[三季报]美的集团(000333):2023年第三季度报告(英文)
|
时间:2023年10月30日 21:33:05 中财网 |
|
原标题:美的集团:2023年第三季度报告(英文)

Stock code: 000333 Stock name: Midea Group Announcement No.: 2023-086
Midea Group Co., Ltd.
Interim Report for the Third Quarter 2023
Midea Group Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the
Company’s Board of Directors have warranted that the information given in this Report is true, accurate
and complete, as well as free of any false record, misleading statement or material omission.
Important Reminders:
1. The Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior management staff of the Company have warranted that this Report contains no false record, misleading statement or material omission. And they shall be jointly and severally liable for the truthfulness, accuracy and completeness of the information given in this Report. 2. The legal representative, principal in charge of accounting and head of the accounting department
of the Company have represented and warranted that the financial information in this Report is true,
accurate and complete.
3. Is this Report audited by a CPA firm?
□Yes √No
This Report has been prepared in both Chinese and English. Should there be any discrepancies or misunderstandings between the two versions, the Chinese version shall prevail.
1. Key financial information
1.1 Major accounting data and financial indicators
Does the Company adjust retrospectively or restate accounting data of previous years? □Yes √No
| | July-September
2023 | YoY Change (%) | January-
September 2023 | YoY Change (%) | | Operating revenue (RMB'000) | 94,122,108 | 7.32% | 291,110,510 | 7.67% | | Net profit attributable to
shareholders of the Company
(RMB'000) | 9,485,190 | 11.93% | 27,717,481 | 13.27% | | Net profit attributable to
shareholders of the Company
before non-recurring gains and
losses (RMB'000) | 9,188,736 | 9.73% | 26,840,589 | 11.53% | | Net cash flows from operating
activities (RMB'000) | —— | —— | 44,787,056 | 51.96% | | Basic earnings per share
(RMB/share) | 1.39 | 11.20% | 4.06 | 13.09% | | Diluted earnings per share
(RMB/share) | 1.39 | 12.10% | 4.05 | 13.13% | | Weighted average ROE (%) | 6.27% | -0.19% | 18.41% | 0.05% | | | 30 September 2023 | 31 December 2022 | Change (%) | | | Total assets (RMB'000) | 465,019,979 | 422,555,267 | 10.05% | | | Net assets attributable to
shareholders of the Company
(RMB'000) | 156,226,891 | 142,935,236 | 9.30% | |
The Company recorded revenue of RMB21.3 billion, RMB21.2 billion, and RMB22.9 billion respectively from new energy & industrial technology, intelligent building technologies, and robotics &
automation during the nine months ended 30 September 2023, up 25%, 19%, and 17% respectively on a year-on-year basis.
1.2 Non-recurring gains and losses
√Applicable □N/A
Unit: RMB’000
| Item | July-September 2023 | January-September 2023 | Note | | Gain or loss from disposal of non-current assets | -30,510 | -21,985 | | | Except for effectively hedging business related to
normal business operations of the Company, gain or
loss arising from the change in the fair value of
financial assets held for trading, derivative financial
assets, financial liabilities held for trading, derivative
financial liabilities, and other non-current financial
assets, as well as investment income or loss
produced from the disposal of the aforesaid financial
assets and liabilities | 23,652 | 48,671 | | | Other non-operating income and expenses except | 340,311 | 979,692 | | | above-mentioned items | | | | | | | | | | Less: Corporate income tax | 52,836 | 138,099 | | | Minority interests (after tax) | -15,837 | -8,613 | | | Total | 296,454 | 876,892 | -- |
Particulars about other items that meet the definition of non-recurring gain/loss: □Applicable √N/A
No such cases for the Reporting Period.
Explain the reasons if the Company classifies an item as a recurring gain/loss item, which is enumerated as a non-recurring gain/loss in the :
□Applicable √N/A
No such cases for the Reporting Period.
1.3 Major changes of main items in financial statements and financial indicators, as well as the reasons for the changes
√Applicable □N/A
Unit: RMB’000
| Financial statement items
(consolidated) | 30 September
2023/January-
September
2023 | 31 December
2022/January-
September
2022 | Change
(%) | Reasons for the changes | | Financial assets held for
trading | 10,961,011 | 3,284,593 | 233.71% | Mainly due to the increased
structured deposits | | Other debt investments | 6,265,554 | 11,094,259 | -43.52% | Mainly due to the decreased large-
denomination negotiable
certificates of deposit | | Investment properties | 1,363,365 | 809,936 | 68.33% | Mainly due to the increased
business combinations | | Construction in progress | 6,020,835 | 3,843,777 | 56.64% | Mainly due to the increased
business combinations | | Other non-current assets | 67,912,424 | 42,840,079 | 58.53% | Mainly due to the increased
investments in fixed-income
products | | Short-term borrowings | 12,494,727 | 5,169,480 | 141.70% | Mainly due to the increased trade
financings | | Customer deposits and
deposits from banks and
other financial institutions | 118,328 | 77,469 | 52.74% | Mainly due to the changes in the
operations of the finance business | | Taxes payable | 6,587,520 | 4,955,335 | 32.94% | Mainly due to the increased income
tax payable | | Current portion of non-
current liabilities | 20,454,107 | 7,240,626 | 182.49% | Mainly due to the transfer from
long-term borrowings | | Lease liabilities | 1,982,211 | 1,507,480 | 31.49% | Mainly due to the new lease
contracts | | Provisions | 670,072 | 394,977 | 69.65% | Mainly due to the increased
provisions for risk | | Other non-current liabilities | 30,033 | 680,482 | -95.59% | Mainly due to the payments for
equity acquisitions | | Other comprehensive income | -372,801 | 108,289 | -444.26% | Mainly due to the changes in cash
flow hedging reserve | | Minority interests | 12,035,366 | 8,988,566 | 33.90% | Mainly due to the increased
business combinations | | Investment income | 505,083 | 862,732 | -41.46% | Mainly due to the decreased
investment income from the
disposal of derivative financial
assets and liabilities | | Gains/(Losses) on changes
in fair value | 118,137 | -1,042,032 | 111.34% | Mainly due to the changes in the
fair value of investments in equity
instruments | | Non-operating income | 183,740 | 292,601 | -37.20% | Mainly due to the decreased
government subsidies | | Non-operating expenses | 181,097 | 71,626 | 152.84% | Mainly due to the increased other
expenses | | Income tax expenses | 5,495,255 | 4,189,933 | 31.15% | Mainly due to the increased profit
before tax | | Net profit attributable to
minority interests | 569,608 | 223,805 | 154.51% | Mainly due to the increased profits
of non-wholly-owned subsidiaries | | Net cash flows from
operating activities | 44,787,056 | 29,472,352 | 51.96% | Mainly due to the increased cash
received from sales of goods or
rendering of services | | Net cash flows from investing
activities | -33,608,113 | -18,705,995 | -79.66% | Mainly due to the increased cash
paid to acquire investments | | Net cash flows from financing
activities | -13,409,903 | -1,171,191 | -1044.98% | Mainly due to the decreased cash
received from borrowings | | Net increase in cash and
cash equivalents | -2,060,575 | 9,944,675 | -120.72% | Mainly due to the decreased net
cash flows from investing activities |
2. Shareholder information
2.1 Total number of common shareholders and preference shareholders with resumed voting rights, as well as shareholdings of the top ten shareholders at the period-end Unit: share
| Total number of common shareholders at
the period-end | 325,280 | Total number of preference
shareholders with resumed
voting rights at the period-
end (if any) | 0 | | | | | Top 10 shareholders | | | | | | | | Name of shareholder | Nature of
shareholder | Sharehol
ding
percenta
ge (%) | Number of
shares held | Number of
restricted
shares held | Shares in pledge or
frozen | | | | | | | | Status | Shares | | Midea Holding Co., Ltd. | Domestic non- | 30.85 | 2,169,178,713 | | In | 100,000,000 | | | state-owned
corporation | | | | pledg
e | | | Hong Kong Securities Clearing
Company Limited | Foreign
corporation | 19.97 | 1,404,332,481 | | - | - | | China Securities Finance Co., Ltd. | Domestic non-
state-owned
corporation | 2.82 | 198,145,134 | | - | - | | Fang Hongbo | Domestic
individual | 1.66 | 116,990,492 | 87,742,869 | - | - | | Central Huijin Asset Management
Ltd. | State-owned
corporation | 1.26 | 88,260,460 | | - | - | | Huang Jian | Domestic
individual | 1.23 | 86,170,000 | | - | - | | Canada Pension Plan Investment
Board- own funds (stock
exchange) | Foreign
corporation | 0.77 | 54,007,196 | | - | - | | Li Jianwei | Foreign
individual | 0.65 | 45,591,545 | | - | - | | UBS AG | Foreign
corporation | 0.63 | 44,033,057 | | - | - | | Temasek Fullerton Alpha Pte Ltd | Foreign
corporation | 0.52 | 36,841,885 | | - | - | | Top 10 non-restricted shareholders | | | | | | | | Name of shareholder | Number of non-restricted
shares held at the period-
end | Type of shares | | | | | | | | Type | Shares | | | | | Midea Holding Co., Ltd. | 2,169,178,713 | RMB common
stock | 2,169,178,713 | | | | | Hong Kong Securities Clearing Company Limited | 1,404,332,481 | RMB common
stock | 1,404,332,481 | | | | | China Securities Finance Co., Ltd. | 198,145,134 | RMB common
stock | 198,145,134 | | | | | Central Huijin Asset Management Ltd. | 88,260,460 | RMB common
stock | 88,260,460 | | | | | Huang Jian | 86,170,000 | RMB common
stock | 86,170,000 | | | | | Canada Pension Plan Investment Board- own funds
(stock exchange) | 54,007,196 | RMB common
stock | 54,007,196 | | | | | Li Jianwei | 45,591,545 | RMB common
stock | 45,591,545 | | | | | UBS AG | 44,033,057 | RMB common
stock | 44,033,057 | | | | | Temasek Fullerton Alpha Pte Ltd | 36,841,885 | RMB common
stock | 36,841,885 | | | | | Yuan Liqun | 36,337,100 | RMB common
stock | 36,337,100 | | | | | Explanation of related relationship or/and acting-in-
concert parties among the above-mentioned
shareholders | N/A | | | | | | | Explanation on the top 10 common shareholders
participating in securities margin trading | The Company’s shareholder Yuan Liqun holds 6,002,100
shares in the Company through her common securities account
and 30,335,000 shares in the Company through her account of
collateral securities for margin trading, representing a total
holding of 36,337,100 shares in the Company. | | | | | | | Special account for repurchased shares among the
top 10 shareholders | 118,366,752 shares (or 1.68% of the Company’s total share
capital) were held in the special account for repurchased shares
of Midea Group Co., Ltd. at the end of the Reporting Period. | | | | | | 2.2 Total number of preference shareholders and shareholdings of the top 10 preference shareholders at the period-end
□Applicable √N/A
3. Other significant events
□Applicable √N/A
4. Financial statements
4.1 Financial statements
Consolidated and Company Balance Sheets
Prepared by Midea Group Co. Ltd. As at 30 September 2023 Unit: RMB’000
| ASSETS | 30 September 2023 | 31 December 2022 | 30 September 2023 | 31 December 2022 | | | Consolidated | Consolidated | Company | Company | | Current assets: | | | | | | Cash at bank and on hand | 68,099,578 | 55,270,099 | 26,000,601 | 28,492,401 | | Financial assets held for trading | 10,961,011 | 3,284,593 | 7,316,970 | 274,120 | | Derivative financial assets | 473,550 | 665,484 | - | - | | Notes receivable | 5,108,524 | 4,758,129 | - | - | | Accounts receivable | 35,752,203 | 28,237,973 | - | - | | Receivables financing | 16,935,626 | 13,526,540 | - | - | | Advances to suppliers | 3,876,761 | 4,367,211 | 40,382 | 34,724 | | Contract assets | 4,838,145 | 4,498,956 | - | - | | Loans and advances | 13,506,003 | 14,138,756 | - | - | | Other receivables | 1,942,571 | 2,211,177 | 24,639,376 | 26,175,101 | | Inventories | 33,379,154 | 46,044,897 | - | - | | Current portion of non-current assets | 39,828,068 | 37,553,078 | 34,483,343 | 33,168,421 | | Other current assets | 38,560,284 | 46,542,378 | 26,512,094 | 33,476,601 | | Total current assets | 273,261,478 | 261,099,271 | 118,992,766 | 121,621,368 | | Non-current assets: | | | | | | Other debt investments | 6,265,554 | 11,094,259 | 3,306,144 | 7,215,301 | | Long-term receivables | 641,523 | 614,598 | - | - | | Loans and advances | 930,113 | 693,294 | - | - | | Long-term equity investments | 4,991,656 | 5,188,817 | 74,697,610 | 73,103,569 | | Investments in other equity instruments | 41,228 | 41,359 | - | - | | Other non-current financial assets | 9,189,870 | 10,625,244 | 293,453 | 347,698 | | Investment properties | 1,363,365 | 809,936 | 404,262 | 386,435 | | Fixed assets | 28,676,370 | 26,082,992 | 1,318,758 | 1,223,553 | | Construction in progress | 6,020,835 | 3,843,777 | 672,066 | 504,757 | | Right-of-use assets | 2,844,183 | 2,339,878 | 2,945 | 8,040 | | Intangible assets | 18,378,522 | 16,908,915 | 642,871 | 653,320 | | Goodwill | 29,954,519 | 28,548,653 | - | - | | Long-term prepaid expenses | 1,620,475 | 1,579,899 | 74,746 | 85,109 | | Deferred tax assets | 12,927,864 | 10,244,296 | 285,405 | 327,251 | | Other non-current assets | 67,912,424 | 42,840,079 | 62,512,635 | 35,423,939 | | Total non-current assets | 191,758,501 | 161,455,996 | 144,210,895 | 119,278,972 | | TOTAL ASSETS | 465,019,979 | 422,555,267 | 263,203,661 | 240,900,340 |
Consolidated and Company Balance Sheets (Cont’d)
Prepared by Midea Group Co. Ltd. As at 30 September 2023 Unit: RMB’000
| LIABILITIES AND
SHAREHOLDERS’ EQUITY | 30 September 2023 | 31 December 2022 | 30 September 2023 | 31 December 2022 | | | Consolidated | Consolidated | Company | Company | | Current liabilities: | | | | | | Short-term borrowings | 12,494,727 | 5,169,480 | 400,000 | - | | Customer deposits and deposits
from banks and other
financial institutions | 118,328 | 77,469 | - | - | | Financial liabilities held for
trading | 1,321,567 | 1,580,771 | - | - | | Derivative financial liabilities | 211,314 | 234,606 | - | - | | Notes payable | 18,635,368 | 25,572,421 | - | - | | Accounts payable | 71,440,916 | 64,233,225 | - | - | | Contract liabilities | 29,041,409 | 27,960,038 | - | - | | Employee benefits payable | 6,998,153 | 7,152,217 | 108,554 | 173,824 | | Taxes payable | 6,587,520 | 4,955,335 | 549,747 | 718,181 | | Other payables | 4,165,077 | 4,322,025 | 186,392,250 | 159,953,351 | | Current portion of non-current
liabilities | 20,454,107 | 7,240,626 | 12,423,498 | 5,896,701 | | Other current liabilities | 72,366,510 | 57,843,528 | 42,383 | 77,066 | | Total current liabilities | 243,834,996 | 206,341,741 | 199,916,432 | 166,819,123 | | Non-current liabilities: | | | | | | Long-term borrowings | 38,727,279 | 50,685,948 | 9,000,000 | 15,619,900 | | Bonds payable | 3,238,127 | 3,163,616 | - | - | | Lease liabilities | 1,982,211 | 1,507,480 | - | 2,350 | | Provisions | 670,072 | 394,977 | - | - | | Deferred income | 1,997,774 | 1,721,092 | 190,758 | 152,548 | | Long-term employee benefits
payable | 1,289,707 | 1,488,456 | - | - | | Deferred tax liabilities | 4,987,523 | 4,647,673 | - | - | | Other non-current liabilities | 30,033 | 680,482 | - | - | | Total non-current liabilities | 52,922,726 | 64,289,724 | 9,190,758 | 15,774,798 | | Total liabilities | 296,757,722 | 270,631,465 | 209,107,190 | 182,593,921 | | Shareholders’ equity: | | | | | | Share capital | 7,030,771 | 6,997,273 | 7,030,771 | 6,997,273 | | Capital surplus | 21,368,056 | 19,693,139 | 29,556,089 | 27,826,208 | | Less: Treasury stock | (13,406,249) | (14,933,944) | (13,406,249) | (14,933,944) | | Other comprehensive income | (372,801) | 108,289 | 1,892 | (5,679) | | General risk reserve | 679,682 | 671,999 | - | - | | Special reserve | 17,120 | 16,350 | - | - | | Surplus reserve | 10,702,928 | 10,702,928 | 10,702,928 | 10,702,928 | | Undistributed profits | 130,207,384 | 119,679,202 | 20,211,040 | 27,719,633 | | Total equity attributable to
shareholders of the
Company | 156,226,891 | 142,935,236 | 54,096,471 | 58,306,419 | | Minority interests | 12,035,366 | 8,988,566 | - | - | | Total shareholders’ equity | 168,262,257 | 151,923,802 | 54,096,471 | 58,306,419 | | TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY | 465,019,979 | 422,555,267 | 263,203,661 | 240,900,340 |
Legal representative: Principal in charge of accounting: Head of accounting department:
Fang Hongbo Zhong Zheng Chen Lihong
Consolidated and Company Income Statements
Prepared by Midea Group Co. Ltd. For the nine months ended 30 September 2023 Unit: RMB’000
| Item | For the nine
months ended 30
September 2023 | For the nine
months ended 30
September 2022 | For the nine
months ended 30
September 2023 | For the nine
months ended 30
September 2022 | | | Consolidated | Consolidated | Company | Company | | Total revenue | 292,379,658 | 271,775,057 | 807,741 | 1,128,972 | | Including: Operating revenue | 291,110,510 | 270,366,753 | 807,741 | 1,128,972 | | Interest income | 1,268,673 | 1,407,722 | - | - | | Fee and commission income | 475 | 582 | - | - | | Total operating cost | (260,261,351) | (243,771,100) | 343,587 | 618,929 | | Including: Cost of sales | (215,876,420) | (206,530,717) | (30,606) | (31,123) | | Interest costs | (21,818) | (35,457) | - | - | | Fee and commission expenses | (2,027) | (1,721) | - | - | | Taxes and surcharges | (1,325,457) | (1,155,550) | (25,709) | (11,208) | | Selling and distribution expenses | (25,346,676) | (21,196,708) | - | - | | General and administrative expenses | (9,337,069) | (8,044,890) | (1,030,915) | (922,674) | | Research and development expenses | (10,013,534) | (8,916,512) | - | - | | Financial income | 1,661,650 | 2,110,455 | 1,430,817 | 1,583,934 | | Including: Interest expenses | (2,285,139) | (1,269,255) | (2,232,397) | (1,952,684) | | Interest income | 5,113,637 | 4,256,895 | 3,671,077 | 3,545,017 | | Add: Other income | 1,414,310 | 1,274,084 | 30,588 | 19,594 | | Investment income | 505,083 | 862,732 | 8,577,756 | 5,999,505 | | Including: Investment income from associates
and joint ventures | 620,966 | 478,015 | 178,044 | 207,222 | | Gains/(Losses) on changes in fair value | 118,137 | (1,042,032) | 87,451 | (161,751) | | Asset impairment losses | (172,481) | (195,425) | - | - | | Credit impairment losses | (181,670) | (236,992) | 697 | 1,477 | | Losses on disposal of assets | (21,985) | (3,640) | (86) | (281) | | Operating profit | 33,779,701 | 28,662,684 | 9,847,734 | 7,606,445 | | Add: Non-operating income | 183,740 | 292,601 | 9,555 | 33,677 | | Less: Non-operating expenses | (181,097) | (71,626) | (371) | (10,286) | | Total profit | 33,782,344 | 28,883,659 | 9,856,918 | 7,629,836 | | Less: Income tax expenses | (5,495,255) | (4,189,933) | (183,895) | (287,458) | | Net profit | 28,287,089 | 24,693,726 | 9,673,023 | 7,342,378 | | (1) Classified by continuity of operations | | | | | | Net profit from continuing operations | 28,287,089 | 24,693,726 | 9,673,023 | 7,342,378 | | Net profit from discontinued operations | - | - | - | - | | (2) Classified by ownership of the equity | | | | | | Attributable to shareholders of the Company | 27,717,481 | 24,469,921 | 9,673,023 | 7,342,378 | | Minority interests | 569,608 | 223,805 | - | - | | Other comprehensive income, net of tax | (543,238) | 2,314,988 | 7,571 | 4,838 | | Other comprehensive income attributable to equity
owners of the Company, net of tax | (481,090) | 2,332,017 | 7,571 | 4,838 | | (1) Other comprehensive income items which will not be
reclassified subsequently to profit or loss | (11,761) | 236,579 | - | - | | 1) Changes arising from remeasurement of
defined benefit plan | (11,761) | 233,662 | - | - | | 2) Changes in fair value of investments in other
equity instruments | - | 2,917 | - | - | | (2) Other comprehensive income items which will be
reclassified subsequently to profit or loss | (469,329) | 2,095,438 | 7,571 | 4,838 | | 1) Other comprehensive income that will be
transferred subsequently to profit or loss | 17,323 | 26,369 | 7,571 | 4,838 | | under the equity method | | | | | | 2) Cash flow hedging reserve | (556,111) | 381,971 | - | - | | 3) Differences on translation of foreign currency
financial statements | 84,630 | 1,687,098 | - | - | | 4) Other | (15,171) | - | - | - | | Other comprehensive income attributable to minority
shareholders, net of tax | (62,148) | (17,029) | - | - | | Total comprehensive income | 27,743,851 | 27,008,714 | 9,680,594 | 7,347,216 | | Attributable to equity owners of the Company | 27,236,391 | 26,801,938 | 9,680,594 | 7,347,216 | | Attributable to minority interests | 507,460 | 206,776 | - | - | | Earnings per share: | | | | | | (1) Basic earnings per share (RMB Yuan) | 4.06 | 3.59 | Not applicable | Not applicable | | (2) Diluted earnings per share (RMB Yuan) | 4.05 | 3.58 | Not applicable | Not applicable | Legal representative: Principal in charge of accounting: Head of accounting department: (未完)

|
|