长江证券(000783):2024年半年度财务报告
|
时间:2024年08月28日 05:11:18 中财网 |
|
原标题: 长江证券:2024年半年度财务报告
长江证券股份有限公司
财务报告
(2024年6月30日)
合并及母公司资产负债表(未经审计)
合并及母公司资产负债表(未经审计)
附注 | | 期末余额 | | | 合并 | 母公司 | 合并 | 母公司 | 合并 | | | | | | 八、1 | | 41,959,335,867.34 | 36,631,564,268.13 | 42,349,522,071.26 | 八、1 | | 34,823,496,103.06 | 32,470,190,102.90 | 33,764,562,263.64 | 八、2 | | 5,820,831,697.20 | 5,411,391,562.40 | 6,016,105,291.89 | 八、2 | | 5,077,188,207.80 | 4,531,895,310.80 | 5,272,310,878.78 | | | | | | 八、3 | | 25,516,568,303.80 | 25,499,286,638.02 | 29,091,136,744.22 | 八、4 | | 1,330,319,658.61 | 1,258,331,276.63 | 623,586,962.60 | 八、5 | | 2,847,812,910.54 | 676,701,976.52 | 3,119,195,198.55 | 八、6 | | 1,652,358,091.80 | 1,435,613,116.57 | 1,485,256,683.17 | | | | | | 八、7 | | 363,062,184.63 | 291,753,372.76 | 1,375,196,531.20 | | | | | | | | | | | 八、8 | | 28,838,608,011.83 | 22,304,988,459.70 | 32,945,269,949.68 | 八、9 | | | | | 八、10 | | 35,055,976,545.43 | 34,870,487,959.23 | 49,039,504,104.25 | 八、11 | | 61,516,773.31 | 40,000,000.00 | 61,516,773.31 | 八、12 | 十八、1 | 1,770,582,555.02 | 8,053,663,116.50 | 1,839,090,631.06 | | | 98,668.47 | 98,668.47 | 104,815.05 | 八、13 | | 1,123,863,541.81 | 1,102,558,430.83 | 1,166,056,935.82 | 八、14 | | 24,981,801.56 | 24,981,801.56 | 7,960,498.61 | 八、15 | | 390,634,783.22 | 345,007,337.29 | 337,732,577.62 | 八、16 | | 81,415,807.68 | 66,526,630.00 | 99,812,714.20 | | | | | | 八、17 | | 52,921,408.60 | | 52,921,408.60 | 八、18 | | 842,014,533.99 | 722,590,853.60 | 1,020,601,841.94 | 八、19 | | 107,962,411.86 | 77,764,178.60 | 98,866,192.45 | | | 147,840,865,556.70 | 138,813,309,646.81 | 170,729,437,925.48 | | | | | | | | | | | 八、23 | | 2,843,246,960.76 | 2,843,246,960.76 | 3,094,164,973.13 | 八、24 | | 8,852,389,622.22 | 8,852,389,622.22 | 7,002,672,763.93 | 八、25 | | 502,869,265.95 | | 1,042,455,749.19 | 八、4 | | 308,654,536.38 | 256,715,294.23 | 206,191,816.35 | 八、26 | | 18,158,700,750.39 | 18,132,035,734.25 | 34,665,297,970.48 | 八、27 | | 41,765,967,286.87 | 37,052,889,892.41 | 40,903,166,228.61 | 八、28 | | 5,000,000.00 | | | 八、29 | 十八、2 | 2,319,495,944.03 | 2,003,094,177.74 | 2,933,994,496.35 | 八、30 | | 114,761,176.44 | 77,126,392.36 | 205,999,951.37 | 八、31 | | 3,999,277,341.87 | 3,863,445,342.63 | 4,133,469,533.74 | 八、32 | | 58,962,861.16 | 25,315,859.74 | 56,742,690.07 | | | | | | | | 147,619.05 | 147,619.05 | 147,619.05 | | | | | | 八、33 | | 30,134,997,246.67 | 30,134,840,003.67 | 40,415,676,407.11 | | | | | | | | | | | 八、34 | | 392,042,672.67 | 344,825,781.38 | 335,196,120.61 | 八、18 | | 253,025,935.77 | | 252,415,191.14 | 八、35 | | 678,017,599.99 | 67,658,021.08 | 711,018,971.74 | | | 110,387,556,820.22 | 103,653,730,701.52 | 135,958,610,482.87 | | | | | | 八、36 | | 5,530,072,948.00 | 5,530,072,948.00 | 5,529,961,478.00 | 八、37 | | 4,500,000,000.00 | 4,500,000,000.00 | 3,429,160,700.99 | | | | | | | | 4,500,000,000.00 | 4,500,000,000.00 | 2,500,000,000.00 | 八、38 | | 11,289,159,557.43 | 11,345,512,802.54 | 10,360,391,318.23 | | | | | | 八、39 | | 1,586,528,425.78 | 1,593,562,970.46 | 943,657,487.24 | 八、40 | | 2,414,554,923.33 | 2,414,554,923.33 | 2,414,554,923.33 | 八、41 | | 5,579,196,823.62 | 4,787,246,325.49 | 5,573,752,870.85 | 八、42 | | 6,454,101,900.26 | 4,988,628,975.47 | 6,410,601,882.23 | | | 37,353,614,578.42 | | 34,662,080,660.87 | | | 99,694,158.06 | | 108,746,781.74 | | | 37,453,308,736.48 | 35,159,578,945.29 | 34,770,827,442.61 | | | 147,840,865,556.70 | 138,813,309,646.81 | 170,729,437,925.48 |
法定代表人:金才玖 主管会计工作负责人:陈水元 会计机构负责人:李世英
合并及母公司利润表(未经审计)
编制单位: 长江证券股份有限公司 2024年1-6月 单位:人民币元
附注 本期金额 上期金额
| 合并
八、43
八、43
八、43
八、44
八、44 | 母公司
十八、3
十八、3
十八、3
十八、4
十八、4 | 合并
2,855,003,783.80
905,404,352.14
1,887,443,325.57
982,038,973.43
1,607,416,217.19
1,240,744,514.82 | 母公司
2,480,994,198.30
852,214,896.13
1,824,033,156.31
971,818,260.18
1,346,937,091.64
1,192,012,231.46 | 合并
3,831,659,317.39
1,117,550,948.43
2,437,845,075.00
1,320,294,126.57
1,936,534,852.30
1,532,746,829.16 | 母公司
3,008,106,039.02
1,009,106,488.00
2,297,847,171.80
1,288,740,683.80
1,613,011,469.10
1,466,063,968.42 |
投资银行业务手续费净收入 八、44 十八、4 119,711,161.93 59,654,171.44 217,518,023.83 50,950,243.54
资产管理业务手续费净收入 八、44 十八、4 151,294,469.16 89,600,716.96 投资收益(损失以“-”号填列) 八、45 十八、5 -477,116,183.78 -354,104,856.44 -69,548,128.28 69,970,193.72
其中:对联营企业和合营企业的投资收益 八、45 十八、5 -20,886,429.36 24,563,862.74 20,201,151.03 32,933,825.59
以摊余成本计量的金融资产终止确认产生的收益
其他收益 八、46 28,039,616.35 26,153,311.91 66,702,748.87 39,337,230.56 公允价值变动收益(损失以“-”号填列) 八、47 十八、6 648,690,571.90 599,619,085.59 334,932,371.60 265,637,170.74
汇兑收益(损失以“-”号填列) -1,684,028.88 196,911.47 -874,348.60 1,320,849.84
其他业务收入 八、48 143,838,532.17 9,229,681.07 445,956,072.36 9,470,763.23 资产处置收益(损失以“-”号填列) 414,706.71 748,076.93 404,800.71 251,873.83
二、营业总支出 2,079,547,792.88 1,613,542,262.81 2,563,715,997.16 1,808,061,275.60 税金及附加 八、49 21,540,949.03 19,171,151.53 30,711,087.33 27,141,059.53 业务及管理费 八、50 十八、7 1,932,557,409.95 1,596,412,326.82 2,143,902,704.01 1,786,971,707.04
信用减值损失 八、51 -4,567,985.50 -4,485,948.97 -6,573,875.73 -9,803,162.56 其他资产减值损失 八、52 326,409.12 755,013.37 其他业务成本 八、48 129,691,010.28 2,444,733.43 394,921,068.18 3,751,671.59三、营业利润(亏损以“-”号填列) 775,455,990.92 867,451,935.49 1,267,943,320.23 1,200,044,763.42
加:营业外收入 八、53 518,729.43 174,953.52 4,132,560.77 3,477,496.32 减:营业外支出 八、54 1,489,305.92 1,214,908.47 2,892,263.54 1,508,853.11四、利润总额(亏损总额以“-”号填列) 774,485,414.43 866,411,980.54 1,269,183,617.46 1,202,013,406.63
减:所得税费用 八、55 -5,720,507.65 -16,374,320.97 161,253,710.93 86,597,190.68五、净利润(净亏损以“-”号填列) 780,205,922.08 882,786,301.51 1,107,929,906.53 1,115,416,215.95
(一)按经营持续性分类:
1.持续经营净利润(净亏损以“-”号填列) 780,205,922.08 882,786,301.51 1,107,929,906.53 1,115,416,215.95
2.终止经营净利润(净亏损以“-”号填列)
(二)按所有权归属分类:
1.归属于母公司股东的净利润(净亏损以“-”号填列) 786,782,176.62 1,106,074,769.62 2.少数股东损益(净亏损以“-”号填列) -6,576,254.54 1,855,136.91六、其他综合收益的税后净额 八、56 643,043,369.40 639,358,949.35 495,426,699.74 477,457,784.72
归属于母公司股东的其他综合收益的税后净额 642,870,938.54 494,585,754.52 (一)不能重分类进损益的其他综合收益
1.权益法下不能转损益的其他综合收益
2.其他权益工具投资公允价值变动
(二)将重分类进损益的其他综合收益 642,870,938.54 639,358,949.35 494,585,754.52 477,457,784.72
1.权益法下可转损益的其他综合收益
2.其他债权投资公允价值变动 643,354,146.60 642,713,997.23 490,392,671.63 487,377,288.47
3.金融资产重分类计入其他综合收益的金额
4.其他债权投资信用损失准备 -3,353,338.28 -3,355,047.88 -9,939,735.29 -9,919,503.75
5.外币财务报表折算差额 2,870,130.22 14,132,818.18 归属于少数股东的其他综合收益的税后净额 172,430.86 840,945.22七、综合收益总额 1,423,249,291.48 1,522,145,250.86 1,603,356,606.27 1,592,874,000.67 其中:归属于母公司股东的综合收益总额 1,429,653,115.16 1,600,660,524.14 归属于少数股东的综合收益总额 -6,403,823.68 2,696,082.13八、每股收益:
(一)基本每股收益 八、57 0.13 0.19 (二)稀释每股收益 八、57 0.13 0.19法定代表人:金才玖 主管会计工作负责人:陈水元 会计机构负责人:李世英
合并及母公司现金流量表(未经审计)
合并及母公司现金流量表(未经审计)
附注 | | 本期金额 | | 上期金额 | | 合并 | 母公司 | 合并 | 母公司 | 合并 | 母公司 | | | | | | | | | 18,156,652,858.48 | 17,851,622,155.53 | | | | | 3,285,010,659.98 | 2,943,276,638.92 | 4,006,888,071.27 | 3,536,367,759.75 | | | 1,850,000,000.00 | 1,850,000,000.00 | | | | | | | 11,432,967,995.84 | 10,745,237,381.41 | | | 3,522,201,905.60 | 3,521,097,847.87 | | | | | 862,238,934.87 | 823,208,156.58 | 4,019,267,213.46 | 3,826,644,003.71 | 八、58 | | 684,510,635.52 | 560,937,731.45 | 1,005,864,167.21 | 268,319,523.62 | | | 28,360,614,994.45 | 27,550,142,530.35 | 20,464,987,447.78 | 18,376,568,668.49 | | | | | 5,966,123,988.55 | 5,901,910,028.37 | | | | | 2,159,000,000.00 | 2,159,000,000.00 | | | 15,456,579,374.15 | 15,410,641,952.90 | | | | | | | 701,154,814.68 | 703,033,165.47 | | | 643,828,122.41 | 629,286,548.09 | 854,644,909.99 | 816,972,075.31 | | | 1,960,011,728.74 | 1,530,213,713.80 | 2,058,233,339.20 | 1,622,315,614.35 | | | 281,467,077.68 | 210,071,844.39 | 413,910,133.94 | 233,933,697.26 | 八、58 | | 547,141,693.93 | 317,169,853.61 | 1,533,421,382.42 | 445,084,240.98 | | | 18,889,027,996.91 | 18,097,383,912.79 | 13,686,488,568.78 | 11,882,248,821.74 | | | 9,471,586,997.54 | 9,452,758,617.56 | 6,778,498,879.00 | 6,494,319,846.75 | | | | | | | | | 124,088,825.43
43,502,738.72
113,819.84 | 118,979,946.13
86,555.98 | 155,418,739.87
41,504,401.60
247,088.45 | 141,000,000.00
251,558,777.64
361,736.56 | | | 167,705,383.99 | 119,066,502.11 | 197,170,229.92 | 470,555.56
393,391,069.76 | | | 70,314,000.00 | | 417,700,000.00 | 300,000,000.00 | | | 128,293,942.39 | 120,391,316.31 | 120,862,524.76 | 108,843,670.40 | | | | | | | | | | | | | | | 198,607,942.39
-30,902,558.40 | 120,391,316.31
-1,324,814.20 | 538,562,524.76
-341,392,294.84 | 408,843,670.40
-15,452,600.64 | | | | | | | | | 1,999,000,000.00 | 1,999,000,000.00 | 2,500,000,000.00 | 2,500,000,000.00 | | | | | | | | | 1,999,000,000.00 | 1,999,000,000.00 | 2,500,000,000.00 | 2,500,000,000.00 |
取得借款收到的现金
发行债券收到的现金 4,824,136,724.63 4,824,086,000.00 12,044,838,050.00 12,044,838,050.00 收到其他与筹资活动有关的现金
筹资活动现金流入小计 6,823,136,724.63 6,823,086,000.00 14,544,838,050.00 14,544,838,050.00 偿还债务支付的现金 15,107,911,600.00 15,107,911,600.00 14,526,178,050.00 14,526,178,050.00 分配股利、利润或偿付利息支付的现金 1,622,476,177.89 1,619,827,377.89 793,707,324.16 793,375,457.87
其中:子公司支付给少数股东的股利、利润 2,648,800.00 331,866.29 支付其他与筹资活动有关的现金 八、58 90,755,850.77 74,394,721.42 92,749,055.80 71,720,362.00
筹资活动现金流出小计 16,821,143,628.66 16,802,133,699.31 15,412,634,429.96 15,391,273,869.87筹资活动产生的现金流量净额 -9,998,006,904.03 -9,979,047,699.31 -867,796,379.96 -846,435,819.87
四、汇率变动对现金的影响 900,897.91 196,911.47 10,143,886.60 1,320,849.84
五、现金及现金等价物净增加额 -556,421,566.98 -527,416,984.48 5,579,454,090.80 5,633,752,276.08
加:期初现金及现金等价物余额 八、59 十八、8 48,296,158,955.69 42,548,637,475.13 46,614,715,419.71 39,824,047,405.38
六、期末现金及现金等价物余额 八、59 十八、8 47,739,737,388.71 42,021,220,490.65 52,194,169,510.51 45,457,799,681.46
法定代表人:金才玖 主管会计工作负责人:陈水元 会计机构负责人:李世英
合并股东权益变动表(未经审计)
合并股东权益变动表(未经审计)
本期金额 | | 股东权益合计 | | | | | | | | | | 归属于母公司股东权益 | | | | | | | | 少数股东权益 | | | | 股本 | 其他权益工具 | | | 资本公积 | 减:库存股 | 其他综合收益 | 盈余公积 | 一般风险准备 | 未分配利润 | | | | 优先股 | 永续债 | 其他 | | | | | | | | | 5,529,961,478.00 | | 2,500,000,000.00 | 929,160,700.99 | 10,360,391,318.23 | | 943,657,487.24 | 2,414,554,923.33 | 5,573,752,870.85 | 6,410,601,882.23 | 108,746,781.74 | 34,770,827,442.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,529,961,478.00 | | 2,500,000,000.00 | 929,160,700.99 | 10,360,391,318.23 | | 943,657,487.24 | 2,414,554,923.33 | 5,573,752,870.85 | 6,410,601,882.23 | 108,746,781.74 | 34,770,827,442.61 | 111,470.00 | | 2,000,000,000.00 | -929,160,700.99 | 928,768,239.20 | | 642,870,938.54 | | 5,443,952.77 | 43,500,018.03 | -9,052,623.68 | 2,682,481,293.87 | | | | | | | 642,870,938.54 | | | 786,782,176.62 | -6,403,823.68 | 1,423,249,291.48 | 111,470.00 | | 2,000,000,000.00 | -929,160,700.99 | 928,768,239.20 | | | | | | | 1,999,719,008.21 | 111,470.00 | | | -929,160,700.99 | 929,834,276.93 | | | | | | | 785,045.94 | | | 2,000,000,000.00 | | -1,066,037.73 | | | | | | | 1,998,933,962.27 | | | | | | | | | 5,443,952.77 | -743,282,158.59 | -2,648,800.00 | -740,487,005.82 | | | | | | | | | | | | | | | | | | | | | 5,443,952.77 | -5,443,952.77 | | | | | | | | | | | | -663,608,753.76 | -2,648,800.00 | -666,257,553.76 | | | | | | | | | | -74,229,452.06 | | -74,229,452.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,530,072,948.00 | | 4,500,000,000.00 | | 11,289,159,557.43 | | 1,586,528,425.78 | 2,414,554,923.33 | 5,579,196,823.62 | 6,454,101,900.26 | 99,694,158.06 | 37,453,308,736.48 |
法定代表人:金才玖 主管会计工作负责人:陈水元 会计机构负责人:李世英
合并股东权益变动表(未经审计)
| | | | | | | | | 减:库存股 | 其他综合收益 | 盈余公积 | 一般风险准备 | 未分配利润 | | | | | 永续债 | | | | | | | | | | 929,165,536.11 10,362,782,272.35 | | 307,091,809.10 | 2,302,364,622.10 | 5,312,202,277.68 | 5,992,811,977.48 | 124,214,123.20 | 30,860,590,228.02 | | | | | -360,270.27 | -802,624.74 | -2,972,251.51 | -17,663.85 | -4,152,810.37 | | | | | | | | | | | | | | | | | | | 2,500,000,000.00 | 929,165,536.11 10,362,782,272.35
-1,688,679.23 | | 307,091,809.10
494,585,754.52 | 2,302,004,351.83 | 5,311,399,652.94
5,258,450.65 | 5,989,839,725.97
437,221,405.77 | 124,196,459.35
2,364,215.84 | 30,856,437,417.65
3,437,741,147.55 | | | | 494,585,754.52 | | | 1,106,074,769.62 | 2,696,082.13 | 1,603,356,606.27 | 2,500,000,000.00 | -1,688,679.23 | | | | | | | 2,498,311,320.77 | 2,500,000,000.00 | -1,688,679.23 | | | | | | | 2,498,311,320.77 | | | | | | 5,258,450.65 | -668,853,363.85 | -331,866.29 | -663,926,779.49 | | | | | | 5,258,450.65 | -5,258,450.65 | | |
3.对股东的分配 -663,594,913.20 -331,866.29 -663,926,779.49 4.对其他权益工具持有者的分配
(四)股东权益内部结转
1.资本公积转增股本
2.盈余公积转增股本
3.盈余公积弥补亏损
4.一般风险准备弥补亏损
5.其他综合收益结转留存收益
6.其他
四、本期期末余额 5,529,957,610.00 2,500,000,000.00 929,165,536.11 10,361,093,593.12 801,677,563.62 2,302,004,351.83 5,316,658,103.59 6,427,061,131.74 126,560,675.19 34,294,178,565.20
法定代表人:金才玖 主管会计工作负责人:陈水元 会计机构负责人:李世英
母公司股东权益变动表(未经审计)
编制单位: 长江证券股份有限公司 2024年1-6月 单位:人民币元
本期金额 | | | | | | | | | | | 股本 | 其他权益工具 | | | 资本公积 | 减:库存股 | 其他综合收益 | 盈余公积 | 一般风险准备 | 未分配利润 | 股东权益合计 | | 优先股 | 永续债 | 其他 | | | | | | | | 5,529,961,478.00 | | 2,500,000,000.00 | 925,989,714.52 | 10,419,915,550.07 | | 954,204,021.11 | 2,414,554,923.33 | 4,787,244,196.43 | 4,843,683,008.84 | 32,375,552,892.30 | | | | | | | | | | | | | | | | | | | | | | | 5,529,961,478.00 | | 2,500,000,000.00 | 925,989,714.52 | 10,419,915,550.07 | | 954,204,021.11 | 2,414,554,923.33 | 4,787,244,196.43 | 4,843,683,008.84 | 32,375,552,892.30 | 111,470.00 | | 2,000,000,000.00 | -925,989,714.52 | 925,597,252.47 | | 639,358,949.35
639,358,949.35 | | 2,129.06 | 144,945,966.63
882,786,301.51 | 2,784,026,052.99
1,522,145,250.86 | 111,470.00 | | 2,000,000,000.00 | -925,989,714.52 | 925,597,252.47 | | | | | | 1,999,719,007.95 | 111,470.00 | | | -925,989,714.52 | 926,663,290.20 | | | | | | 785,045.68 | | | 2,000,000,000.00 | | -1,066,037.73 | | | | | | 1,998,933,962.27 | | | | | | | | | 2,129.06 | -737,840,334.88 | -737,838,205.82 | | | | | | | | | 2,129.06 | -2,129.06
-663,608,753.76
-74,229,452.06 | -663,608,753.76
-74,229,452.06 |
1.资本公积转增股本(未完)
|
|