[一季报]华东医药(000963):2024年第一季度报告(英文版)

时间:2024年06月12日 20:26:07 中财网

原标题:华东医药:2024年第一季度报告(英文版)

Security code: 000963 Stock abbreviation: Huadong Medicine Announcement No.: 2024-041
Huadong Medicine Co., Ltd.
First Quarterly Report 2024
The Company and all members of the Board of Directors hereby guarantee that the information presented in this report is authentic, accurate and complete and free of any false records, misleading statements or material omissions.Important Declaration:
1. The Board of Directors, Board of Supervisors, directors, supervisors and senior management of Huadong
Medicine Co., Ltd. (hereinafter referred to as the "Company") hereby guarantee that the information presented
in this report is authentic, accurate and complete and free of false records, misleading statements or material
omissions, and shall undertake individual and joint legal liabilities. 2. The Company's legal representative, the officer in charge of accounting, and the head of accounting
department (accounting supervisor) hereby declare that the financial information in this quarterly report is
authentic, accurate and complete.
3. Has the First Quarterly Report been audited?
□Yes ?No
According to “Stock Listing Rules of the Shenzhen Stock Exchange”, if listed companies have both Chinese
and other language version of public notice, they should ensure the content of both versions are the same. In the
case of discrepancy, the original version in Chinese shall prevail. I. Key Financial Data
(I) Key accounting data and financial indicators
Does the Company need to retroactively adjust or restate the accounting data of previous years? □Yes ?No

 Current reporting periodSame period last yearIncrease or decrease during the current reporting period compared with the same period of last year (%)
Operating revenue (RMB)10,410,809,128.7210,114,531,331.772.93%
Net profit attributable to shareholders of the listed company (RMB)862,411,560.96755,284,976.4714.18%
Net profit attributable to shareholders of the listed company after deduction of non-recurring profits and losses (RMB)838,303,551.41757,542,618.0110.66%
Net cash flow from operating activities (RMB)-484,522,666.13-246,152,770.16-96.84%
Basic earnings per share (RMB/share)0.49290.431614.20%
Diluted earnings per share (RMB/share)0.49280.431514.21%
Weighted average return on equity4.01%3.99%0.02%
 End of the current reporting periodEnd of the last yearIncrease or decrease at the end of the current reporting period compared with the end of the last year (%)
Total assets (RMB)34,467,844,280.3733,509,361,816.982.86%
Owners' equity attributable to shareholders of listed companies (RMB)21,955,243,888.9021,047,609,756.664.31%

(II) Non-recurring profit and loss items and amounts
?Applicable □Not applicable
Unit: RMB

ItemAmount during the current reporting periodDescription
Profit and loss on disposal of non-current assets (including the write-off of provision for impairment of assets)1,521,275.31 
Government grants included in the current profits and losses (except those that are closely related to the normal business operation of the Company, comply with national policies and regulations, are enjoyed in accordance with the defined criteria, and have a lasting impact on the Company's profits and losses)28,822,099.15 
Profits and losses from changes in fair value arising from financial assets and financial liabilities held by non- financial corporations, and profits and losses from the disposal of financial assets and liabilities, except for the effective hedging business related to the normal business operation of the Company-25,364.49 
Other non-operating revenue and expenses other than those mentioned above-1,436,525.67 
Minus: Amount affected by income tax4,281,616.36 
Amount affected by minority interests (after tax)491,858.39 
Total24,108,009.55--
Details of other profit and loss items conforming to the definition of non-recurring profits and losses
□Applicable ?Not applicable
The Company has no other specific circumstances of profit and loss items that meet the definition of non-recurring profits and
losses.
An explanation of the fact that the non-recurring profit and loss items listed in the Explanatory Announcement No.1 on
Information Disclosure by Companies that Offer Securities to the Public - Non -recurring Profits and Losses are defined as
recurring profit and loss items
□Applicable ?Not applicable
The Company did not define the non-recurring profit and loss items listed in the Explanatory Announcement No.1 on Information
Disclosure by Companies that Offer Securities to the Public - Non -recurring Profits and Losses as recurring profit and loss items.
(III) Details and reasons for changes in key accounting data and financial indicators ?Applicable □Not applicable

Items in the balance sheetAmount at the end of the periodAmount at the beginning of the periodPercentage changeReasons for changes
Notes receivable0.00681.21-100.00%Mainly attributable to the decrease in commercial acceptance bills receivable during the current period
Receivables financing84,325.79143,436.63-41.21%Mainly attributable to discounting of bank acceptance bills during the current period
Other accounts receivable47,383.6329,113.5162.75%Mainly attributable to an increase in provisional payment receivable
Short-term borrowings108,359.7182,238.0331.76%Mainly attributable to an increase in loans during the current period
Advance receipts40.52139.36-70.92%Mainly attributable to a decrease in rental received in advance
Employee compensation payable21,539.6935,914.85-40.03%Mainly attributable to remuneration paid during the current period
Non-current liabilities due within one year20,941.3735,934.26-41.72%Mainly attributable to the payment of long- term payables and long-term borrowings due within one year during the current period
Lease liabilities8,300.635,669.5246.41%Mainly attributable to additional leases during the current period
Long-term accounts payable2,480.5310,725.12-76.87%Mainly attributable to the transfer of outstanding acquisition amounts to non- current liabilities due within one year
Other comprehensive income24.80-4,034.15100.61%Mainly attributable to an increase in foreign currency translation differences
Items in the profit statementAmount in the current periodAmount in the previous periodPercentage changeReasons for changes
Financial expenses755.502,915.08-74.08%Mainly attributable to an increase in net interest income
Other income3,831.171,458.25162.72%Mainly attributable to an increase in revenue-related government grants
Proceeds from disposal of assets152.13-219.99169.15%Mainly attributable to an increase in proceeds from disposal of fixed assets
Items in the cash flowAmount in theAmount in thePercentageReasons for changes
  previous periodchange 
Net cash flow from operating activities-48,452.27-24,615.28-96.84%Mainly attributable to the increase in purchases of goods and cash paid to employees
Net cash flows from investing activities-70,737.61-44,005.53-60.75%Mainly attributable to added investment during the current period
Net cash flow from financing activities7,149.63-84,941.26108.42%Mainly attributable to the year-on-year increase in loans during the current period

II. Shareholder Information
(I) Total number of common shareholders, number of preferred shareholders with restored voting rights
and shareholdings of top 10 shareholders
Unit: Shares

Total number of common shareholders at the end of the reporting period93,834Total number of preferred shareholders with restored voting rights at the end of the reporting period (if any)0   
Shareholdings of top 10 shareholders (excluding shares lent through refinancing)      
Name of shareholderNature of shareholderShareholdi ng ratio (%)Number of shares heldNumber of shares held with restricted sale conditionsPledged, marked or locked-up status 
     Status of sharesQuantity
China Grand Enterprises, INC.Domestic non- state-owned legal person41.66%730,938,157.000.00Pledged147,070,000.00
Hangzhou Huadong Medicine Group Co., Ltd.State-owned legal person16.42%288,000,000.000.00Not applicable0.00
Hong Kong Securities Clearing Company LimitedOverseas legal person2.75%48,286,883.000.00Not applicable0.00
China Securities Finance Corporation LimitedDomestic non- state-owned legal person1.26%22,186,818.000.00Not applicable0.00
Industrial and Commercial Bank of China Limited - Zhong Ou AMC Medical and Health Hybrid Securities Investment FundOthers1.15%20,099,373.000.00Not applicable0.00
China Construction Bank Corporation - E Fund CSI 300 Medical and Health Trading Open Index Securities Investment FundOthers0.72%12,696,732.000.00Not applicable0.00
China Construction Bank Corporation - ICBC Credit Suisse Frontier Medical Equity SecuritiesOthers0.68%12,000,000.000.00Not applicable0.00
Investment Fund      
National Social Security Fund - Portfolio 110Others0.63%10,983,604.000.00Not applicable0.00
Industrial and Commercial Bank of China Limited - Huatai-PB CSI 300 Open-ended Index FundOthers0.54%9,494,245.000.00Not applicable0.00
China Life Insurance (Group) Company - Traditional - General Insurance Products - 005L- CT001 ShanghaiOthers0.50%8,819,214.000.00Not applicable0.00
Shareholdings of the top 10 shareholders without restricted sales conditions      
Name of shareholderNumber of shares held without restricted sale conditionsType of shares    
  Type of sharesQuantity   
China Grand Enterprises, INC.730,938,157.00RMB- denominated ordinary share730,938,157.00   
Hangzhou Huadong Medicine Group Co., Ltd.288,000,000.00RMB- denominated ordinary share288,000,000.00   
Hong Kong Securities Clearing Company Limited48,286,883.00RMB- denominated ordinary share48,286,883.00   
China Securities Finance Corporation Limited22,186,818.00RMB- denominated ordinary share22,186,818.00   
Industrial and Commercial Bank of China Limited - Zhong Ou AMC Medical and Health Hybrid Securities Investment Fund20,099,373.00RMB- denominated ordinary share20,099,373.00   
China Construction Bank Corporation - E Fund CSI 300 Medical and Health Trading Open Index Securities Investment Fund12,696,732.00RMB- denominated ordinary share12,696,732.00   
China Construction Bank Corporation - ICBC Credit Suisse Frontier Medical Equity Securities Investment Fund12,000,000.00RMB- denominated ordinary share12,000,000.00   
National Social Security Fund - Portfolio 11010,983,604.00RMB- denominated ordinary share10,983,604.00   
Industrial and Commercial Bank of China Limited - Huatai-PB CSI 300 Open-ended Index Fund9,494,245.00RMB- denominated ordinary share9,494,245.00   
China Life Insurance (Group) Company - Traditional - General Insurance Products - 005L-CT001 Shanghai8,819,214.00RMB- denominated ordinary share8,819,214.00   
Description of affiliation or concerted action of the above shareholdersThe Company did not know whether there was any relationship among the above shareholders, or whether they were parties acting in concert.     
Description of the participation in securities margin trading business of top 10 shareholders (if any)As of the end of the current reporting period, none of the top 10 common shareholders of the Company held shares of the Company through securities margin trading accounts.     
Participation in the lending of shares through refinancing business of shareholders holding more than 5% of shares, top 10
shareholders and top 10 shareholders holding tradable shares without restricted sale conditions ?Applicable □Not applicable
Unit: Shares

Participation in the lending of shares through refinancing business of shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders holding tradable shares without restricted sale conditions        
Name of shareholder (full name)Shares held in ordinary accounts and credit accounts at the beginning of the period Shares lent through refinancing and not yet returned at the beginning of the period Shares held in ordinary accounts and credit accounts at the end of the period Shares lent through refinancing and not yet returned at the end of the period 
 Total number of sharesProportion in share capitalTotal number of sharesProportion in share capitalTotal number of sharesProportion in share capitalTotal number of sharesProportion in share capital
China Grand Enterprises, INC.730,938,15741.66%00.00%730,938,15741.66%00.00%
Hangzhou Huadong Medicine Group Co., Ltd.288,000,00016.42%00.00%288,000,00016.42%00.00%
Hong Kong Securities Clearing Company Limited47,954,9322.73%00.00%48,286,8832.75%00.00%
China Securities Finance Corporation Limited22,186,8181.26%00.00%22,186,8181.26%00.00%
Industrial and Commercial Bank of China Limited - Zhong Ou AMC Medical and Health Hybrid Securities Investment Fund31,080,5151.77%00.00%20,099,3731.15%00.00%
China Construction Bank Corporation - E Fund CSI 300 Medical and Health Trading Open Index Securities Investment Fund12,896,9320.74%328,5000.02%12,696,7320.72%00.00%
China19,000,0001.08%00.00%12,000,0000.68%00.00%
Construction Bank Corporation - ICBC Credit Suisse Frontier Medical Equity Securities Investment Fund        
National Social Security Fund - Portfolio 11013,619,8040.78%00.00%10,983,6040.63%00.00%
Industrial and Commercial Bank of China Limited - Huatai-PB CSI 300 Open-ended Index Fund6,639,1450.38%17,5000.00%9,494,2450.54%4,6000.00%
China Life Insurance (Group) Company - Traditional - General Insurance Products - 005L-CT001 Shanghai7,582,3140.43%00.00%8,819,2140.50%00.00%
Change in top 10 shareholders and top 10 shareholders holding tradable shares without restricted sale conditions due to
lending/returning of shares through refinancing as compared to the previous period ?Applicable □Not applicable
Unit: Shares

Changes in top 10 shareholders and top 10 shareholders holding tradable shares without restricted sale conditions due to lending/returning of shares through refinancing as compared to the previous period     
Name of shareholder (full name)Addition/with drawal during the current reporting periodNumber of shares lent through refinancing and not yet returned at the end of the period Number of shares held in shareholders' ordinary accounts and credit accounts and shares lent through refinancing and not yet returned at the end of the period 
  Total number of sharesProportion in share capitalTotal number of sharesProportion in share capital
Industrial and Commercial Bank of China Limited - Huatai- PB CSI 300 Open- ended Index FundAddition4,6000.00%9,498,8450.54%
China Life Insurance (Group) Company - Traditional - General Insurance Products - 005L-CT001 ShanghaiAddition00.00%8,819,2140.50%
New China Life Insurance Co., Ltd. - Traditional - General Insurance Products - 018L-CT001 ShenzhenWithdrawal00.00%6,920,8360.39%
Bank of Shanghai Co., Ltd. - Yinhua CSI Innovative Pharmaceutical Industry Traded Open-ended Index Securities Investment FundWithdrawal00.00%7,318,2980.42%
(II) Total number of preferred shareholders and shareholding list of top 10 preferred shareholders of the
Company
□Applicable ?Not applicable

Ⅲ. Other Important Matters
?Applicable □Not applicable
(I) Overview of the Company's overall operations during the reporting period In 2024, the reform of the domestic pharmaceutical industry continued to be expanded, which, coupled with market competition, drove the intensification of the differentiation of pharmaceutical
enterprises. By focusing on the overall strategic planning and annual business objectives, the Company actively promoted the implementation of various operational management work, and achieved a good start in the first quarter. During the reporting period, the Company achieved operating income in the amount of RMB 10.411 billion, up 2.93% year-on-year; net profit attributable to parent company in the amount of RMB 862 million, up 14.18% year-on-year; net profit attributable to the parent company after deducting non-recurring profits and losses in the amount of RMB 838 million, up 10.66% year-on-year; and realized a positive growth in operating income and net profit compared with the fourth quarter of 2023. After deducting the equity incentive expenses and the profits and losses of participating and holding R&D institutions, net profit attributable to shareholders of the listed company upon deduction of non-recurring profits and
losses during the reporting period was amounted to RMB 928 million, representing an increase of 22.45% compared with the net profit attributable to shareholders of the listed company upon deduction of non-recurring profits and losses in the first quarter of 2023. During the reporting period, the overall operation of the core subsidiary Zhongmei Huadong continued to maintain a stable growth trend, achieved operating income (including CSO business) in the amount of RMB 3.399 billion, showing a year-on-year increase of 10.53%; and achieved year-on-year increase of 11.67%.
During the reporting period, the Company's pharmaceutical business segment achieved an overall operating income of RMB 6.717 billion, down 1.86% year-on-year, and a net profit of RMB 107 million, up 1.51% year-on-year. The decreasing operating income of the Company's pharmaceutical business segment was mainly affected by the higher base in the first quarter of 2023. It is expected that the pharmaceutical business segment will return to show positive growth in
the second quarter.
The Company's aesthetic medicine business continued to maintain a good growth momentum during the reporting period. Its aesthetic medicine segment realized a consolidated operating income of RMB 630 million (excluding internal offsets), representing a year-on-year increase of 25.30%. Sinclair UK, a wholly-owned subsidiary, continued to expand the global aesthetic medicine market, realized a consolidated operating income of approximately RMB 272 million during the reporting period. Due to fluctuations in demands caused by the impact of the slowdown in global macro-economic growth, it underwent a year-on-year decline of 4.40%, with the overall income reaching the operating target for the first quarter. Growth rate is expected to gradually pick up from
the second quarter. Sinclair (Shanghai), a wholly-owned subsidiary engaging in domestic aesthetic medicine, was actively expanding the domestic market. During the reporting period, it achieved operating income of RMB 257 million, representing a year-on-year increase of 22.65%, and a quarter-on-quarter increase of 13.38% compared with the fourth quarter of 2023. During the reporting period, the income of the Company's industrial microbiology business maintained a stable growth, up 23.00% year-on-year. Subsequently, along with the active expansion of the overseas market, increasing online and offline marketing promotion for the domestic animal health business and the launching of products of Hubei Magic Health, it is expected that the growth
of industrial microbiology business will accelerate.
(II) Important R&D progress of the Company during the reporting period During the reporting period, the Company accelerated its R&D efforts and continued to increase its R&D investment. The Company's R&D investment in the pharmaceutical industry (excluding equity investment) amounted to RMB 588 million during the reporting period, of which, direct R&D expenditure amounted to RMB 349 million, representing a year-on-year increase of 13.96%. The Company's innovative drugs and biosimilar business ushered in a number of important milestones. The main progress is described as follows:
1. The Company's BLA application in China for the recurrent pericarditis indication of Rilonacept (ARCALYST?) for injection, a global innovative product introduced from Kiniksa, 2. The Company's Chinese IND application for HDM1005, which is the GLP-1R/GIPR dual-target, long-acting peptide agonist product independently developed by the Company, intended for weight management among overweight or obese people and for Type 2 diabetes, was approved in March 2024. The first subject was enrolled and administered in the phase Ia clinical study in China
in March 2024. In addition, the US IND application of HDM1005 for overweight or obesity indications was approved in April 2024;
3. Chinese IND Application for HDM2005, the first ADC program that is independently developed by the Company and intended for the treatment of advanced solid tumors and hematological tumors, was submitted and accepted in March 2024; 4. In March 2024, the Company's U.S. partner announced that ELAHERE? (Mirvetuximab Soravtansine Injection), an ADC drug intended for the treatment of platinum-resistant ovarian cancer, has been converted from accelerated approval to full approval in the United States. In April
2024, the Company was approved to join the international multi-center PSOC (platinum-sensitive ovarian cancer) Phase III clinical study, to promote this product for the frontline treatment of ovarian cancer. It is being developed as maintenance therapy for the treatment of subjects with recurrent platinum-sensitive, epithelial ovarian, primary peritoneal, or fallopian tube cancers with
positive folate receptor alpha (FRα) in combination with bevacizumab; 5. The NDA application for Relmapirazin Injection in China, which is an innovative drug used in conjunction with a glomerular filtration rate dynamic monitoring system, was accepted in January 2024;
6. On March 1, 2024, CARsgen's CAR-T product Zevorcabtagene Autoleucel Injection (trade name: Saikaize?, R&D code: CT053), has received notification from the National Medical Products Administration (NMPA) that it has been granted conditional approval for the treatment of adult patients with relapsed or refractory multiple myeloma, who have previously progressed after at least 3 lines of therapy (including a proteasome inhibitor and immunomodulator agent). The Company was granted the exclusive right to commercialize zevorcabtagene autoleucel in mainland China, and has set up a dedicated commercialization team. The first prescription was issued on the day when such product was approved for marketing.
In addition, the Company's generic drug registration was proceeded as planned. Tacrolimus Extended-Release Capsules with a specification of 5mg were approved by the NMPA for marketing in February 2024.
During the reporting period, the Company continued to promote the registration and implementation of key aesthetic medicine in China:
containing sodium hyaluronate for injection, successfully reached the primary study endpoint and showed good product safety data. The application for registration of this product as a Class III medical device in China has recently been accepted;
2. Two innovative botulinum toxin products under development, i.e., ATGC-110 (Type A botulinum toxin) and YY001 (Type A recombinant botulinum toxin), which were introduced by the Company in cooperation with South Korea ATGC and Chongqing Claruvis, have made significant progress respectively: the marketing application of ATGC-110 has been accepted by the Ministry of Food and Drug Safety (MFDS) of Korea. The declared indication is to improve the moderate to severe frown lines between eyebrows among adult patients. YY001 has completed the enrollment of Phase III clinical subjects in China.
(III) Other important matters
The Company held the 20th Meeting of the 10th Session of the Board of Directors on February 7, 2024, reviewed and approved the Proposal on Investment in Construction of Bio-Innovation and Intelligent Manufacturing Center Project, which agreed that Hangzhou Zhongmei Huadong Pharmaceutical Co., Ltd., a wholly-owned subsidiary of the Company, would invest in construction of the Bio-Innovation and Intelligent Manufacturing Center Project in accordance with its own development plan and new product launch plan. The total investment amount of this project is expected to be RMB 2 billion. This project would be carried out in stages. The investment amount of Phase I is about RMB 1.188 billion (the final investment amount is subject to the actual investment expenditure of the project construction) (for details, please refer to the relevant announcements disclosed by the Company at www.cninfo.com.cn, with the Announcement No.: 2024-006).
(IV) Registration form of receptions, including research, communication, interview and other activities during the reporting period

Reception dateReception locationReceptio n modeReception object typeReception objectMain topics discussed and information providedBasic information index of the survey
January 9 and 10, 2024Meeting room of the CompanySite survey and online meetingInstitutionNew China Asset Management, Industrial Securities, Guotai Junan Securities, etc.Investor communicatio nFor details, please refer to the Record Sheet of Investor Relations Activities on January 9 and 10, 2024 published by the Company at https://irm.cninfo.co m.cn/ and at www.cninfo.com.cn.
January 16 and 17,Meeting room of theOn-site surveyInstitutionHaitong Securities,Investor communicatioFor details, please refer to the Record
2024Company  Origin Asset Management, SWS MU Fund, etc.nSheet of Investor Relations Activities on January 16 and 17, 2024 published by the Company at https://irm.cninfo.co m.cn/ and at www.cninfo.com.cn.
March 4, 2024Meeting room of the CompanyOnline meetingInstitutions and individualsSoochow Securities, Zhong Ou Asset Management, Perseverance Asset Management, etc.Exchange Meeting for Launching New Drug Saikaize? of Huadong Medicine and CARsgen TherapeuticsFor details, see the Record Sheet of Investor Relations Activities on March 4, 2024, which was published by the Company at https://irm.cninfo.co m.cn/ and at www.cninfo.com.cn.
April 18, 2024Meeting room of the CompanyOnline meetingInstitutions and individualsCICC, China Securities, TF Securities, etc.2023 Annual Performance Exchange Meeting of Huadong MedicineFor details, see the Record Sheet of Investor Relations Activities on April 18, 2024, which was published by the Company at https://irm.cninfo.co m.cn/ and at www.cninfo.com.cn.

IV. Quarterly Financial Statements
(I) Financial statements
1. Consolidated balance sheet
Prepared by: Huadong Medicine Co., Ltd.
March 31, 2024
Unit: RMB

ItemClosing balanceOpening balance
Current assets:  
Monetary funds3,563,064,869.464,663,378,011.64
Deposit reservation for balance  
Lendings to banks and other financial institutions  
Trading financial assets  
Derivative financial assets16,409,129.4516,434,493.97
Notes receivable 6,812,089.97
Accounts receivable9,677,692,232.297,455,250,690.83
Receivables financing843,257,932.301,434,366,300.69
Prepayments362,069,336.43279,207,655.40
Premium receivable  
Reinsurance accounts receivable  
Reinsurance contract reserve receivable  
Other accounts receivable473,836,282.59291,135,104.33
Including: Interest receivable  
Dividends receivable2,623,608.842,623,608.84
Financial assets purchased for resale  
Inventory4,224,074,951.914,290,214,266.03
Including: Data resources  
Contract assets  
Assets held for sale  
Non-current assets due within one year  
Other current assets51,878,760.1759,881,757.08
Total current assets19,212,283,494.6018,496,680,369.94
Non-current assets:  
Loans and advances issued  
Debt investments  
Other debt investments  
Long-term receivables  
Long-term equity investment1,529,526,141.051,535,907,809.85
Investment in other equity instruments565,223,872.68565,223,872.68
Other non-current financial assets  
Investment real estate12,485,783.8512,746,181.87
Fixed assets4,050,202,967.464,140,144,817.51
Works in progress927,713,584.81913,147,212.17
Productive biological assets  
Oil and gas assets  
Right-of-use assets139,021,674.64151,175,007.16
Intangible assets2,527,437,482.392,333,787,357.62
Including: Data resources  
Development expenses1,068,480,143.55992,532,091.86
Including: Data resources  
Goodwill2,596,809,693.912,598,696,062.31
Long-term unamortized expenses19,291,856.3820,053,854.34
Deferred income tax assets187,808,574.44187,808,574.44
Other non-current assets1,631,559,010.611,561,458,605.23
Total non-current assets15,255,560,785.7715,012,681,447.04
Total assets34,467,844,280.3733,509,361,816.98
Current liabilities:  
Short-term borrowings1,083,597,089.07822,380,292.37
Borrowings from the central bank  
Borrowings from other banks and other financial institutions  
Trading financial liabilities  
Derivative financial liabilities  
Notes payable1,437,934,424.821,727,420,960.30
Accounts payable4,326,094,692.224,374,832,979.95
Advance receipts405,231.331,393,551.48
Contract liabilities170,289,424.40135,459,275.17
Expense for financial assets sold for repurchase  
Deposits from customers and interbank  
Receivings from vicariously traded securities  
Receivings from vicariously underwriting securities  
Employee compensation payable215,396,862.69359,148,474.25
Taxes and dues payable547,143,131.41489,385,055.57
Other accounts payable2,910,002,629.172,518,621,382.87
Including: Interests payable  
Dividends payable143,024,219.60143,024,219.60
Fees and commissions payable  
Reinsurance accounts payable  
Liabilities held for sale  
Non-current liabilities due within one year209,413,662.46359,342,623.38
Other current liabilities18,040,693.6914,621,494.85
Total current liabilities10,918,317,841.2610,802,606,090.19
Non-current liabilities:  
Reinsurance contract reserves  
Long-term borrowings519,383,524.08520,759,460.07
Bonds payable  
Including: Preferred share  
Perpetual bonds  
Lease liabilities83,006,313.4656,695,158.59
Long-term accounts payable24,805,289.23107,251,248.59
Long-term employee compensation payable  
Estimated liabilities38,460,444.3937,184,074.06
Deferred income167,391,739.98171,056,435.34
Deferred income tax liabilities182,493,233.05184,373,974.04
Other non-current liabilities46,192,650.0047,170,650.00
Total non-current liabilities1,061,733,194.191,124,491,000.69
Total liabilities11,980,051,035.4511,927,097,090.88
Owners’ equity:  
Share capital1,754,327,548.001,754,425,348.00
Other equity instruments  
Including: Preferred share  
Perpetual bonds  
Capital reserve2,448,599,611.002,446,313,774.82
Minus: Treasury stock82,074,369.0784,519,369.07
Other comprehensive income247,990.92-40,341,544.18
Special reserves  
Surplus reserves1,277,779,972.181,277,779,972.18
General risk reserves  
Undistributed profit16,556,363,135.8715,693,951,574.91
Total owners' equity attributable to the parent company21,955,243,888.9021,047,609,756.66
Minority interests532,549,356.02534,654,969.44
Total owners’ equity22,487,793,244.9221,582,264,726.10
Total liabilities and owners’ equity34,467,844,280.3733,509,361,816.98
Legal Representative: Lv Liang Officer In Charge of Accounting: Lv Liang Head of Accounting Department: Qiu Renbo (未完)
各版头条