中鼎股份(000887):ANHUI ZHONGDING SEALING PARTS CO.,LTD. REPORT OF Q1 2024

时间:2024年04月30日 23:01:29 中财网

原标题:中鼎股份:Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q1 2024




Anhui Zhongding Sealing Parts Co.,Ltd.

Report of Q1 2024

Stock Abbreviation: Zhongding Stock
Stock code: 000887




April 2024
The Company and all members of the Board of Directors have guaranteed that the information disclosed is true, accurate and complete, and contains no false record, misleading statements or material omissions.Important Notice:
1. Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior
management staff of Anhui Zhongding Sealing Parts Co., Ltd. (hereinafter referred to as the “Company”)
have guaranteed that this Report contains no false record, misleading statement or material omission and
shall be jointly and severally liable for the factuality, accuracy and completeness of the information given in
this Report.
2. CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution declared that
the quarterly financial statements should be true, accurate and complete. In case of any discrepancy, the Chinese version of the report shall prevail. 3. Whether the first quarter report was audited

□ Yes √ No




















1. The Main Financial Data
(1) Main accounting data and financial indicators
Whether the company needs to retrospectively adjust or restate accounting data for previous years ? Yes ? No
Unit: yuan

 2024 Q12023 Q1YoY Change
Operating Revenues4,692,198,237.483,859,400,993.2021.58%
Net profit attributable to shareholders of the Company360,935,095.41262,384,653.9537.56%
Net profit attributable to shareholders of the Company before non- recurring gains and losses302,014,681.35214,991,122.9740.48%
Net cash flows from operating activities322,482,469.62238,881,856.5935.00%
Basic earnings per share (RMB Yuan /share)0.270.2035.00%
Diluted earnings per share (RMB Yuan /share)0.270.2035.00%
Weighted average return on net assets2.96%2.32%0.64%
 st 31 March 2024st 31 December 2023YoY Change
Total Assets23,133,638,313.5022,844,191,495.691.27%
Net assets attributable to shareholders of the Company12,357,907,971.9112,064,199,955.892.43%


(2) Non-recurring gain and loss items and amounts thereof
?Applicable □N/A
Item


Item2024 Q1Note
Profit or loss from disposal of non-current assets (including the write-off of the provision for impairment of assets)-186,375.99 
Government grants included in the current43,581,732.07 
profit or loss (that is closely related to the operations of the Company, except for those of fixed quotas or amounts according to the nationally unified standards)  
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities and derivative financial liabilities and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities and other debt investments, excluding the effective hedging business related to the Company’s normal business operations20,559,637.36 
Other non-operating income or expenses except the above items6,574,470.85 
Less: Impact of income taxes11,532,087.36 
Impact of minority interests (after tax)76,962.87 
Total58,920,414.06 
Details of other profit and loss items that meet the definition of non-recurring profit or loss □ Applicable √ N/A

Not Applicable to the Company.
For non-recurring profit or loss items defined by the Company according to the definitions under the
Interpretative Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1
— Non-recurring Profit or Loss and the non-recurring profit or loss items listed in the Interpretative
Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1 — Non-recurring Profit or Loss that have been defined as recurring profit or loss items by the Company, please provide
the reasons
□ Applicable √ N/A

Not Applicable to the Company.

(3) Major Changes of Main Items in Financial Statements and Financial Indicators within the Report Period, as well as the Reasons for the Changes
? Applicable □ N/A


The reasons for the Changes      
      Unit:yuan
Item31 March 2024/From January to March of 202431 December 2023/From January to March of 2023Fluctuant Amount、Flux  Notes
   Fluctuant AmountFluxNotes 
Prepaid expense252,500,762.35163,601,224.4088,899,537.9554.34%252,50 0,762.3 5Mainly due to the increase of sales growth in the current period and the risk of locked in material price
Other non- current financial assets389,751,568.80265,069,840.78124,681,728.0247.04%389,75 1,568.8 0Mainly due to addition of other non- current financial assets during the period
Other comprehens ive income-235,925,085.29-168,698,005.90-67,227,079.3939.85%- 235,92 5,085.2 9Mainly due to changes in exchange rates during the period
Financial income69,363,522.0344,467,888.2924,895,633.7455.99%69,363, 522.03Mainly due to the increase in interest rates on euro loans during the period
Gains/(Loss es) on changes in fair value-1,963,480.752,938,054.78-4,901,535.53-166.83%- 1,963,4 80.75Mainly due to changes in the fair value of trading financial assets
Asset impairment losses-20,973,958.35-8,374,105.27-12,599,853.08150.46%- 20,973, 958.35Mainly due to the amount of inventory change in the current period is greater than that in the same period last year
Non- operating income7,398,599.673,418,364.513,980,235.16116.44%7,398,5 99.67Mainly due to the increase in non-operating income during the period
Income tax expenses71,336,165.0953,690,901.4517,645,263.6432.86%71,336, 165.09Mainly due to the increase of profit and deferred income tax expense during this period
Refund of taxes and17,103,377.768,697,755.868,405,621.9096.64%17,103, 377.76Mainly due to the increase of refund of taxes
surcharges     and surcharges
Cash received from returns on investments-500,000.00-500,000.00-100.00%-Mainly due to the decrease of investment income
Net cash received from disposal of fixed assets, intangible assets and other long- term assets334,661.1815,887,847.40-15,553,186.22-97.89%334,66 1.18Mainly due to the decrease of proceeds from the sale of assets
Net cash received from disposal of subsidiaries and other business units10,729,282.63-10,729,282.63 10,729, 282.63Mainly due to receipt of the balance payment for disposal of subsidiaries
Cash paid to acquire investments124,800,000.0040,000,000.0084,800,000.00212.00%124,80 0,000.0 0Mainly due to the increase of Increased payments for foreign investment
Net cash paid to acquire subsidiaries and other business units-32,341,140.57-32,341,140.57-100.00%-Mainly due to the decrease of the previous investment payment
Cash paid relating to other investing activities1,162,721,704.831,996,322,345.89-833,600,641.06-41.76%1,162,7 21,704. 83Mainly due to the decrease in the payment of financial investment funds
Cash received from capital contribution s22,565,000.001,300,000.0021,265,000.001635.77%22,565, 000.00Mainly due to the increase in investment funds received from minority shareholders of subsidiaries during the period
Cash received relating to other financing activities24,035,219.33-24,035,219.33 24,035, 219.33Mainly due to the increase of company's withdrawal of acceptance deposits during the period
Cash payments for interest expenses and distribution of dividends or profits56,671,158.2729,923,707.6126,747,450.6689.39%56,671, 158.27Mainly due to the increase in interest paid by the company on bank loans during the period
Cash payments relating to other financing activities9,653,754.8740,528,759.77-30,875,004.90-76.18%9,653,7 54.87Mainly due to the decrease of bank acceptance deposit paid by the company in the current period
2. Shareholders and Shares
(1) Total number of common shareholders and number of preferred shareholders whose voting rights were restored, shareholdings of the top ten common shareholders at the period-end
unit:share

Total number of common shareholders at the end of the Reporting Period80,245Total number of preferred shareholders with resumed voting rights at the end of the Reporting Period (if any)0   
Top 10 common shareholders      
Name of shareholdersNature of shareholdersShareholding percentageTotal shares held at the period-endNumber of restricted shares heldPledged or frozen shares 
     StatusNumber
Anhui Zhongding Holding (Group) Co., LTDDomestic non- state- owned corporation40.46%532,701,321.00 pledged142,500,000.00
Hong Kong Securities Clearing Co., Ltd. (HKSCC)Foreign corporation3.43%45,121,321.00   
National Social Security Fund 102 portfolioOthers1.74%22,931,603.00   
Ping An Bank Co., Ltd.Boshi Growth Pilot flexible allocation of hybrid securities investment fundsOthers0.87%11,440,863.00   
MiaosuDomestic natural person0.75%9,813,102.00   
Agricultural Bank of China Limited - China Securities 500 exchange- traded Index Securities Investment Fund 0.72%9,445,729.00   
China Life Insurance Co Ltd.- Tradtional- General insurance product-005L- CT001HuOthers0.71%9,291,881.00   
Shanghai Pudong Development Bank Co.,Ltd.- E Fund Management Co., Ltd.Others0.69%9,118,072.00   
China Construction Bank- Lombarda China Fund Management Co.,ltd.Others0.69%9,019,144.00   
Zhao XiyiDomestic natural person0.43%5,720,666.00   
Top 10 non-restricted common shareholders      
Name of shareholderNumber of non-restricted shares heldType of shares    
  Type of sharesNumber   
Anhui Zhongding Holding (Group) Co., LTD532,701,321.00RMB common stock532,701,321.00   
Hong Kong Securities Clearing Co., Ltd. (HKSCC)45,121,321.00RMB common stock    
National Social Security Fund 102 portfolio22,931,603.00RMB common stock    

Ping An Bank Co., Ltd.Boshi Growth Pilot flexible allocation of hybrid securities investment funds11,440,863.00RMB common stock 
Miaosu9,813,102.00RMB common stock10,776,881.00
Agricultural Bank of China Limited - China Securities 500 exchange-traded Index Securities Investment Fund9,445,729.00RMB common stock10,671,828.00
China Life Insurance Co Ltd.- Tradtional-General insurance product-005L-CT001Hu9,291,881.00RMB common stock10,546,102.00
Shanghai Pudong Development Bank Co.,Ltd.-E Fund Management Co., Ltd.9,118,072.00RMB common stock8,690,892.00
China Construction Bank- Lombarda China Fund Management Co.,ltd.9,019,144.00RMB common stock8,563,198.00
Zhao Xiyi5,720,666.00RMB common stock8,333,050.00
Related or acting-in-concert parties among shareholders aboveThe company does not know whether there is an associated relationship between the shareholders, and whether it is a person acting in concert stipulated in the Administrative Measures for the Disclosure of Information on Changes in Shareholdings of Shareholders of Listed Companies.  
Notes on the existence of repurchase specialized accounts among the top 10 shareholders (if any)st As of March 31 , 2024, Miaosu, one of the top 10 shareholders of the company, held 9807,441 shares of the company through the customer credit transaction guarantee securities account of Huaxi Securities Co., Ltd.  
The lending of shares by shareholders holding more than 5% of shares, top 10 shareholders and top 10
shareholders with non-restricted sharesthe in the securities financing business ? Applicable ? N/A
Unit:share

The lending of shares by shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restricted sharesthe in the securities financing business        
Name of shareholders (Full name)Number of shares held in ordinary accounts and credit accounts at the beginning of the period Number of lending shares of the securities financing and not be returned yet at the beginning period Number of shares held in ordinary accounts and credit accounts at the end of the period Number of lending shares of the securities financing and not be returned yet at the end period 
 Total quantityThe proportion of the total share capitalTotal quantityThe proportion of the total share capitalTotal quantityThe proportion of the total share capitalTotal quantityThe proportion of the total share capital
Agricultural Bank of4,058,029.0 00.31%15,990,000.12%9,445,729.0 00.72%799,5000.06%
China Limited - China Securities 500 exchange- traded Index Securities Investment Fund        

Changes in the top 10 shareholders and the top 10 shareholders without selling restriction due to securitieslending/returning transactions of refinancing business compared to the previous period ? Applicable ? N/A


Changes in the top 10 shp 10 shareholders without selling restriction due to securitieslending/returning transactions of refinancing business compared to the previous period     
Name of shareholders(Full name)New / withdrawn shareholdings during the PeriodNumber of shares lent through refinancing business and not yet returned at the end of the Period Number of shares held by shareholders in ordinary and credit accounts, and lent through Number of shares held by shareholders in ordinary and credit accounts, and lent through refinancing business and not yet returned at the end of the Period 
  Total quantityThe proportion of the total share capitalTotal quantityThe proportion of the total share capital
Agricultural Bank of China Limited - China Securities 500 exchange- traded Index Securities Investment FundNew799,5000.06%10,245,2290.78%

(2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and Their Shareholdings
□ Applicable √ N/A

3. Other Important Matters
□ Applicable √ N/A

4. Quarterly Financial Statements
(1) Financial Statements
a. Consolidated Balance Sheet
Prepared by:Anhui Zhongding Sealing Parts., Ltd.
31 March 2024

Item31 March 202431 December 2023
Current assets:  
Cash at bank and on hand2,234,135,878.362,176,668,984.69
Deposit reservation for balance  
Lending funds  
Trading financial assets487,487,584.50497,657,186.01
Derivative financial assets84,364.7486,372.61
Notes receivable326,674,700.64409,910,067.46
Accounts receivable3,932,431,894.454,179,140,505.59
Receivables financing727,319,916.61585,537,227.94
Prepaid expense252,500,762.35163,601,224.40
Premium receivable  
Reinsurance accounts receivable  
Provision of cession receivable  
Other receivables194,883,609.02186,771,567.07
Including: interest receivable  
Dividend receivable  
Redemptory monetary capital for sale  
Inventories  
Including: data resource  
Contract assets260,653,482.01264,882,386.00
Holding assets for sale  
Current portion of non-current assets38,000,000.0038,000,000.00
Other current assets1,360,468,877.581,200,905,204.88
Total current assets13,471,168,744.8213,211,670,082.22
Non-current assets:  
Issuance of loans and advances  
Equity expense  
Other equity investments  
Long-term receivables  
Long-term equity investments266,594,449.63273,788,896.31
Investments in other equity instruments7,881,930.867,881,930.86
Other non-current financial assets389,751,568.80265,069,840.78
Investment properties  
Fixed assets4,652,806,896.764,677,966,647.98
Construction in progress624,614,415.36620,575,394.42
Productive biological asset  
Oil and gas assets  
Right-of-use assets258,562,978.67279,287,931.54
Intangible assets660,669,492.40655,367,909.83
Including: data resource  
Development expenditures  
Including: data resource  
Goodwill2,396,929,436.302,445,900,676.53
Long-term prepaid expenses80,665,802.7185,208,758.91
Deferred tax assets197,516,946.35189,412,074.26
Other non-current assets126,475,650.84132,061,352.05
Total non-current assets9,662,469,568.689,632,521,413.47
TOTAL ASSETS23,133,638,313.5022,844,191,495.69
Current liabilities:  
Short-term borrowings2,687,264,378.572,530,009,731.17
Loans from the central bank  
Loans from other banks  
Trading financial liabilities  
Derivative financial liability490,318.78501,988.32
Notes payable567,292,711.00535,656,585.10
Accounts payable3,034,665,251.193,313,511,878.14
Unearned revenue  
Contract liabilities62,775,724.9588,710,257.01
Financial assets sold for repurchase  
Deposits from customers and interbank  
Receiving from vicariously traded securities  
Receiving from vicariously sold securities  
Payroll payable408,308,499.09443,281,079.88
Tax payable241,248,966.42192,032,124.58
Other payables181,593,485.37147,882,701.87
Including: Interest payable  
Dividend payable1,185.841,185.84
Handling fees and commissions payable  
Dividend payable for reinsurance  
Holding liabilities for sale  
Current portion of non-current liabilities258,536,124.72264,724,898.85
Other current liabilities5,814,223.066,769,420.40
Total current liabilities7,447,989,683.157,523,080,665.32
Non-current liabilities  
Reserve fund for insurance contracts  
Long-term borrowings2,640,115,674.012,590,413,202.21
Bonds payable  
Including: Preferred stock  
Perpetual bonds  
Lease liabilities187,672,991.66202,330,084.45
Long-term payables  
Long-term payroll payable129,022,390.77124,399,533.31
Accrued liabilities68,140,276.4153,624,081.18
Deferred income245,957,760.72254,070,201.34
Deferred tax liabilities  
Other non-current liabilities  
Total non-current liabilities3,270,909,093.573,224,837,102.49
Total liabilities10,718,898,776.7210,747,917,767.81
Shareholders’ equity  
Share capital1,316,489,747.001,316,489,747.00
Other equity instruments  
Including: Preferred stock  
Perpetual bond  
Capital surplus3,392,534,899.553,392,534,899.55
Less: Treasury stock  
Other comprehensive income-235,925,085.29-168,698,005.90
Special reserve2,060,420.122,060,420.12
Surplus reserve669,753,166.88669,753,166.88
General risk reserve  
Undistributed profits7,212,994,823.656,852,059,728.24
Total equity attributable to shareholders of the Company12,357,907,971.9112,064,199,955.89
Minority interests56,831,564.8732,073,771.99
Total shareholders’ equity12,414,739,536.7812,096,273,727.88
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY23,133,638,313.5022,844,191,495.69

Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian
b. Consolidated Income Statements for the Three Months Ended 31March 2023 Unit:yuan

ItemQ1 of 2024Q1 of 2023
Total revenue4,692,198,237.483,859,400,993.20
Including: Operating revenue4,692,198,237.483,859,400,993.20
Interest income  
Earned Premium  
Handling fees and commission income  
Total revenue4,317,593,564.223,600,800,012.88
Including: Operating revenue3,640,255,554.783,056,477,627.02
Interest income  
Handling fees and commission expenses  
Surrender value  
Net payments for insurance claims  
Net provision for insurance liability  
Bond insurance expense  
Amortized Reinsurance Expenditures  
Taxes and surcharges31,887,051.9124,452,249.57
Selling and distribution expenses117,084,377.0996,255,174.41
General and administrative expenses243,993,726.30200,838,363.61
Research and development expenses215,009,332.11178,308,709.98
Financial income69,363,522.0344,467,888.29
Including: Interest expenses57,639,712.4143,157,332.21
Interest income3,665,976.258,978,130.23
Add: Other income43,581,732.0614,287,696.34
Investment income/(loss)22,523,118.1236,765,494.65
Including: Investment income from associates and joint ventures-4,598,895.661,635,131.69
Including: Profits or losses arising from derecognition of financial assets measured at amortized costs  
Foreign exchange gains/(losses)  
Net exposure to hedging gains/(losses)  
Gains/(Losses) on changes in fair value-1,963,480.752,938,054.78
Credit impairment losses5,959,144.226,542,389.34
Asset impairment losses-20,973,958.35-8,374,105.27
Losses on disposal of assets-186,376.00396,447.06
Operating profit423,544,852.56311,156,957.22
Add: Non-operating income7,398,599.673,418,364.51
Less: Non-operating expenses824,128.91957,189.83
Total profit430,119,323.32313,618,131.90
Less: Income tax expenses71,336,165.0953,690,901.45
Net Profit358,783,158.23259,927,230.45
(1) Classified by continuity of operations  
Net profit from continuing operations358,783,158.23259,927,230.45
Net profit from discontinued operations  
(2) Classified by ownership of the equity  
Attributable to shareholders of the Company360,935,095.41262,384,653.95
Minority interests-2,151,937.18-2,457,423.50
Other comprehensive income, net of tax-67,227,079.402,894,365.54
Other comprehensive income attributable to equity owners of the Company, net of tax-67,227,079.402,894,365.54
(1) Other comprehensive2,163,320.84-1,110,917.35
income items which will not be reclassified subsequently to profit or loss  
1) Changes arising from remeasurement of defined benefit plan2,163,320.84-1,110,917.35
2) Other comprehensive income that cannot be transferred to profit or loss under the equity method  
3) Changes in fair value of investments in other equity instruments  
4) Changes in fair value of an enterprise's own credit risk  
5) Others  
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss-69,390,400.244,005,282.89
1) Other comprehensive income available for transfer to profit or loss under the equity method  
2) Changes in fair value of other debt investments  
3) Reclassification of financial assets to other comprehensive income  
4) Provision for credit impairment of other debt investments  
5) Cash flow hedge reserve  
6) Exchange differences on translating foreign operations-69,390,400.244,005,282.89
7) Others  
Other comprehensive income attributable to minority shareholders, net of tax  
Total comprehensive income291,556,078.83262,821,595.99
Attributable to equity owners of the Company293,708,016.01265,279,019.49
Attributable to minority interests-2,151,937.18-2,457,423.50
Earnings per share:  
(1) Basic earnings per share0.270.20
(2) Diluted earnings per share0.270.20
(未完)
各版头条