[一季报]泸州老窖(000568):2024年第一季度报告(英文)

时间:2024年05月10日 20:16:36 中财网

原标题:泸州老窖:2024年第一季度报告(英文)

Stock Code: 000568 Stock abbreviation: Luzhou Laojiao Announcement No. 2024-17 Luzhou Laojiao Co., Ltd.
Q1 2024 Report

Luzhou Laojiao Co., Ltd. (hereinafter referred to as the “Company”) and all the members of the Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions.Important Statements:
1. The Board of Directors, Board of Supervisors, directors, supervisors and senior management guarantee that the information presented in this report is free of any false records, misleading statements or material omissions, and shall individually and together be legally liable for truthfulness,
accuracy and completeness of its contents.
2. The responsible person for the Company, the responsible person for accounting work and the responsible person for the Company’s financial affairs (Accounting Supervisor) have warranted that
the financial statements in this report are true, accurate and complete. 3. Whether the financial statements of this report have been audited by an auditor □Yes ? No
This report has been prepared in both Chinese and English. Should there be any discrepancies or misunderstandings between the two versions, the Chinese version shall prevail.

1. Key financial information
1.1 Key accounting data and financial indicators
Whether the Company performed a retroactive adjustment to or restatement of accounting data. □Yes ? No

 Q1 2024Q1 2023YoY change (%)
Operating revenues (CNY)9,188,402,377.797,610,153,819.2720.74%
Net profits attributable to shareholders of the Company (CNY)4,573,950,129.903,712,618,630.9223.20%
Net profits attributable to shareholders of the Company before non- recurring gains and losses (CNY)4,552,423,532.383,688,940,523.3523.41%
Net cash flows from operating activities (CNY)4,359,428,564.461,508,783,232.53188.94%
Basic earnings per share (CNY/share)3.122.5323.32%
Diluted earnings per share (CNY/share)3.122.5323.32%
Weighted average ROE10.43%10.30%0.13%
 31 March 202431 December 2023Change (%)
Total assets (CNY)68,625,774,236.0763,294,455,201.608.42%
Net assets attributable to shareholders of the Company (CNY)46,230,637,475.2141,391,410,494.8911.69%
1.2 Non-recurring gains and losses
?Applicable □ N/A
Unit: CNY

ItemQ1 2024Note
Government grants recognised in profit or loss (exclusive of those that are closely related to the Company's normal business operations and given in accordance with defined criteria and in compliance with government policies, and have a continuing impact on the Company's profit or loss)5,509,692.79 
Gain or loss on fair-value changes in financial assets and liabilities held by a non-financial enterprise, as well as on disposal of financial assets and liabilities (exclusive of the effective portion of hedges that is related to the Company's normal business operations)18,413,458.10 
Other non-operating income and expenditure except above-mentioned items4,797,550.61 
Less: Corporate income tax7,131,378.07 
Minority interests (after tax)62,725.91 
Total21,526,597.52--
Other items that meet the definition of non-recurring gain/loss: No such cases for the reporting period.

Explain the reasons if the Company classifies any non-recurring gain/loss item mentioned in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public-Non-Recurring Gains and Losses as a recurring gain/loss item. □Applicable ? N/A ?
No such cases for the reporting period.

1.3 Changes in key financial data and indicators and reasons for the changes ? Applicable ? N/A
A. The closing balance of prepayment increased by CNY 77,475,068.78 compared to the opening balance, indicating an increase of 38.30%. It was mainly due to the increased prepayment to suppliers
as a result of more product promotions.
B. The closing balance of other current assets decreased by CNY 85,714,794.74 compared to the opening balance, indicating a decrease of 48.51%. It was mainly due to the offsetting in the current
period of the overpaid tax in the prior period.
C. The closing balance of construction in progress decreased by CNY 1,226,827,228.78 compared to the opening balance, indicating a decrease of 71.39%. It was mainly due to the transfer of construction
in progress that became ready for its intended use to fixed assets. D. The closing balance of deferred tax assets decreased by CNY 206,842,908.10 compared to the opening balance, indicating a decrease of 30.67%. It was mainly due to the decreased unrealized profits of internal transactions and the relevant reversal in the first unlocking period of the restricted
share incentive plan.
E. The closing balance of employee benefits payable decreased by CNY 208,591,469.23 compared to the opening balance, indicating a decrease of 39.82%. It was mainly due to the settlement in the current
period of performance-based pay for last year.
F. The closing balance of non-current liabilities due within one year increased by CNY 1,464,196,674.97 compared to the opening balance, indicating an increase of 1855.34%. It was mainly
due to the reclassification of bonds payable due within one year. G. The closing balance of treasury stock decreased by CNY 233,103,448.24 compared to the opening balance, indicating a decrease of 37.80%. It was mainly due to the relevant reversal in the first unlocking period of the restricted share incentive plan in the current period. H. The closing balance of other comprehensive income decreased by CNY 19,096,034.51 compared to the opening balance, indicating a decrease of 30.25%. It was mainly due to the decreased fair value of
equity investments in the current period.
I. Financial expenses in the current period decreased by CNY 29,142,448.51 compared to the same period of last year. It was mainly due to the increased interest income in the current period. J. Investment income in the current period decreased by CNY 40,028,178.22 compared to the same period of last year, indicating a decrease of 68.30%. It was mainly due to the decreased earnings of
investee Huaxi Securities.
K. Net cash flows from operating activities in the current period increased by CNY 2,850,645,331.93
compared to the same period of last year, indicating an increase of 188.94%. It was mainly due to the
increased cash received from sale of goods and the decreased cash paid for goods purchased and services received in the current period.
L. Net cash flows from investing activities in the current period increased by CNY 98,599,536.50 compared to the same period of last year. It was mainly due to the increased net cash flows from the
purchase and redemption of wealth management products (collective asset management plans) from securities firms in the current period.
M. Net cash flows from financing activities in the current period decreased by CNY 3,918,505,260.73
compared to the same period of last year, indicating a decrease of 68.12%. It was mainly due to the
receipt of less bank loan in the current period compared to the same period of last year.
2. Shareholder information
2.1 Total numbers of common shareholders and preference shareholders with resumed voting rights as well as shareholdings of top 10 shareholders
Unit: Share

Total number of common shareholders at the end of the reporting period118,425Total number of preference shareholders with resumed voting rights at the end of the reporting period (if any)0   
Shareholdings of the top 10 shareholders (exclusive of shares lent in refinancing)      
Name of shareholderNature of shareholderShareholding percentageTotal shares heldNumber of holding restricted sharesPledged, marked or frozen shares 
     Status of sharesNumber of shares
Luzhou Laojiao Group Co., Ltd.State-owned corporation25.89%381,088,389.000.00N/A0.00
Luzhou XingLu Investment Group Co., Ltd.State-owned corporation24.86%365,971,142.000.00N/A0.00
Hong Kong Securities Clearing Company LimitedOutbound corporation3.34%49,090,871.000.00N/A0.00
Bank of China Co., Ltd. – Baijiu index classification securities investment fund by China Merchants FundOther2.67%39,287,696.000.00N/A0.00
China Securities Finance CorporationOther2.30%33,842,059.000.00N/A0.00
Limited      
Bank of China Co., Ltd.- Blue chip selected hybrid securities investment fund by E FundOther1.46%21,470,000.000.00N/A0.00
Industrial and Commercial Bank of China Co., Ltd.- Newly growth hybrid securities investment fund by Invesco Great WallOther0.92%13,598,087.000.00N/A0.00
Central Huijin Asset Management Co., Ltd.State-owned corporation0.92%13,539,862.000.00N/A0.00
China Life Insurance Company Limited- Tradition- common insurance product-005L -CT001 HuOther0.66%9,670,232.000.00N/A0.00
Agricultural Bank of China Co., Ltd. - Consumption industry stock - based securities investment fund by E FundOther0.58%8,507,232.000.00N/A0.00
Shareholdings of the top 10 non-restricted shareholders      
Name of shareholderNumber of non-restricted shares heldType of shares    
  TypeNumber   
Luzhou Laojiao Group Co., Ltd.381,088,389.00CNY common shares381,088,389.0 0   
Luzhou XingLu Investment Group Co., Ltd.365,971,142.00CNY common shares365,971,142.0 0   
Hong Kong Securities Clearing Company Limited49,090,871.00CNY common shares49,090,871.00   
Bank of China Co., Ltd. – Baijiu index classification securities investment fund by China Merchants Fund39,287,696.00CNY common shares39,287,696.00   
China Securities Finance Corporation Limited33,842,059.00CNY common shares33,842,059.00   
Bank of China Co., Ltd.-Blue chip selected hybrid securities investment fund by E Fund21,470,000.00CNY common shares21,470,000.00   
Industrial and Commercial Bank of China Co., Ltd.-Newly growth hybrid securities13,598,087.00CNY common shares13,598,087.00   

investment fund by Invesco Great Wall   
Central Huijin Asset Management Co., Ltd.13,539,862.00CNY common shares13,539,862.00
China Life Insurance Company Limited-Tradition-common insurance product-005L- CT001 Hu9,670,232.00CNY common shares9,670,232.00
Agricultural Bank of China Co., Ltd. - Consumption industry stock - based securities investment fund by E Fund8,507,232.00CNY common shares8,507,232.00
Related parties or acting-in-concert1. Luzhou Laojiao Group Co., Ltd. and Luzhou XingLu Investment Group Co., Ltd. are both holding state-owned companies under the jurisdiction of SASAC of Luzhou. The two companies signed the agreement of persons acting in concert on 31 December 2015. For details, please refer to the announcement of the Company on 5 January 2016 - Announcement on the agreement of persons acting in concert signed by shareholders. The announcement number is 2016-1 (http://www.cninfo.com.cn/). The two companies signed the renewed agreement of persons acting in concert on 27 May 2021. For details, please refer to the announcement of the Company on 29 May 2021 - Announcement on the renewed agreement of persons acting in concert signed by shareholders. The announcement number is 2021-18 (http://www.cninfo.com.cn/). 2. In addition, whether there is an association between the remaining shareholders or they belong to persons acting in concert is unknown.  
    
    
Top 10 shareholders participating in securities margin trading (if any)N/A  
5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
□Applicable ? N/A
Unit: Share

5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending        
Full name of sharehold erShares in the common account and credit account at the period- begin Shares lent in refinancing and not yet returned at the period- begin Shares in the common account and credit account at the period- end Shares lent in refinancing and not yet returned at the period- end 
 Total sharesAs % of total share capitalTotal sharesAs % of total share capitalTotal sharesAs % of total share capitalTotal sharesAs % of total share capital
Bank of China Co., Ltd. – Baijiu index classificati on securities investmen t fund by China Merchants Fund43,016,97 9.002.92%55,000.000.00%39,287,69 6.002.67%0.000.00%
Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares □Applicable ? N/A
2.2 Total number of preferred shareholders and shareholdings of the top 10 preferred shareholders
□Applicable ? N/A

3. Other significant events
?Applicable □ N/A
A. On 23 January 2024, the Company held the 38th Meeting of the 10th Board of Directors and the 20th Meeting of the 10th Board of Supervisors, at which the Proposal on the Repurchase and Retirement of Certain Restricted Shares and the Adjustment of Repurchase Price and the Proposal on the Satisfaction of Unlocking Conditions for the First Unlocking Period of the 2021 Restricted Share Incentive Plan were reviewed and approved respectively. In accordance with the relevant provisions of the incentive plan of the Company and the authorization of the First Extraordinary General Meeting of Shareholders of 2021, the Board of Directors of the Company agreed to adjust the grant price and repurchase price of the reserved restricted shares under the incentive plan from
CNY 89.466 per share to CNY 85.241 per share in view of the implementation of the Company's profit distribution plan for 2022. Meanwhile, as the unlocking conditions had been satisfied for the first
unlocking period of the 2021 Restricted Share Incentive Plan, a total of 2,734,640 restricted shares
held by 435 eligible awardees were unlocked for public trading on 22 February 2024.
B. The Company invested in the technical upgrade program of intelligent brewing (Phase I) with the wholly-owned subsidiary, Luzhou Laojiao Brewing Co., Ltd., as the implementer. The total investment
amount approximated CNY 4,782.5090 million. For further information, see Announcement No. 2022-24 on the Implementation of Luzhou Laojiao’s Technical Upgrade Program of Intelligent Brewing (Phase I) by Subsidiary. The program is currently under construction.
4. Financial statements
4.1 Financial statements
4.1.1 Consolidated balance sheet
Prepared by: Luzhou Laojiao Co., Ltd.

Unit: CNY

Item31 March 202431 December 2023
Current assets:  
Cash and cash equivalents32,136,543,172.1425,952,025,091.28
Settlement reserves  
Lending funds  
Held-for-trading financial assets1,283,685,143.481,426,992,098.83
Derivative financial assets  
Notes receivables  
Accounts receivables12,002,086.8517,461,378.98
Accounts receivables financing5,340,069,606.455,938,171,007.93
Prepayment279,784,255.48202,309,186.70
Premiums receivable  
Reinsurance accounts receivable  
Reinsurance contract reserve  
Other receivables23,436,341.6122,716,893.12
Including:Interests receivable  
Dividends receivable  
Buying back the sale of financial assets  
Inventories11,826,979,701.0011,622,043,947.46
Including: Data resource  
Contract assets  
Assets held for sale  
Non-current assets due within one year  
Other current assets90,969,937.23176,684,731.97
Total current assets50,993,470,244.2445,358,404,336.27
Non-current assets:  
Disbursement of loans and advances  
Investments in debt obligations  
Investments in other debt obligations  
Long-term receivables  
Long-term equity investments2,735,747,753.902,708,254,833.50
Investments in other equity instruments380,146,500.05402,893,468.80
Other non-current financial assets  
Investment property37,444,407.4137,785,416.77
Fixed assets9,726,243,826.328,613,223,465.46
Construction in progress491,641,651.751,718,468,880.53
Productive biological assets  
Oil and gas assets  
Use right assets33,203,550.6523,260,955.23
Intangible assets3,400,980,661.483,397,873,791.08
Including: Data resource  
Development expenses  
Including: Data resource  
Goodwill  
Long-term deferred expenses826,302.51960,005.91
Deferred tax assets467,586,709.82674,429,617.92
Other non-current assets358,482,627.94358,900,430.13
Total non-current assets17,632,303,991.8317,936,050,865.33
Total assets68,625,774,236.0763,294,455,201.60
Current liabilities:  
Short-term loans  
Borrowings from the central bank  
Loans from other banks  
Held-for-trading financial liabilities70,204.819,763.87
Derivative financial liabilities  
Notes payable  
Accounts payable2,256,892,679.032,357,223,733.21
Advance from customer  
Contract liabilities2,534,857,788.922,672,977,090.30
Financial assets sold for repurchase  
Deposits from customers and inter- bank  
Customer brokerage deposits  
Securities underwriting brokerage deposits  
Employee benefits payable315,275,242.18523,866,711.41
Taxes payable2,200,240,887.242,939,627,533.00
Other payable897,050,396.101,150,721,162.53
Including:Interests payable  
Dividends payable 29,684,819.82
Handling charges and commissions payable  
Reinsurance accounts payable  
Liabilities held for sale  
Non-current liabilities due within one year1,543,114,827.3878,918,152.41
Other current liabilities329,169,207.59347,485,071.57
Total current liabilities10,076,671,233.2510,070,829,218.30
Non-current liabilities:  
Insurance contract reserves  
Long-term loans11,990,200,000.0010,000,300,000.00
Bonds payable 1,498,716,737.02
Including:Preference shares  
Perpetual bonds  
Lease liabilities30,191,987.5322,356,404.47
Long-term payables  
Long-term payroll payables  
Accrued liabilities  
Deferred income25,153,241.1027,772,083.74
Deferred tax liabilities132,374,510.44142,773,028.22
Other non-current liabilities  
Total non-current liabilities12,177,919,739.0711,691,918,253.45
Total liabilities22,254,590,972.3221,762,747,471.75
Owners' equity  
Share capital1,471,987,769.001,471,987,769.00
Other equity instruments  
Including: preference shares  
Perpetual bonds  
Capital reserves5,236,750,959.915,185,481,523.22
Less: treasury stock383,640,162.35616,743,610.59
Other comprehensive income44,034,435.0063,130,469.51
Special reserves  
Surplus reserves1,471,987,769.001,471,987,769.00
General risk reserve  
Undistributed profits38,389,516,704.6533,815,566,574.75
Total equity attributable to owners of the parent company46,230,637,475.2141,391,410,494.89
Non-controlling interests140,545,788.54140,297,234.96
Total owners' equity46,371,183,263.7541,531,707,729.85
Total liabilities and owners' equity68,625,774,236.0763,294,455,201.60
Legal representative:Liu Miao
Person in charge of accounting affairs:Xie Hong
Person in charge of accounting department:Song Ying

4.1.2 Consolidated income statement

ItemQ1 2024Q1 2023
1. Total operating revenue9,188,402,377.797,610,153,819.27
Including: Operating revenue9,188,402,377.797,610,153,819.27
Interest income  
Earned premium  
Fee and commission income  
2. Total operating costs3,126,339,967.342,770,392,001.49
Including: Cost of sales1,068,393,034.10906,489,329.36
Interest expense  
Handling charges and commission expenses  
Refunded premiums  
Net payments for insurance claims  
Net provision for insurance contracts  
Bond insurance expense  
Reinsurance Expenses  
Taxes and surcharges1,143,231,107.37934,103,786.18
Selling and distribution expenses720,930,095.03691,058,449.80
General and administrative expenses228,669,867.50249,290,819.83
Research and Development expenses30,290,921.5325,482,226.00
Financial expenses-65,175,058.19-36,032,609.68
Including:Interest expenses150,321,893.20125,103,651.63
Interest income216,342,852.29163,408,426.49
Plus: Other income8,033,544.516,947,563.04
Investment income ("-" for losses)18,575,635.0358,603,813.25
Including: income from investment in associates and joint ventures22,958,991.2354,967,950.44
Income from the derecognition of financial assets measured at amortized cost  
Foreign exchange gains ("-" for losses)  
Net gain on exposure hedges (“-” for losses)  
Gains from the changes in fair values(“-“ for losses)22,796,828.5220,126,830.02
Credit impairment losses (“-” for losses)386,569.13506,094.24
Impairment losses(“-“ for losses)  
Gains from disposal of assets("-" for losses) -623,989.76
3. Operating profits ("-" for losses)6,111,854,987.644,925,322,128.57
Plus: non-operating income5,625,187.065,024,545.38
Less: non-operating expenses827,636.45170,523.97
4. Total profits before tax ("-" for total losses)6,116,652,538.254,930,176,149.98
Less: income tax expenses1,538,281,406.311,208,293,895.10
5. Net profit ("-" for net loss)4,578,371,131.943,721,882,254.88
5.1 By operating continuity  
5.1.1 Net profit from continuing operation ("-" for losses)4,578,371,131.943,721,882,254.88
5.1.2 Net profit from discontinued operation ("-" for losses)  
5.2 By ownership  
1) Attributable to owners of the parent company4,573,950,129.903,712,618,630.92
2) Attributable to non-controlling interests4,421,002.049,263,623.96
6. Net of tax from other comprehensive income-18,978,063.93-113,249,020.72
Net of tax from other comprehensive income to the owner of the parent company-19,096,034.51-112,841,779.49
6.1 Other comprehensive income cannot reclassified into the profit and loss:-17,060,226.55-115,179,464.55
1) Remeasure the variation of net indebtedness or net asset of defined benefit plans  
2) Share in other comprehensive income that cannot be classified into profit and loss under equity method  
3) Changes in fair value of investments in other equity instruments-17,060,226.55-115,179,464.55
4) Changes in fair value of the company’s credit risks  
5) Other  
6.2 Other comprehensive income that will be reclassified into the profit and loss-2,035,807.962,337,685.06
1) Share in other comprehensive income that will be classified into profit and loss under equity method-2,180,946.522,835,340.65
2) Changes in fair value of investments in other debt obligations  
3) Other comprehensive income arising from the reclassification of financial assets  
4) Allowance for credit impairments in investments in other debt obligations  
5) Reserve for cash-flow hedge  
6) Balance arising from the translation of foreign currency financial statements145,138.56-497,655.59
7) Others  
Net of tax from other comprehensive income to non-controlling interests117,970.58-407,241.23
7. Total comprehensive income4,559,393,068.013,608,633,234.16
Total comprehensive income attributable to owners of the parent company4,554,854,095.393,599,776,851.43
Total comprehensive income attributable to non-controlling interests4,538,972.628,856,382.73
8. Earnings per share  
(1) Basic earnings per share3.122.53
(2) Diluted earnings per share3.122.53
Legal representative:Liu Miao (未完)
各版头条