30,955,430,679.30 | TOTAL ASSETS | | 45,871,498,081.84 | 44,114,652,440.64 |
The following notes are as part of the financial statements. Legal representative: Chief financial officer: Chief accountant: Consolidated Statement of Financial Position(Continued)
30 June 2023
(Expressed in RMB unless otherwise stated)
Liabilities and Equity | Note V | Balance as at 30 June
2023 | Balance as at 31
December 2022 | CURRENT LIABILITIES: | | | | Short-term borrowings | 17 | 300,020,000.00 | 49,200,000.00 | Borrowings from central bank | | | | Loans from banks and other financial institutions | | | | Financial liabilities held-for-trading | | | | Derivative financial liabilities | | | | Notes payable | 18 | 7,719,942,239.59 | 4,389,336,619.36 | Accounts payable | 19 | 4,092,895,525.39 | 3,696,420,463.85 | Advances from customers | | | | Contract liabilities | 20 | 3,733,739,770.22 | 3,794,115,592.29 | Financial assets sold under repurchase agreements | | | | Deposits and balances from customers and banks | | | | Customer securities brokerage deposits | | | | Customer securities underwriting deposits | | | | Employee benefits payable | 21 | 12,952,463.97 | 10,046,363.27 | Taxes and surcharges payable | 22 | 106,443,329.12 | 44,392,920.78 | Other payables | 23 | 1,639,486,201.24 | 1,247,722,165.47 | Fees and commissions payable | | | | Reinsurance payables | | | | Liabilities held for sale | | | | Non-current liabilities maturing within one year | 24 | 1,613,201,458.81 | 2,586,250,886.43 | Other current liabilities | 25 | 485,575,516.40 | 493,235,027.03 | TOTAL CURRENT LIABILITIES | | 19,704,256,504.74 | 16,310,720,038.48 | NON-CURRENT LIABILITIES: | | | | Insurance contract reserve | | | | Long-term borrowings | 26 | 959,713,911.60 | 1,726,938,302.30 | Bonds payable | 27 | 5,382,304,119.20 | 5,276,502,232.78 | Including: Preferred stock | | | | Perpetual bonds | | | | Lease liabilities | 28 | 1,364,333,523.13 | 1,384,348,462.18 | Long-term payables | | | | Long-term employee benefits payable | | | | Provision | | | | Deferred income | 29 | 41,387,816.78 | 42,377,015.51 | Deferred tax liabilities | | 27,309.01 | 27,309.01 | Other non-current liabilities | | | | TOTAL NON-CURRENT LIABILITIES | | 7,747,766,679.72 | 8,430,193,321.78 | TOTAL LIABILITIES | | 27,452,023,184.46 | 24,740,913,360.26 | OWNERS' EQUITY: | | | | Share capital | 30 | 4,108,214,747.00 | 4,108,212,217.00 | Other equity instruments | 31 | 947,861,798.36 | 947,863,834.02 | Including: Preferred stocks | | | | Perpetual bonds | | | | Capital reserves | 32 | 13,272,212,557.25 | 13,272,205,160.21 | Less: treasury stock | | | | Other comprehensive income | 33 | -15,904,760.02 | -15,904,760.02 | Special reserves | 34 | 29,010,352.89 | 2,217,913.77 | Surplus reserves | 35 | 1,195,116,522.37 | 1,195,116,522.37 | General risk reserves | | | | Undistributed profits | 36 | -1,725,505,294.41 | -720,559,670.73 | Total equity attributable to the owners of the parent company | | 17,811,005,923.44 | 18,789,151,216.62 | Non-controlling interests | | 608,468,973.94 | 584,587,863.76 | TOTAL OWNERS' EQUITY | | 18,419,474,897.38 | 19,373,739,080.38 | TOTAL LIABILITIES AND OWNERS' EQUITY | | 45,871,498,081.84 | 44,114,652,440.64 |
The following notes are as part of the financial statements. Parent Company's Statement of Financial Position
30 June 2023
(Expressed in RMB unless otherwise stated)
Assets | Note XIV | Balance as at 30 June
2023 | Balance as at 31
December 2022 | CURRENT ASSETS: | | | | Monetary funds | | 2,494,741,609.19 | 585,125,555.12 | Financial assets held-for-trading | | | | Derivative financial assets | | | | Notes receivable | 1 | 877,829,539.94 | 669,193,401.02 | Accounts receivable | 2 | 693,637,618.60 | 931,035,796.58 | Accounts receivable financing | 3 | 827,579,316.11 | 127,468,835.80 | Prepayments | | 922,061,764.36 | 1,247,084,271.88 | Other receivables | 4 | 166,743,093.49 | 150,724,545.56 | Inventories | | 6,714,763,093.25 | 6,988,993,205.61 | Contract assets | | | | Assets held for sale | | | | Non-current assets maturing within one year | | | | Other current assets | | 848,555.43 | 310,293,996.25 | TOTAL CURRENT ASSETS | | 12,698,204,590.37 | 11,009,919,607.82 | NON-CURRENT ASSETS: | | | | Debt investments | | | | Other debt investments | | | | Long-term receivables | | | | Long-term equity investments | 5 | 2,269,838,245.27 | 2,270,277,904.85 | Other equity instrument investment | | 1,020,418,482.31 | 1,020,418,482.31 | Other non-current financial assets | | | | Investment properties | | | | Fixed assets | | 23,245,968,241.40 | 23,777,736,434.39 | Construction in progress | | 4,120,300,973.77 | 3,127,247,793.98 | Productive biological assets | | | | Oil and natural gas assets | | | | Right-of-use assets | | 1,349,803,446.63 | 1,379,990,713.89 | Intangible assets | | 172,578,872.34 | 174,295,096.19 | Development costs | | | | Goodwill | | | | Long-term deferred expenses | | | | Deferred tax assets | | 145,264,403.37 | 115,126,210.76 | Other non-current assets | | 349,815,196.20 | 110,065,560.68 | TOTAL NON-CURRENT ASSETS | | 32,673,987,861.29 | 31,975,158,197.05 | TOTAL ASSETS | | 45,372,192,451.66 | 42,985,077,804.87 |
The following notes are as part of the financial statements. Legal representative: Chief financial officer: Chief accountant: Parent company’s Statement of Financial Position(Continued) 30 June 2023
(Expressed in RMB unless otherwise stated)
Liabilities and Equity | Note | Balance as at 30 June 2023 | Balance as at 31
December 2022 | CURRENT LIABILITIES: | | | | Short-term borrowings | | 300,020,000.00 | 49,200,000.00 | Financial liabilities held-for-trading | | | | Derivative financial liabilities | | | | Notes payable | | 7,715,109,085.39 | 3,982,738,952.59 | Accounts payable | | 4,236,729,868.04 | 3,821,848,200.25 | Advances from customers | | | | Contract liabilities | | 4,845,887,001.18 | 4,805,281,178.80 | Employee benefits payable | | 12,147,392.67 | 9,901,551.31 | Taxes and surcharges payable | | 80,296,377.93 | 22,518,649.65 | Other payables | | 1,481,659,234.98 | 861,392,691.88 | Liabilities held for sale | | | | Non-current liabilities maturing within one
year | | 1,613,201,458.81 | 2,586,250,886.43 | Other current liabilities | | 629,965,310.15 | 624,686,553.24 | TOTAL CURRENT LIABILITIES | | 20,915,015,729.15 | 16,763,818,664.15 | NON-CURRENT LIABILITIES: | | | | Long-term borrowings | | 959,713,911.60 | 1,726,938,302.30 | Bonds payable | | 5,382,304,119.20 | 5,276,502,232.78 | Including: Preferred stock | | | | Perpetual bonds | | | | Lease liabilities | | 1,364,333,523.13 | 1,384,348,462.18 | Long-term payables | | | | Long-term employee benefits payable | | | | Provision | | | | Deferred income | | 41,387,816.78 | 42,377,015.51 | Deferred tax liabilities | | 27,309.01 | 27,309.01 | Other non-current liabilities | | | | TOTAL NON-CURRENT LIABILITIES | | 7,747,766,679.72 | 8,430,193,321.78 | TOTAL LIABILITIES | | 28,662,782,408.87 | 25,194,011,985.93 | OWNERS' EQUITY: | | | | Share capital | | 4,108,214,747.00 | 4,108,212,217.00 | Other equity instrument | | 947,861,798.36 | 947,863,834.02 | Including: Preferred stocks | | | | Perpetual bonds | | | | Capital reserves | | 12,852,060,875.13 | 12,852,053,478.09 | Less: treasury stock | | | | Other comprehensive income | | -15,904,760.02 | -15,904,760.02 | Special reserves | | 19,831,812.69 | 58,212.15 | Surplus reserves | | 1,195,116,522.37 | 1,195,116,522.37 | Undistributed profits | | -2,397,770,952.74 | -1,296,333,684.67 | TOTAL OWNERS' EQUITY | | 16,709,410,042.79 | 17,791,065,818.94 | TOTAL LIABILITIES AND OWNERS'
EQUITY | | 45,372,192,451.66 | 42,985,077,804.87 |
Consolidated Statement of Profit or Loss and Other Comprehensive Income January to June 2023
(Expressed in RMB unless otherwise stated)
Items | Note V | Current period | Previous period | I. REVENUE | | 30,567,409,205.03 | 35,015,177,304.98 | Including: Operating income | 37 | 30,567,409,205.03 | 35,015,177,304.98 | Interests income | | | | Earned premiums | | | | Income from handling charges and commissions | | | | II. COST OF SALES | | 31,417,700,991.35 | 34,212,560,449.82 | Including: Operating costs | 37 | 30,714,640,963.91 | 33,377,477,540.63 | Interest expenses | | | | Handling charges and commissions expenses | | | | Surrender value | | | | Net amount of insurance claims | | | | Net provision of insurance contract reserve | | | | Policy dividend payment | | | | Reinsurance expense | | | | Taxes and surcharges | 38 | 99,040,677.75 | 99,885,445.23 | Selling expenses | 39 | 69,901,883.24 | 67,430,875.17 | Administrative expenses | 40 | 339,569,021.49 | 352,304,684.10 | Research and development expenses | 41 | 32,990,679.09 | 22,368,496.87 | Finance costs | 42 | 161,557,765.87 | 293,093,407.82 | Including: Interest expenses | | 234,419,462.35 | 342,674,208.42 | Interest income | | 27,351,519.21 | 61,019,147.27 | Add: Other income | 43 | 3,518,092.14 | 30,655,542.92 | Investment income ("-" for losses) | 44 | -2,541,506.30 | 115,842.84 | Including: Income from investment in associates and joint ventures | | -439,659.58 | 85,455.22 | Gains /(losses) from derecognition of financial assets
measured at amortised cost | | | | Foreign exchange gains ("-" for losses) | | | | Income /(losses) from net exposure hedging | | | | Gains from changes in fair value ("-" for losses) | | | | Credit impairment losses ("-" for losses) | 45 | -17,450,773.47 | -793,906.73 | Asset impairment losses ("-" for losses) | 46 | -84,458,260.66 | -72,880,991.53 | Gains on disposal of assets ("-" for losses) | 47 | | 3,648,546.62 | III. PROFIT FROM OPERATIONS ("-" For Losses) | | -951,224,234.61 | 763,361,889.28 | Add: Non-operating income | 48 | 51,584,548.03 | 30,572,281.35 | Less: Non-operating expenses | 49 | 50,585,327.13 | 10,765,339.79 | IV. PROFIT BEFORE TAX ("-" For Total Losses) | | -950,225,013.71 | 783,168,830.84 | Less: Income tax expenses | 50 | 33,191,710.84 | 203,204,954.60 | V. NET PROFIT ("-" For Net Loss) | | -983,416,724.55 | 579,963,876.24 | I. Classified by going concern: | | | | Net profit from the continuing operations("-" for net loss) | | -983,416,724.55 | 579,963,876.24 | Net profit from the discontinued operations("-" for net loss) | | | | II. Classified by ownership: | | | | Net profit attributable to the owners of the parent company("-" for net
loss) | | -1,004,945,623.68 | 561,735,377.41 | Non-controlling interests("-" for net loss) | | 21,528,899.13 | 18,228,498.83 | VI. NET AMOUNT OF OTHER COMPREHENSIVE INCOME AFTER
TAX | | | | Net amount of other comprehensive income attributable to owners of the
parent company, net of tax | | | | (i) Other comprehensive incomes that cannot be reclassified into profit or
loss | | | | 1. Changes arising from recalculating defined benefit plans | | | | 2. Other comprehensive incomes that cannot be reclassified into
profit or loss under equity accounting method | | | | 3. Changes in fair value of other equity instrument investment | | | | 4. Changes in fair value of the company’s own credit risks | | | | (ii) Other comprehensive incomes that will be reclassified into profit or loss | | | | 1. Other comprehensive incomes that will be reclassified into
profit or loss under equity accounting method | | | | 2. Changes in fair value of other debt instrument investment | | | | 3. Other comprehensive income arising from the reclassification of
financial assets | | | | 4. Provision for credit impairment in other debt investments | | | | 5. Cash flow hedge reserve | | | | 6. Foreign currency translation differences in financial statements | | | | 7. Others | | | | Net amount of other comprehensive income attributable to minority
shareholders, net of tax | | | | VII. TOTAL COMPREHENSIVE INCOME | | -983,416,724.55 | 579,963,876.24 | Total comprehensive income attributable to owners of the parent company | | -1,004,945,623.68 | 561,735,377.41 | Total comprehensive income attributable to minority shareholders | | 21,528,899.13 | 18,228,498.83 | VIII. EARNINGS PER SHARE: | | | | 1. Basic earnings per share (yuan/share) | | -0.2446 | 0.14 | 2. Diluted earnings per share (yuan/share) | | -0.1558 | 0.14 |
The following notes are as part of the financial statements. Legal representative: Chief financial officer: Chief accountant: Parent Company's Statement of Profit or Loss and Other Comprehensive Income January to June 2023
(Expressed in RMB unless otherwise stated)
Items | Note
XIV | Current period | Previous period | I. REVENUE | 6 | 30,351,590,885.27 | 35,774,038,070.43 | Less: Operating costs | 6 | 30,725,796,931.13 | 34,404,712,933.07 | Taxes and surcharges | | 70,444,069.04 | 74,061,344.22 | Selling expenses | | 72,626,552.38 | 58,854,346.91 | Administrative expenses | | 320,165,443.13 | 323,747,875.71 | Research and development expenses | | 32,990,679.09 | 22,368,496.87 | Finance costs | | 168,567,801.72 | 290,720,557.98 | Including: Interest expenses | | 233,021,988.80 | 327,728,944.07 | Interest income | | 18,139,148.26 | 48,263,709.87 | Add: Other income | | 2,943,726.56 | 30,272,965.00 | Investment income ("-" for losses) | 7 | -2,247,043.73 | 59,198,924.51 | Including: Income from investment in associates and joint
ventures | | -439,659.58 | | Gains from derecognition of financial assets
measured at amortized cost | | | | Income from net exposure hedging ("-" for losses) | | | | Gains from changes in fair value ("-" for losses) | | | | Credit impairment losses ("-" for losses) | | -11,635,010.35 | -1,392,974.69 | Asset impairment losses ("-" for losses) | | -84,458,260.66 | -72,880,991.53 | Gains on disposal of assets ("-" for losses) | | | 3,669,258.68 | II. PROFIT FROM OPERATIONS ("-" For Losses) | | -1,134,397,179.40 | 618,439,697.64 | Add: Non-operating income | | 51,556,172.07 | 24,296,108.68 | Less: Non-operating expenses | | 50,585,327.13 | 10,736,478.75 | III. PROFIT BEFORE TAX ("-" For Total Losses) | | -1,133,426,334.46 | 631,999,327.57 | Less: Income tax expenses | | -31,989,066.39 | 150,685,673.12 | IV. NET PROFIT ("-" For Net Loss) | | -1,101,437,268.07 | 481,313,654.45 | 1. Net profit/(loss) from continuing operation | | -1,101,437,268.07 | 481,313,654.45 | 2. Net profit/(loss) from discontinued operation | | | | V. NET AMOUNT OF OTHER COMPREHENSIVE INCOME
AFTER TAX | | | | (i) Other comprehensive incomes that cannot be reclassified into
profit or loss | | | | 1. Changes arising from recalculating defined benefit plans | | | | 2. Other comprehensive incomes that cannot be reclassified
into profit or loss under equity accounting method | | | | 3. Changes in fair value of other equity instrument
investment | | | | 4. Changes in fair value of the company’s own credit risks | | | | (ii) Other comprehensive incomes that will be reclassified into profit
or loss | | | | 1. Other comprehensive incomes that will be reclassified
into profit or loss under equity accounting method | | | | 2. Changes in fair value of other debt instrument investment | | | | 3. Other comprehensive income arising from the
reclassification of financial assets | | | | 4. Provision for credit impairment in other debt investments | | | | 5. Cash flow hedge reserve | | | | 6. Foreign currency translation differences in financial
statements | | | | 7. Others | | | | VI. TOTAL COMPREHENSIVE INCOME | | -1,101,437,268.07 | 481,313,654.45 | VII. EARNINGS PER SHARE: | | | | 1. Basic earnings per share (yuan/share) | | | | 2. Diluted earnings per share (yuan/share) | | | |
The following notes are as part of the financial statements. Legal representative: Chief financial officer: Chief accountant: Consolidated Statement of Cash Flows (未完)
|
|