新 大 陆(000997):2024年半年度财务报告
|
时间:2024年08月23日 19:21:34 中财网 |
|
原标题:新 大 陆:2024年半年度财务报告
新大陆数字技术股份有限公司
2024年半年度财务报告
(未经审计)
2024年8月
合并资产负债表
2024年06月30日
附注 | 2024年06月30日 | 2023年12月31日 | 项 目 | 附注 | 2024年06月30日 | 2023年12月31日 | | | | 流动负债: | | | | 五、1 | 3,634,292,483.34 | 4,491,611,328.61 | 短期借款 | 五、26 | 1,258,080,564.93 | 1,246,193,530.27 | 五、2 | 133,917,634.10 | 100,224,697.28 | 交易性金融负债 | | | | 五、3 | 1,099,430.95 | | 衍生金融负债 | | | | 五、4 | | 195,527.10 | 应付票据 | 五、27 | 188,445,453.34 | 199,052,917.53 | 五、5 | 1,320,452,601.25 | 927,890,322.00 | 应付账款 | 五、28 | 672,805,112.62 | 711,176,184.65 | 五、6 | 14,348,420.58 | 11,107,380.56 | 预收款项 | | | | 五、7 | 71,345,131.71 | 34,057,706.91 | 合同负债 | 五、29 | 299,588,071.74 | 320,111,445.65 | 五、8 | 5,318,656.87 | 5,216,542.68 | 应付职工薪酬 | 五、30 | 133,245,491.17 | 246,540,225.17 | 五、9 | 985,198,243.05 | 1,072,879,976.38 | 应交税费 | 五、31 | 106,904,906.55 | 159,317,087.56 | | 561,518.19 | 618,949.65 | 其他应付款 | 五、32 | 2,830,050,518.59 | 3,406,671,152.90 | | | | 其中:应付利息 | | | | 五、10 | 963,134,642.02 | 882,603,883.43 | 应付股利 | | 228,004,079.71 | 10,877,258.10 | 五、11 | 121,740,858.53 | 134,415,320.22 | 持有待售负债 | | | | | | | 一年内到期的非流动负债 | 五、33 | 15,142,733.14 | 17,460,922.66 | 五、12 | 869,653,480.45 | 193,503,191.64 | 其他流动负债 | 五、34 | 12,017,157.62 | 14,321,840.10 | 五、13 | 105,493,245.17 | 84,918,164.39 | 流动负债合计 | | 5,516,280,009.70 | 6,320,845,306.49 | | 8,225,994,828.02 | 7,938,624,041.20 | 非流动负债: | | | | | | | 保险合同准备金 | 五、35 | 55,292,745.14 | 50,996,466.86 | 五、14 | 566,339,448.56 | 733,111,124.50 | 长期借款 | | | | | | | 应付债券 | | | | | | | 其中:优先股 | | | | | | | 永续债 | | | | 五、15 | 78,011,795.87 | 79,390,563.54 | 租赁负债 | 五、36 | 22,399,316.76 | 25,764,681.27 | | | | 长期应付款 | | | | 五、16 | 353,190,013.15 | 395,947,971.65 | 长期应付职工薪酬 | 五、37 | 35,000,000.00 | 35,000,000.00 | | | | 预计负债 | | | | 五、17 | 397,262,800.29 | 412,083,767.11 | 递延收益 | 五、38 | 4,124,946.19 | 4,874,992.31 | 五、18 | 20,421,853.13 | 9,642,512.97 | 递延所得税负债 | 五、23 | 42,376,325.61 | 54,031,042.12 | | | | 其他非流动负债 | | | | | | | 非流动负债合计 | | 159,193,333.70 | 170,667,182.56 | 五、19 | 37,387,497.85 | 45,091,358.56 | 负债合计 | | 5,675,473,343.40 | 6,491,512,489.05 | 五、20 | 132,225,461.37 | 132,972,599.53 | 所有者权益: | | | | | | | 股本 | 五、39 | 1,032,062,937.00 | 1,032,062,937.00 | 五、21 | 717,732,299.87 | 717,732,299.87 | 其他权益工具 | | | | 五、22 | 17,375,574.62 | 18,861,792.12 | 其中:优先股 | | | | 五、23 | 205,630,927.44 | 181,601,429.50 | 永续债 | | | | 五、24 | 1,992,518,145.93 | 2,534,692,712.66 | 资本公积 | 五、40 | 1,842,198,191.68 | 1,837,743,841.06 | | 4,518,095,818.08 | 5,261,128,132.01 | 减:库存股 | 五、41 | 281,152,433.68 | 281,152,433.68 | | | | 其他综合收益 | 五、42 | 4,120,004.49 | -472,558.64 | | | | 专项储备 | | | | | | | 盈余公积 | 五、43 | 379,144,358.60 | 379,144,358.60 | | | | 一般风险准备 | 五、44 | 16,869,813.30 | 16,869,813.30 | | | | 未分配利润 | 五、45 | 3,719,415,990.94 | 3,412,454,038.44 | | | | 归属于母公司所有者权益合计 | | 6,712,658,862.33 | 6,396,649,996.08 | | | | 少数股东权益 | | 355,958,440.37 | 311,589,688.08 | | | | 所有者权益合计 | | 7,068,617,302.70 | 6,708,239,684.16 | | 12,744,090,646.10 | 13,199,752,173.21 | 负债和所有者权益总计 | | 12,744,090,646.10 | 13,199,752,173.21 |
法定代表人:王晶 主管会计工作负责人:徐志凌 会计机构负责人:徐志凌
合并利润表
2024年1-6月
附注 | 本期数 | 上期数 | | 3,636,466,520.56 | 3,838,148,851.71 | 五、46 | 3,379,093,435.33 | 3,532,483,144.29 | 五、47 | 64,957,821.29 | 90,769,448.76 | 五、48 | 38,630,695.48 | 25,012,961.06 | 五、49 | 153,784,568.46 | 189,883,297.60 | | 2,759,696,971.32 | 2,895,139,185.86 | 五、46 | 2,056,644,291.42 | 2,232,721,067.07 | 五、47 | 7,681,997.56 | 6,934,126.98 | 五、49 | 4,019,482.00 | 11,830,708.12 | 五、50 | 4,296,278.28 | 21,158,419.89 | 五、51 | 23,579,560.32 | 13,504,206.90 | 五、52 | 175,002,372.77 | 170,391,779.24 | 五、53 | 238,549,072.81 | 225,761,929.73 | 五、54 | 314,445,298.27 | 281,143,462.41 | 五、55 | - 64,521,382.11 | -68,306,514.48 | | 3,409,382.12 | 1,836,882.88 | | 63,650,867.87 | 51,420,867.38 | 五、56 | 20,358,066.40 | 24,856,969.92 | 五、57 | 27,068,480.10 | -18,674,313.15 | | - 1,378,767.67 | -8,774,883.13 | | | | | | | 五、58 | - 67,966,590.73 | -37,494,175.83 | 五、59 | - 203,087,996.65 | -307,709,887.05 | 五、60 | - 37,415.18 | 3,988,190.87 | 五、61 | - 284,866.43 | 1,569,650.05 | | 652,819,226.75 | 609,546,100.66 | 五、62 | 1,459,826.45 | 4,946,393.91 | 五、63 | 4,772,510.96 | 4,398,169.96 | | 649,506,542.24 | 610,094,324.61 | 五、64 | 41,609,107.51 | 41,259,833.52 | | 607,897,434.73 | 568,834,491.09 | | | | | 607,897,434.73 | 568,834,491.09 | | | | | | | | 529,843,493.80 | 564,573,299.51 | | 78,053,940.93 | 4,261,191.58 | | 4,929,590.82 | 4,411,549.52 | | 4,592,563.13 | 3,314,021.98 | | | | | 4,592,563.13 | 3,314,021.98 | | 4,592,563.13 | 3,314,021.98 | | 337,027.69 | 1,097,527.54 | | 612,827,025.55 | 573,246,040.61 | | 534,436,056.93 | 567,887,321.49 | | 78,390,968.62 | 5,358,719.12 | | | | | 0.5230 | 0.5573 | | 0.5230 | 0.5573 |
法定代表人:王晶 主管会计工作负责人:徐志凌 会计机构负责人:徐志凌
合并现金流量表
2024年1-6月
单位:元 币种:人民币
附注 | 本期数 | 上期数 | | | | | 3,015,066,650.68 | 3,817,720,474.34 | | 40,845,741.97 | 29,208,022.27 | | 232,633,217.55 | 324,389,706.04 | | 95,907,257.74 | 33,636,433.90 | 五、66 | 507,783,252.95 | 923,936,794.22 | | 3,892,236,120.89 | 5,128,891,430.77 | | 2,026,448,078.51 | 2,165,895,310.67 | | -122,623,115.25 | 6,098,103.33 | | 13,192,867.33 | 18,659,678.24 | | 828,475,977.86 | 740,356,108.61 | | 252,698,032.20 | 123,459,065.77 | 五、66 | 1,069,571,837.12 | 791,090,167.44 | | 4,067,763,677.77 | 3,845,558,434.06 | | -175,527,556.88 | 1,283,332,996.71 | | | | | 149,998,000.00 | 64,580,000.00 | | 28,997,702.43 | 2,525,232.74 | | 42,599.16 | 18,595.74 | | | | 五、66 | 455,542,820.66 | 300,000,000.00 | | 634,581,122.25 | 367,123,828.48 | | 44,384,449.58 | 44,343,867.57 | | 232,969,054.23 | | | | | 五、66 | 555,000,000.00 | 1,450,125,218.45 | | 832,353,503.81 | 1,494,469,086.02 | | -197,772,381.56 | -1,127,345,257.54 | | | | | | 633,474.74 | | | 633,474.74 | | 1,251,904,979.13 | 1,188,859,009.77 | 五、66 | 117,482,068.95 | 78,043,370.65 | | 1,369,387,048.08 | 1,267,535,855.16 | | 1,240,466,881.49 | 330,163,426.00 | | 7,079,220.06 | 2,849,033.94 | | 5,565,978.73 | 1,913,020.04 | 五、66 | 139,154,679.36 | 121,908,791.44 | | 1,386,700,780.91 | 454,921,251.38 | | -17,313,732.83 | 812,614,603.78 | | 5,471,992.60 | 4,688,753.50 | | -385,141,678.67 | 973,291,096.45 | | 2,339,537,024.50 | 1,297,199,074.92 | | 1,954,395,345.83 | 2,270,490,171.37 |
法定代表人:王晶 主管会计工作负责人:徐志凌 会计机构负责人: 徐志凌
合并所有者权益变动表
2024年1-6月
项 目 | 2024年1-6月 | | | | | | | | | | | | | | | 归属于母公司所有者权益 | | | | | | | | | | 少数股东权益 | 所有者权益合计 | | | | 股本 | 其他权益工具 | | | 资本公积 | 减:库存股 | 其他综合收益 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 小计 | | | | | 优先股 | 永续债 | 其他 | | | | | | | | | | | 一、上年年末余额 | 1,032,062,937.00 | - | - | - | 1,837,743,841.06 | 281,152,433.68 | -472,558.64 | - | 379,144,358.60 | 16,869,813.30 | 3,412,454,038.44 | 6,396,649,996.08 | 311,589,688.08 | 6,708,239,684.16 | 加:会计政策变更 | | | | | - | | | | | | | - | | - | 前期差错更正 | | | | | - | | | | | | | - | | - | 同一控制下企业合并 | | | | | - | | | | | | | - | | - | 其他 | | | | | - | | | | | | | - | | - | 二、本年年初余额 | 1,032,062,937.00 | - | - | - | 1,837,743,841.06 | 281,152,433.68 | -472,558.64 | - | 379,144,358.60 | 16,869,813.30 | 3,412,454,038.44 | 6,396,649,996.08 | 311,589,688.08 | 6,708,239,684.16 | 三、本年增减变动金额(减少以“-”号填
列) | - | - | - | - | 4,454,350.62 | - | 4,592,563.13 | - | - | - | 306,961,952.50 | 316,008,866.25 | 44,368,752.29 | 360,377,618.54 | (一)综合收益总额 | | | | | | | 4,592,563.13 | | | | 529,843,493.80 | 534,436,056.93 | 78,390,968.62 | 612,827,025.55 | (二)所有者投入和减少资本 | - | - | - | - | 4,454,350.62 | - | - | - | - | - | - | 4,454,350.62 | -27,562,109.60 | -23,107,758.98 | 1. 所有者投入的普通股 | | | | | 4,454,350.62 | | | | | | | 4,454,350.62 | -27,562,109.60 | -23,107,758.98 | 2.其他权益工具持有者投入资本 | | | | | - | | | | | | | - | | - | 3.股份支付计入所有者权益的金额 | | | | | - | | | | | | | - | | - | 4.其他 | | | | | - | | | | | | | - | | - | (三)利润分配 | - | - | - | - | - | - | - | - | - | - | - 222,881,541.30 | -222,881,541.30 | -6,460,106.73 | -229,341,648.03 | 1.提取盈余公积 | | | | | | | | | | | | - | | - | 2. 提取一般风险准备 | | | | | | | | | | | | - | | - | 3.对所有者(或股东)的分配 | | | | | | | | | | | - 222,881,541.30 | -222,881,541.30 | -6,460,106.73 | -229,341,648.03 | 4.其他 | | | | | | | | | | | | - | | - | (四)所有者权益内部结转 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.资本公积转增资本(或股本) | | | | | | | | | | | | - | | - | 2.盈余公积转增资本(或股本) | | | | | | | | | | | | - | | - | 3.盈余公积弥补亏损 | | | | | | | | | | | | - | | - | 4.设定受益计划变动额结转留存收益 | | | | | | | | | | | | - | | - | 5. 其他综合收益结转留存收益 | | | | | | | | | | | | - | | - | 6. 其他 | | | | | | | | | | | | - | | - | (五)专项储备 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.本年提取 | | | | | | | | | | | | - | | - | 2.本年使用 | | | | | | | | | | | | - | | - | (六)其他 | | | | | | | | | | | | - | | - | 四、本年年末余额 | 1,032,062,937.00 | - | - | - | 1,842,198,191.68 | 281,152,433.68 | 4,120,004.49 | - | 379,144,358.60 | 16,869,813.30 | 3,719,415,990.94 | 6,712,658,862.33 | 355,958,440.37 | 7,068,617,302.70 |
合并所有者权益变动表
2024年1-6月
年 月
2023 1-6 | | | | | | | | | | | | | | 归属于母公司所有者权益 | | | | | | | | | | 少数股东权益 | 所有者权益合计 | | | 股本 | 其他权益工具 | | | 资本公积 | 减:库存股 | 其他综合收益 | 专项储备 | 盈余公积 | 一般风险准备 | 未分配利润 | 小计 | | | | 优先股 | 永续债 | 其他 | | | | | | | | | | | 1,032,062,937.00 | - | - | - | 1,749,461,962.52 | 281,152,433.68 | -1,839,988.32 | | 314,708,085.76 | 16,869,813.30 | 2,756,962,987.17 | 5,587,073,363.75 | 172,878,719.31 | 5,759,952,083.06 | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | 1,032,062,937.00 | - | - | - | 1,749,461,962.52 | 281,152,433.68 | -1,839,988.32 | - | 314,708,085.76 | 16,869,813.30 | 2,756,962,987.17 | 5,587,073,363.75 | 172,878,719.31 | 5,759,952,083.06 | - | - | - | - | - | - | 3,314,021.98 | - | - | - | 564,573,299.51 | 567,887,321.49 | 4,865,388.36 | 572,752,709.85 | | | | | | | 3,314,021.98 | | | | 564,573,299.51 | 567,887,321.49 | 5,358,719.12 | 573,246,040.61 | - | - | - | - | - | - | - | - | - | - | - | - | 631,245.43 | 631,245.43 | | | | | | | | | | | | - | 631,245.43 | 631,245.43 | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,124,576.19 | -1,124,576.19 | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | -1,124,576.19 | -1,124,576.19 | | | | | | | | | | | | - | | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | | | | | | | | | | | | - | | - | 1,032,062,937.00 | - | - | - | 1,749,461,962.52 | 281,152,433.68 | 1,474,033.66 | - | 314,708,085.76 | 16,869,813.30 | 3,321,536,286.68 | 6,154,960,685.24 | 177,744,107.67 | 6,332,704,792.91 |
(未完)
|
|