[三季报]海尔智家(600690):海尔智家股份有限公司2023年第三季度报告(英文版)

时间:2023年11月02日 19:35:47 中财网

原标题:海尔智家:海尔智家股份有限公司2023年第三季度报告(英文版)


Stock Code: 600690 Short Name: Haier Smart Home

Haier Smart Home Co., Ltd.
2023 Third Quarter Report

The Board of Directors (the “Board”) and the Directors of Haier Smart Home Co., Ltd. (the “Company”) hereby assure that this announcement is free from any false record, misleading representation or material omission and are legally responsible for the trueness, accuracy and completeness of the content set out herein.
Important Notice:

The board of directors (the “Board”), the board of supervisors, directors, supervisors, and senior management of
the Company hereby assure that the content set out in the quarterly report is true, accurate and complete, and free from
any false record, misleading representation or material omission, and are individually and collectively responsible for
the content set out therein.

The legal representative of the Company, chief financial officer of the Company and person in charge of accounting
department hereby certify that the financial information set out in the quarterly report is true, accurate and complete.

Whether the third quarterly report has been audited or not

□Yes √No




I. Key Financial Information
(I) Major accounting data and financial indicators
Unit and Currency: RMB

ItemsDuring the Reporting PeriodFor the corresponding period of last year Year-on-year increase/decrease during the Reporting Period (%)From the beginning of the year to the end of the Reporting PeriodFor the corresponding period of last yearYear-on-year increase/decrease from the beginning of the year to the end of the Reporting Period (%) 
  Before After adjustment adjustmentAfter adjustment     
      Before adjustmentAfter adjustmentAfter adjustment
Operating revenue67,030,721,048.1662,891,243,547. 8863,165,662,381. 116.12198,657,302,554.72184,748,766,010.1 0184,805,729,760.4 67.50
Net profit attributable to shareholders of the listed Company4,185,343,372.783,716,522,018.5 93,706,330,074.3 112.9213,149,219,372.6211,665,606,491.2911,666,014,116.9612.71
Net profit after deduction of non- recurring profit or loss attributable to shareholders of the listed Company4,116,766,925.023,730,558,477.2 53,730,558,477.2 510.3512,720,744,689.6011,221,252,182.6311,221,252,182.6313.36
Net cash flow from operating activitiesN/AN/AN/AN/A13,203,115,800.7911,205,073,837.7711,251,205,835.7217.35
Basic earnings per share (RMB per share)0.440.400.4010.001.411.251.2512.80
Diluted earnings per share (RMB per share)0.450.390.3915.381.411.241.2413.71
Weighted average return on net assets (%)4.163.913.91increased 0.25 percentage point13.3213.1513.14increased 0.18 percentage point
 At the end of the Reporting PeriodAt the end of last year Increase/decrease at the end of the Reporting Period compared to the end of last year (%)    
  Before adjustmentAfter adjustmentAfter adjustment    
Total assets245,891,519,568.64235,842,254,826.77235,938,042,474.574.22    
Owner equity attributable to shareholders of the listed Company100,316,122,311.7693,422,647,664.4393,454,454,213.677.34    


Note: “Reporting Period” refers to the three-month period commencing from the beginning of this quarter to the end
of this quarter.

Reasons for retrospective adjustment or restatement:

In the first quarter of 2023, the Company completed the acquisition of the equity in Shanghai Haier Smart Technology
Co., Limited (上海海爾智能科技有限公司). The transaction was accounted for as a business combination under
common control in accordance with relevant accounting standards in the consolidated financial statements and
accordingly, the comparative figures for the corresponding period were adjusted and restated.
During the reporting period, the Company leveraged its diverse range of brands to capitalize on growth opportunities
across various market segments. It gained market share in overseas markets through its high-end brand strategy and the
expansion of distribution networks. The Company prioritized end-to-end digitalization to enhance operational efficiency.
During the reporting period, the Company’s revenue steadily increased, and profitability continued to improve.

Key Performance Indicators

I. Revenue and profit

In the first three quarters of 2023, the Company achieved revenue of RMB 198.657 billion, net profit attributable to the
owners of the parent company of RMB 13.149 billion, and net profit attributable to owners of the parent company after
deduction of non-recurring profit or loss of RMB 12.721 billion, representing growth of 7.5%, 12.7% and 13.4%
respectively as compared to the corresponding period of 2022.
In the third quarter alone, the Company realized revenue of RMB 67.030 billion, net profit attributable to the owners of
the parent company of RMB 4.185 billion, and net profit attributable to owners of the parent company after deduction
of non-recurring profit or loss of RMB 4.117 billion, representing an increase of 6.1%, 12.9% and 10.4% respectively
as compared to the corresponding period of 2022.

(I) Smart Home Business in China

In the third quarter, the Company continues to grow market share in refrigerators, washing machines and water heater
& purifier, while maintaining solid performance in air conditioners, smart buildings, and kitchen appliances.

The refrigerator business led the industry in the integration of home appliance with furnishing by launching F+ and
550L series of flat built-in refrigerators, along with the seamless 603 built-in series, all of which helped grow high-end
sales revenue. The washing machine business accelerated retail transformation to boost operation efficiency.
Casarte's Zhongzi (中子) F2 washer-dryer combo and Gemini T5 (T5双子分区洗) washer were introduced to create
innovative laundry experience with flat built-in designs. Water heater and purifier business developed leading
product platform with cutting-edge technologies such as electric crystal tanks, hybrid gas heating, and zinc-strontium
mineral water purification. It also implemented digital management across the entire product life cycle to increase the
output of individual model.

The kitchen appliance business launched Nebula (星雲) and Tranquility (致境) set to enhance Casarte's product lineup.
It also developed partnerships from cabinet and home improvement industries, and accelerated e-commerce revenue
growth by expanding offerings online. The residential air conditioning business underwent transformations in R&D,
distribution network, retail capability, supply chain cost management and organizational efficiency to improve users’
and distributors’ recognition and realized solid growth. Leveraging advantages in Heating Ventilation and Air
Conditioning(HVAC) industry, the smart building business developed growth opportunities in heat pump and smart
building management. In order to develop its one-stop low-carbon energy solutions business, the Company completed
the acquisition of Tongfang Energy Technology Development Company in September 2023, whose technical expertise
and experience in heat supply solutions could enhance the Company's integrated heating and cooling services, clean
energy and waste heat recovery solutions.

SAN YI NIAO focused on improving its design and delivery capabilities. By providing online design tools for home
appliance product suites and introducing "Delivery on Wings" scenario delivery tool, it improved user experience during

transaction, interaction, design, and delivery process, which drove the sales of home appliance product suites with
enhanced user value.

(II) Overseas home appliances and smart home businesses

During the reporting period, the Company strengthened its high-end brand strategy and achieved steady growth through
enhancing brand images, launching best-selling products, and pursuing opportunities in new categories.

In the North American region, the Company continues to expand its innovation leadership by launching new, high-
end products such as a multi-door refrigerator with an internal water dispenser and the next-generation stainless steel
dishwasher with Microban? Antimicrobial Technology and Smart Assist features. The Company also introduced
TM
ClearView Smart Ultra Quiet window air conditioner, RV air conditioner, ducted units, and a variety of commercial
air conditioners, expanding the AIR and Water unit to unlock new business opportunities. At the same time, cross-
functional teams continue to collaborate and aspire to be best in class on order-to-cash processes and operation
efficiencies, which in return could better serve our customers and consumers. The company's innovative vitality earned
it a spot in Fortune Magazine's "Best Places to Work in Manufacturing and Production" and Fast Company's "Best
Places to Work for Innovators" during the reporting period.

In the European market, the Company continued to pursue brand premiumization: Haier brand launched new range of
high-end built-in products and raise its price index to 115. The Company also unveiled New Candy series at IFA Berlin
in September 2023. This lineup featured high-end products including Fresco smart refrigerator and Rapidò dishwasher,
both with class A energy efficiency grade, along with a new range of smart ovens. The Company also made efforts to
raise its profile by becoming the official partner of the prestigious Roland-Garros Tournament and the ATP (Association
of Tennis Professionals)Tour.


II. Gross Profit Margin

The gross profit margin in the first three quarters of 2023 reached 30.7%, up 0.2 percentage points compared to the same
period in 2022. Of which, the domestic market recorded a year-on-year increase in gross profit margin, driven by lower
commodity prices, digitalization in procurement and R&D, a digitalized production and sales coordination system, and
an increased proportion of in-house manufacturing. In overseas markets, while ongoing product mix optimization and
increased production capacity utilization had positive impacts on gross margins, they were offset by intensified
competition in major regional markets. Overseas gross profit margin in the first three quarters declined year-on-year as
a result, but as high-cost inventory was being cleared, the gross profit margin for the third quarter has shown a year-on-
year increase.

III. Operating Expenses Ratio

1. The selling expense ratio in the first three quarters of 2023 was 14.7%, an improvement of 0.2 percentage points
compared to the same period in 2022. In the domestic market, the implementation of digitalization improved efficiency
in marketing resource allocation, logistics distribution, and warehousing operations, resulting in a year-on-year
improvement in the selling expense ratio. On the other hand, overseas markets experienced intensified competition,
which demanded increased spending on expanding retail channels, promoting new product launches, and enhancing
store appearance, resulting in a higher selling expense ratio year-on-year.
2. The administrative expense ratio in the first three quarters of 2023 was 4.1%, representing an improvement of 0.1
percentage points compared to the same period in 2022. In particular, the domestic market reduced the expense ratio
year-on-year through adopting digital tools to streamline business processes and enhance organizational efficiency,
whereas the overseas market increased investment in information technology, leading to a rise in its expense ratio year-
on-year.

3. The research and development expense ratio in the first three quarters of 2023 was 4.1%, largely unchanged compared

Company’s core capabilities in smart home technologies, driving product innovation across various industries, and
advancing the digital platforms of the SAN YI NIAO scenario brand.
4. The financial expense ratio in the first three quarters of 2023 was -0.1% (“+” as expenses, “-” as income), representing
a deterioration of 0.3 percentage points compared to the same period in 2022. The deterioration was mainly due to the
additional interest expenses incurred overseas as a result of interest rate hikes, which offset the Company's higher interest
income achieved through improved capital management efficiency.
IV. Working Capital

1. Trade and bill receivable turnover days

The trade and bill receivable turnover days for the first three quarters of 2023 was 40 days, a decrease of 0.1 days
compared to the end of 2022, hence remained largely unchanged.
2. Inventory turnover days

The inventory turnover for the first three quarters of 2023 was 84.2 days, a decrease of 4.6 days compared to the end of
2022. The improvement was mainly due to effective inventory management and optimized stock levels.

3. Trade and bill payable turnover days

The trade and bill payable turnover days for the first three quarters of 2023 was 142 days, a decrease of 3 days compared
to the end of 2022.

V. Cash Flow Analysis

1. Net cash inflow from operating activities in the first three quarters of 2023 amounted to RMB 13.203 billion, an
increase of RMB 1.952 billion compared to the corresponding period in 2022. The growth was mainly driven by
increased operating profit and enhanced operational efficiency in the current period.
2. Net cash outflow from investing activities in the first three quarters of 2023 amounted to RMB 8.820 billion, an
increase of RMB 1.558 billion compared to the corresponding period in 2022. This was mainly due to an increase in
cash payments for the purchase of long-term fixed deposits, acquisition of fixed assets, intangible assets, and other long-
term assets during the current period.

3. Net cash outflow from financing activities in the first three quarters of 2023 amounted to RMB 6.778 billion, an
increase of RMB 3.582 billion compared to the corresponding period in 2022. This was mainly due to the decrease in
net new borrowings and the increase in cash payments for dividend distribution, profits, or interest payments during the
current period.

VI. Capital Expenditure

The Company assesses its capital expenditure and investments in each segment in China and overseas from time to time.
The capital expenditure in the first three quarters of 2023 amounted to RMB 6.077 billion, of which RMB 2.773 billion
and RMB 3.304 billion were used in China and overseas respectively, primarily for plants and equipment construction
and digital infrastructure.

VII. Asset-liability Ratio

At the end of the third quarter in 2023, the Company’s asset-liability ratio was 58.7%, down 1.1 percentage points
compared to the end of 2022, which was mainly due to the growth in net profits which increased total assets.

(II) Non-recurring profit or loss items and amounts



ItemsAmounts in the Reporting PeriodAmounts from the beginning of the year to the end of the Reporting Period
Profit or loss from disposal of non-current assets-37,360,907.54-59,247,886.50
Government grants included in current profit or loss, except that closely related to the normal operating business, complied with requirements of the national policies, continued to be granted with the amount and quantity determined under certain standards101,958,624.64511,822,015.11
Profit or loss on the changes in fair value generated from financial assets held for trading, derivative financial assets, financial liabilities held for trading and derivative financial liabilities, and the investment income received from disposal of financial assets held for trading, derivative financial assets, financial liabilities held for trading, derivative financial liabilities and other debt investment, other than the effective hedging business relating to the ordinary operating business of the Company12,856,545.7544,128,108.10
Other non-operating income and expenses other than the above items3,124,957.8533,786,152.11
Less: amount of effect on income tax8,638,212.1886,301,377.20
Amount of effect on minority interests (after tax)3,364,560.7615,712,328.60
Total68,576,447.76428,474,683.02

Description on categorizing the non-recurring profit or loss items listed in the Interpretative Announcement No. 1
of the Information Disclosure of the Companies Public Offering Securities — Non-recurring Profit or Loss (公開發行
證券的公司信息披露解釋性公告第 1 號—非經常性損益) as recurring profit or loss item
□Applicable √Not Applicable

(III) Changes in major accounting data and financial indicators and reasons
□Applicable √Not Applicable



VIII. PARTICULARS OF SHAREHOLDERS

(I) Total number of ordinary shareholders and the number of preferential shareholders with restored voting rights and
the shareholdings of the top 10 shareholders


Total number of ordinary shareholders as of the end of the Reporting Period137,875Total number of preferential shareholders with restored voting rights as of the end of the Reporting Period (if any)N/A   
Shareholdings of the top 10 shareholders      
Name of shareholdersNature of shareholdersNumber of shares heldPercentage of shareholdings (%)Number of shares held subject to trading moratoriumPledged, marked or frozen 
     StatusNumber
HKSCC NOMINEES LIMITED (Note)Unknown2,230,824,13423.64 Unknown 
Haier COSMO Co., Ltd.Domestic non- state-owned legal entity1,258,684,82413.34 Nil 
Haier Group CorporationDomestic non- state-owned legal entity1,072,610,76411.36 Nil 
Hong Kong Securities Clearing Company LimitedUnknown643,247,1926.82 Nil 
HCH (HK) INVESTMENT MANAGEMENT CO., LIMITEDForeign legal entity538,560,0005.71 Nil 
China Securities Finance Corporation LimitedUnknown182,592,6541.93 Nil 
Qingdao Haier Venture & Investment Information Co., Ltd.Domestic non- state-owned legal entity172,252,5601.83 Nil 
Qingdao Haichuangzhi Management Consulting Enterprise (Limited Partnership)Domestic non- state-owned legal entity133,791,0581.42 Nil 
ALIBABA INVESTMENT LIMITEDUnknown83,823,9930.89 Unknown 
National Social Security Fund Portfolio 113Unknown61,298,1390.65 Nil 
Shareholdings of the top 10 shareholders not subject to trading moratorium      
Name of shareholdersNumber of listed shares not subject to trading moratorium heldClass and number of shares    
  ClassNumber   
HKSCC NOMINEES LIMITED2,230,824,134Overseas listed foreign shares2,230,824,134   
Haier COSMO Co., Ltd.1,258,684,824RMB ordinary shares1,258,684,824   
Haier Group Corporation1,072,610,764RMB ordinary shares1,072,610,764   
Hong Kong Securities Clearing Company Limited643,247,192RMB ordinary shares643,247,192   
HCH (HK) INVESTMENT MANAGEMENT CO., LIMITED538,560,000Overseas listed foreign shares538,560,000   
China Securities Finance Corporation Limited182,592,654RMB ordinary shares182,592,654   
Qingdao Haier Venture & Investment Information Co., Ltd.172,252,560RMB ordinary shares172,252,560   
Qingdao Haichuangzhi Management Consulting Enterprise (Limited Partnership)133,791,058RMB ordinary shares133,791,058   


ALIBABA INVESTMENT LIMITED83,823,993Overseas listed foreign shares83,823,993
National Social Security Fund Portfolio 11361,298,139RMB ordinary shares61,298,139
Explanation of associations or actions in concert among the above shareholders(1) Haier COSMO Co., Ltd. is a holding subsidiary of Haier Group Corporation. Haier Group Corporation holds 51.20% of its equity. Each of Qingdao Haier Venture & Investment Information Co., Ltd., HCH (HK) INVESTMENT MANAGEMENT CO., LIMITED and Qingdao Haichuangzhi Management Consulting Enterprise (Limited Partnership) is a party acting in concert with Haier Group Corporation; (2) The Company is not aware of the existence of any associations of other shareholders.  
Explanation of the top 10 shareholders and the top 10 shareholders not subject to trading moratorium engaging in the margin trading and short selling and refinancing business (if any)None  

Note: (1) HKSCC NOMINEES LIMITED is the collective nominee account for the shareholders of H shares of the
Company, which is the original data provided by China Hong Kong securities registration agency to the Company after
consolidation of figures according to local market practices and technical settings, not representing the ultimate
shareholder; (2)As of the end of the reporting period, the Company’s repurchase account held a total of 102,298,195
shares.


IX. Miscellaneous

Other significant information regarding the Company’s operations during the Reporting Period should be brought
to the attention of investors

√ Applicable □Not Applicable

(1) External guarantees: As at the end of the Reporting Period, the external guarantees provided by the Company
and its subsidiaries were guarantees between the Company and its subsidiaries, the total balance of which
amounted to RMB13.427 billion, accounting for 13.4% of the Company’s latest net assets and 5.5% of the latest
total assets.
(2) Foreign exchange derivative: As at the end of the Reporting Period, the aggregate balance of the Company’s
foreign exchange derivative transaction amounted to approximately US$1.363 billion. (3) Entrusted wealth management: As at the end of the Reporting Period, the balance of the Company’s entrusted
wealth management amounted to RMB1.429 billion, including two parts: ①Temporary-idle funds wealth management by certain subsidiaries of the Company: Under the premise of ensuring sufficient capital for the
principal operating activities and daily operations, some subsidiaries of the Company purchased some short-
term principal-guaranteed wealth management products and structured deposits from major commercial banks
to improve the yield of temporarily-idle funds and the return for shareholders within the authority of the general
manager’s office meeting and under the condition of ensuring fund safety. As at the end of the Reporting Period,
the balance of the entrusted wealth management amounted to RMB1.414 billion; ②Idle funds in the asset
management account of the Employee Stock Ownership Plans: the asset management institution purchased cash

management accounts of the Employee Stock Ownership Plans of the Company. The balance of cash assets
amounted to RMB15 million.
(4) Employee Stock Ownership Plans and Share Option Incentive Scheme: A. Progress of Employee Stock Ownership Plans:
① Completion of shares pool building of the A-share and H-share Employee Stock Ownership Plans (2023): The Company introduced the H-share Core Employee Stock Ownership Plan of Haier Smart Home Co.,
Ltd. for year 2023 (Draft) (“2023 H-share ESOP”), A-share Core Employee Stock Ownership Plan of Haier
Smart Home Co., Ltd. for year 2023 (Draft) (“2023 A-share ESOP”) upon the approval by the 2022 Annual
General Meeting convened on 26 June 2023. During the Reporting Period, the Company completed opening of
accounts, and shares pool building and other related work of the A-share and H-share ESOPs for year 2023. For
details, please refer to the Announcement of Haier Smart Home Co., Ltd. on the Completion of the Non-trading
Transfer of Shares for the 2023 A-share Core Employee Stock Ownership Plan and Announcement of Haier
Smart Home Co., Ltd. on the Completion of Share Purchase under the 2023 H-share Core Employee Stock
Ownership Plan disclosed on 19 July 2023 and 26 July 2023 respectively.
② Vesting of the 2021/2022 A-share/H-share ESOPs: According to relevant arrangement of the 2021 Plan
under the A-share Core Employee Stock Ownership Plan of Haier Smart Home Co., Ltd. (2021-2025) (Draft)
(“2021 A-share ESOP”), the 2021 Plan under the H-share Core Employee Stock Ownership Plan of Haier Smart
Home Co., Ltd. (2021-2025) (Draft) (“2021 H-share ESOP”), 2022 A-share Core Employee Stock Ownership
Plan of Haier Smart Home Co., Ltd. (Draft) And Its Summary(“2022 A-share ESOP”) and 2022 H-share Core
Employee Stock Ownership Plan of Haier Smart Home Co., Ltd. (Draft) And Its Summary ( ‘‘2022 H-share
ESOP’’), during the Reporting Period, the Company has completed relevant vesting of interests in the
abovementioned Employee Stock Ownership Plans:

1) 1,417 participants under the 2021 A-share ESOP vested 8,572,937 shares (and the dividends received in
respect of corresponding shares) in accordance with the 2022 annual results and the results of their individual
appraisals. The Company has processed the transfer of the relevant shares at the China Securities Depository
and Clearing Corporation Limited Shanghai Branch on 28 July 2023 in accordance with the abovementioned
resolution; and 27 participants under the 2021 H-share ESOP vested 834,283 shares in accordance with the
2022 annual results and the results of their individual appraisals. The Industrial Securities Asset Management
Co., Ltd., the asset management authority, will dispose of H shares held by the Industrial Securities Asset
Management Xinzhong Haier Smart Home No. 6 Employee Stock Ownership Single Asset Management Plan in due course based on the aforesaid resolution, and allocate cash to the participants after taking into account
the dividends received in respect of H-share Stock Ownership Plan.
2) 2,122 participants under the 2022 A-share ESOP vested 6,281,446 shares (and the dividends received in

appraisals. The Company has processed the transfer of the relevant shares at the China Securities Depository
and Clearing Corporation Limited Shanghai Branch on 28 July 2023 in accordance with the resolution; and 31
participants under the 2022 H-share ESOP vested 635,116 shares in accordance with the 2022 annual results
and the results of their individual appraisals. The Industrial Securities Asset Management Co., Ltd., the asset
management authority, will dispose of H shares held by the Industrial Securities Asset Management Xinzhong
Haier Smart Home No. 8 Employee Stock Ownership Single Asset Management Plan in due course based on
the aforesaid resolution, and allocate cash to the participants after taking into account the dividends received in
respect of 2022 H-share ESOP.

Please refer to the announcement on Vesting of Interests in Core Employee Stock Ownership Plans of Haier
Smart Home Co., Ltd. disclosed by the Company on 1 August 2023 for details.
B. Progress of Share Option Incentive Scheme: During the Reporting Period, since there was no suitable
exercise window period during the exercise period, the Company cancelled the 9,047,052 share options granted
but not yet exercised for the First Exercise Period of the 2021 A Share Option Incentive Scheme. For details,
please refer to the announcement on Cancellation of Certain Share Options Granted under The First Grant of the 2021
A Share Option Incentive Scheme of Haier Smart Home Co., Ltd. disclosed by the Company on 31 August 2023.

(5) A-share repurchases: On 27 April 2023, the Company convened the 5th meeting of the 11th session of the
Board, which considered and approved the Resolution in Relation to the Repurchase Plan of a Portion of Public
A Shares of Haier Smart Home Co., Ltd. It allowed the Company to use its own funds to repurchase a portion
of A shares of the Company by way of centralised bidding. The repurchase price is no more than RMB32 per
share and the proposed total repurchase amount is no more than RMB3.0 billion and no less than RMB1.5
billion. The period of this repurchase is within 12 months from the date the Board considered and approved the
resolution of repurchase of shares. As at the end of the Reporting Period, the Company had repurchased a total
of 40,409,552 shares cumulatively. The highest price purchased was RMB 24.50 per share and the lowest price
was RMB 21.20 per share, and the amount paid was RMB 921,834,098.71. For details, please refer to the
relevant announcements on monthly progress.


X. Quarterly Financial Statements

(I) Type of Audit Opinion

□Applicable √Not Applicable



(II) Financial Statements
CONSOLIDATED BALANCE SHEET
30 September 2023

Prepared by: Haier Smart Home Co., Ltd.

Unit and Currency: RMB Type of Audit: Unaudited

Items30 September 202331 December 2022
Current assets:  
Cash at bank and on hand52,149,043,095.5854,161,702,227.39
Provision of settlement fund  
Funds lent  
Financial assets held for trading655,399,475.14519,912,880.91
Derivative financial assets118,921,442.40183,185,160.51
Bills receivable9,872,653,157.839,624,191,838.15
Accounts receivable20,988,684,344.6615,886,628,623.99
Financing receivables  
Prepayments1,356,608,238.791,109,114,343.41
Premiums receivable  
Reinsurance accounts receivable  
Reinsurance contract reserves receivable  
Other receivables2,692,399,503.202,401,113,902.55
Including: Interest receivable703,024,332.29513,320,376.79
Dividend receivable  
Financial assets purchased under resale agreements  
Inventories39,848,256,203.8541,587,786,307.53
Contract assets383,331,581.77309,930,359.25
Assets held for sale  
Non-current assets due in one year  
Other current assets3,983,623,386.994,692,946,083.94
Total current assets132,048,920,430.21130,476,511,727.63
Non-current assets:  
Loans and advances granted  
Debt investments5,392,907,777.791,034,222,222.22
Other debt investments  
Long-term receivables296,049,530.76305,070,001.45
Long-term equity investments25,573,733,032.0224,527,800,290.84
Investments in other equity instruments5,895,406,084.845,851,882,930.20
Other non-current financial assets  
Investment properties25,072,877.4925,678,492.57
Fixed assets27,187,829,964.5727,158,348,424.28
Construction in progress5,328,977,842.974,094,684,500.49
Biological assets for production  
Oil and gas assets  
Right-of-use assets4,186,902,136.313,795,225,353.89
Intangible assets10,425,557,357.9210,505,881,377.21
Development cost323,254,440.21154,480,515.67
Goodwill24,411,547,397.1623,643,595,643.87
Long-term prepaid expenses816,573,998.81759,883,174.20
Deferred income tax assets1,348,605,293.511,724,040,928.42
Other non-current assets2,630,181,404.071,880,736,891.63
Total non-current assets113,842,599,138.43105,461,530,746.94
Total assets245,891,519,568.64235,938,042,474.57
Current liabilities:  
Short-term borrowings10,763,160,153.289,672,223,522.36
Borrowings from central bank  
Due to banks and other financial institutions  


Financial liabilities held for trading  
Derivative financial liabilities241,973,628.07104,594,040.66
Bills payable21,858,644,885.7925,098,557,730.06
Accounts payable48,467,998,901.3141,878,607,182.94
Receipts in advance  
Contract liabilities5,631,230,489.759,352,719,895.49
Disposal of repurchased financial assets  
Absorbing deposit and deposit in inter-bank market  
Customer deposits for trading in securities  
Amounts due to issuer for securities underwriting  
Payables for staff's remuneration3,951,282,865.274,050,464,754.37
Taxes payable3,399,449,039.452,876,221,892.91
Other payables18,555,303,917.9117,517,838,565.99
Including: Interest payable  
Dividend payable2,570,182.191,246,573.35
Fees and commissions payable  
Reinsurance Accounts payables  
Liabilities held for sale  
Non-current liabilities due within one year5,186,064,220.466,294,750,667.08
Other current liabilities1,334,441,892.791,850,426,115.79
Total current liabilities119,389,549,994.08118,696,404,367.65
Non-current liabilities:  
Deposits for insurance contracts  
Long-term borrowings15,749,290,256.5313,590,866,873.43
Bonds payable  
Including: Preference shares  
Perpetual bonds  
Lease liabilities3,149,065,414.342,824,477,670.61
Long-term payables42,943,227.9844,240,087.94
Long-term payables for staff’s remuneration1,077,284,824.011,010,547,202.34
Estimated liabilities1,726,118,732.861,611,029,220.17
Deferred income996,528,379.72948,935,134.05
Deferred income tax liabilities2,035,893,506.322,358,860,559.19
Other non-current liabilities75,575,357.70107,332,101.07
Total non-current liabilities24,852,699,699.4622,496,288,848.80
Total liabilities144,242,249,693.54141,192,693,216.45
Owners' equity (or shareholders' equity):  
Paid-in capital (or share capital)9,438,114,893.009,446,598,493.00
Other equity instruments  
Including: Preference shares  
Perpetual bonds  
Capital reserve23,562,143,231.6623,877,037,324.76
Less: treasury stock4,553,720,965.583,857,807,196.38
Other comprehensive income1,951,545,285.981,990,683,498.45
Special reserve  
Surplus reserve4,014,190,623.244,014,190,623.24
General risk provisions  
Undistributed profits65,903,849,243.4657,983,751,470.60
Total equity attributable to owners (or shareholders) of the Parent Company100,316,122,311.7693,454,454,213.67
Minority shareholders' interests1,333,147,563.341,290,895,044.45
Total owners' equity (or shareholders' equity)101,649,269,875.1094,745,349,258.12
Total liabilities and owners' equity (or shareholders' equity)245,891,519,568.64235,938,042,474.57
(未完)
各版头条