新 大 陆(000997):2024年半年度财务报告

时间:2024年08月23日 19:21:34 中财网

原标题:新 大 陆:2024年半年度财务报告

新大陆数字技术股份有限公司 2024年半年度财务报告 (未经审计)


2024年8月

合并资产负债表
2024年06月30日

附注2024年06月30日2023年12月31日项 目附注2024年06月30日2023年12月31日
   流动负债:   
五、13,634,292,483.344,491,611,328.61短期借款五、261,258,080,564.931,246,193,530.27
五、2133,917,634.10100,224,697.28交易性金融负债   
五、31,099,430.95 衍生金融负债   
五、4 195,527.10应付票据五、27188,445,453.34199,052,917.53
五、51,320,452,601.25927,890,322.00应付账款五、28672,805,112.62711,176,184.65
五、614,348,420.5811,107,380.56预收款项   
五、771,345,131.7134,057,706.91合同负债五、29299,588,071.74320,111,445.65
五、85,318,656.875,216,542.68应付职工薪酬五、30133,245,491.17246,540,225.17
五、9985,198,243.051,072,879,976.38应交税费五、31106,904,906.55159,317,087.56
 561,518.19618,949.65其他应付款五、322,830,050,518.593,406,671,152.90
   其中:应付利息   
五、10963,134,642.02882,603,883.43应付股利 228,004,079.7110,877,258.10
五、11121,740,858.53134,415,320.22持有待售负债   
   一年内到期的非流动负债五、3315,142,733.1417,460,922.66
五、12869,653,480.45193,503,191.64其他流动负债五、3412,017,157.6214,321,840.10
五、13105,493,245.1784,918,164.39流动负债合计 5,516,280,009.706,320,845,306.49
 8,225,994,828.027,938,624,041.20非流动负债:   
   保险合同准备金五、3555,292,745.1450,996,466.86
五、14566,339,448.56733,111,124.50长期借款   
   应付债券   
   其中:优先股   
   永续债   
五、1578,011,795.8779,390,563.54租赁负债五、3622,399,316.7625,764,681.27
   长期应付款   
五、16353,190,013.15395,947,971.65长期应付职工薪酬五、3735,000,000.0035,000,000.00
   预计负债   
五、17397,262,800.29412,083,767.11递延收益五、384,124,946.194,874,992.31
五、1820,421,853.139,642,512.97递延所得税负债五、2342,376,325.6154,031,042.12
   其他非流动负债   
   非流动负债合计 159,193,333.70170,667,182.56
五、1937,387,497.8545,091,358.56负债合计 5,675,473,343.406,491,512,489.05
五、20132,225,461.37132,972,599.53所有者权益:   
   股本五、391,032,062,937.001,032,062,937.00
五、21717,732,299.87717,732,299.87其他权益工具   
五、2217,375,574.6218,861,792.12其中:优先股   
五、23205,630,927.44181,601,429.50永续债   
五、241,992,518,145.932,534,692,712.66资本公积五、401,842,198,191.681,837,743,841.06
 4,518,095,818.085,261,128,132.01减:库存股五、41281,152,433.68281,152,433.68
   其他综合收益五、424,120,004.49-472,558.64
   专项储备   
   盈余公积五、43379,144,358.60379,144,358.60
   一般风险准备五、4416,869,813.3016,869,813.30
   未分配利润五、453,719,415,990.943,412,454,038.44
   归属于母公司所有者权益合计 6,712,658,862.336,396,649,996.08
   少数股东权益 355,958,440.37311,589,688.08
   所有者权益合计 7,068,617,302.706,708,239,684.16
 12,744,090,646.1013,199,752,173.21负债和所有者权益总计 12,744,090,646.1013,199,752,173.21
法定代表人:王晶 主管会计工作负责人:徐志凌 会计机构负责人:徐志凌

合并利润表
2024年1-6月

附注本期数上期数
 3,636,466,520.563,838,148,851.71
五、463,379,093,435.333,532,483,144.29
五、4764,957,821.2990,769,448.76
五、4838,630,695.4825,012,961.06
五、49153,784,568.46189,883,297.60
 2,759,696,971.322,895,139,185.86
五、462,056,644,291.422,232,721,067.07
五、477,681,997.566,934,126.98
五、494,019,482.0011,830,708.12
五、504,296,278.2821,158,419.89
五、5123,579,560.3213,504,206.90
五、52175,002,372.77170,391,779.24
五、53238,549,072.81225,761,929.73
五、54314,445,298.27281,143,462.41
五、55- 64,521,382.11-68,306,514.48
 3,409,382.121,836,882.88
 63,650,867.8751,420,867.38
五、5620,358,066.4024,856,969.92
五、5727,068,480.10-18,674,313.15
 - 1,378,767.67-8,774,883.13
   
   
五、58- 67,966,590.73-37,494,175.83
五、59- 203,087,996.65-307,709,887.05
五、60- 37,415.183,988,190.87
五、61- 284,866.431,569,650.05
 652,819,226.75609,546,100.66
五、621,459,826.454,946,393.91
五、634,772,510.964,398,169.96
 649,506,542.24610,094,324.61
五、6441,609,107.5141,259,833.52
 607,897,434.73568,834,491.09
   
 607,897,434.73568,834,491.09
   
   
 529,843,493.80564,573,299.51
 78,053,940.934,261,191.58
 4,929,590.824,411,549.52
 4,592,563.133,314,021.98
   
 4,592,563.133,314,021.98
 4,592,563.133,314,021.98
 337,027.691,097,527.54
 612,827,025.55573,246,040.61
 534,436,056.93567,887,321.49
 78,390,968.625,358,719.12
   
 0.52300.5573
 0.52300.5573
法定代表人:王晶 主管会计工作负责人:徐志凌 会计机构负责人:徐志凌

合并现金流量表
2024年1-6月
单位:元 币种:人民币

附注本期数上期数
   
 3,015,066,650.683,817,720,474.34
 40,845,741.9729,208,022.27
 232,633,217.55324,389,706.04
 95,907,257.7433,636,433.90
五、66507,783,252.95923,936,794.22
 3,892,236,120.895,128,891,430.77
 2,026,448,078.512,165,895,310.67
 -122,623,115.256,098,103.33
 13,192,867.3318,659,678.24
 828,475,977.86740,356,108.61
 252,698,032.20123,459,065.77
五、661,069,571,837.12791,090,167.44
 4,067,763,677.773,845,558,434.06
 -175,527,556.881,283,332,996.71
   
 149,998,000.0064,580,000.00
 28,997,702.432,525,232.74
 42,599.1618,595.74
   
五、66455,542,820.66300,000,000.00
 634,581,122.25367,123,828.48
 44,384,449.5844,343,867.57
 232,969,054.23 
   
五、66555,000,000.001,450,125,218.45
 832,353,503.811,494,469,086.02
 -197,772,381.56-1,127,345,257.54
   
  633,474.74
  633,474.74
 1,251,904,979.131,188,859,009.77
五、66117,482,068.9578,043,370.65
 1,369,387,048.081,267,535,855.16
 1,240,466,881.49330,163,426.00
 7,079,220.062,849,033.94
 5,565,978.731,913,020.04
五、66139,154,679.36121,908,791.44
 1,386,700,780.91454,921,251.38
 -17,313,732.83812,614,603.78
 5,471,992.604,688,753.50
 -385,141,678.67973,291,096.45
 2,339,537,024.501,297,199,074.92
 1,954,395,345.832,270,490,171.37
法定代表人:王晶 主管会计工作负责人:徐志凌 会计机构负责人: 徐志凌

合并所有者权益变动表
2024年1-6月

项 目2024年1-6月             
 归属于母公司所有者权益         少数股东权益所有者权益合计  
 股本其他权益工具  资本公积减:库存股其他综合收益专项储备盈余公积一般风险准备未分配利润小计  
  优先股永续债其他          
一、上年年末余额1,032,062,937.00---1,837,743,841.06281,152,433.68-472,558.64-379,144,358.6016,869,813.303,412,454,038.446,396,649,996.08311,589,688.086,708,239,684.16
加:会计政策变更    -      - -
前期差错更正    -      - -
同一控制下企业合并    -      - -
其他    -      - -
二、本年年初余额1,032,062,937.00---1,837,743,841.06281,152,433.68-472,558.64-379,144,358.6016,869,813.303,412,454,038.446,396,649,996.08311,589,688.086,708,239,684.16
三、本年增减变动金额(减少以“-”号填 列)----4,454,350.62-4,592,563.13---306,961,952.50316,008,866.2544,368,752.29360,377,618.54
(一)综合收益总额      4,592,563.13   529,843,493.80534,436,056.9378,390,968.62612,827,025.55
(二)所有者投入和减少资本----4,454,350.62------4,454,350.62-27,562,109.60-23,107,758.98
1. 所有者投入的普通股    4,454,350.62      4,454,350.62-27,562,109.60-23,107,758.98
2.其他权益工具持有者投入资本    -      - -
3.股份支付计入所有者权益的金额    -      - -
4.其他    -      - -
(三)利润分配----------- 222,881,541.30-222,881,541.30-6,460,106.73-229,341,648.03
1.提取盈余公积           - -
2. 提取一般风险准备           - -
3.对所有者(或股东)的分配          - 222,881,541.30-222,881,541.30-6,460,106.73-229,341,648.03
4.其他           - -
(四)所有者权益内部结转--------------
1.资本公积转增资本(或股本)           - -
2.盈余公积转增资本(或股本)           - -
3.盈余公积弥补亏损           - -
4.设定受益计划变动额结转留存收益           - -
5. 其他综合收益结转留存收益           - -
6. 其他           - -
(五)专项储备--------------
1.本年提取           - -
2.本年使用           - -
(六)其他           - -
四、本年年末余额1,032,062,937.00---1,842,198,191.68281,152,433.684,120,004.49-379,144,358.6016,869,813.303,719,415,990.946,712,658,862.33355,958,440.377,068,617,302.70

合并所有者权益变动表
2024年1-6月

年 月 2023 1-6             
归属于母公司所有者权益         少数股东权益所有者权益合计  
股本其他权益工具  资本公积减:库存股其他综合收益专项储备盈余公积一般风险准备未分配利润小计  
 优先股永续债其他          
1,032,062,937.00---1,749,461,962.52281,152,433.68-1,839,988.32 314,708,085.7616,869,813.302,756,962,987.175,587,073,363.75172,878,719.315,759,952,083.06
           - -
           - -
           - -
           - -
1,032,062,937.00---1,749,461,962.52281,152,433.68-1,839,988.32-314,708,085.7616,869,813.302,756,962,987.175,587,073,363.75172,878,719.315,759,952,083.06
------3,314,021.98---564,573,299.51567,887,321.494,865,388.36572,752,709.85
      3,314,021.98   564,573,299.51567,887,321.495,358,719.12573,246,040.61
------------631,245.43631,245.43
           -631,245.43631,245.43
           - -
           - -
           - -
-------------1,124,576.19-1,124,576.19
           - -
           - -
           --1,124,576.19-1,124,576.19
           - -
--------------
           - -
           - -
           - -
           - -
           - -
           - -
--------------
           - -
           - -
           - -
1,032,062,937.00---1,749,461,962.52281,152,433.681,474,033.66-314,708,085.7616,869,813.303,321,536,286.686,154,960,685.24177,744,107.676,332,704,792.91
(未完)
各版头条