久立特材(002318):半年报财务报表
|
时间:2024年08月29日 23:41:47 中财网 |
|
原标题: 久立特材:半年报财务报表
合 并 资 产 负 债 表
2024年6月30日
会合01表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
期末数 | 期初数 | 负债和所有者权益
(或股东权益) | 期末数 | 3,382,374,941.22
5,064,212.78
264,997,051.62
1,515,560,445.93
71,244,545.05
244,071,237.54
13,281,429.36
2,926,960,070.26
29,984,430.70
8,453,538,364.46
1,063,263,470.48
66,186,856.64
2,617,581,545.28
273,537,609.07
372,827,715.08
2,048,584.55
20,723,716.52
7,975,000.00
4,424,144,497.62 | 4,313,418,668.06
6,058,711.76
292,350,383.32
1,115,741,593.88
171,464,432.70
221,606,534.84
16,271,383.58
2,441,932,383.70
58,683,332.04
8,637,527,423.88
1,105,880,102.27
61,587,276.34
2,576,846,273.04
248,138,473.29
372,230,181.06
2,048,584.55
11,768,720.36
4,378,499,610.91 | 流动负债:
短期借款
向中央银行借款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
合同负债
卖出回购金融资产款
吸收存款及同业存放
代理买卖证券款
代理承销证券款
应付职工薪酬
应交税费
应付手续费及佣金
其他应付款
应付分保账款
持有待售负债
一年内到期的非流动负债
其他流动负债
流动负债合计
非流动负债:
保险合同准备金
长期借款
应付债券
其中:优先股
永续债
长期应付款
长期应付职工薪酬
预计负债
递延收益
递延所得税负债
其他非流动负债
非流动负债合计
负债合计
所有者权益(或股东权益):
股本
其他权益工具
其中:优先股
永续债
资本公积
减:库存股
其他综合收益
专项储备
盈余公积
一般风险准备
未分配利润
归属于母公司所有者权益合计
少数股东权益
所有者权益合计 | 701,327,902.76
6,763,939.18
410,388,000.00
904,437,609.75
2,376,033,465.98
136,784,646.89
152,368,709.26
41,702,578.18
170,887,636.12
150,701,432.37
5,051,395,920.49
81,047,940.48
61,640,380.54
5,854,915.38
254,809,450.43
1,398,736.60
404,751,423.43
5,456,147,343.92
977,170,720.00
1,849,881,079.92
313,269,576.45
-32,024,589.37
641,021,508.60
4,070,374,592.30
7,193,153,735.00
228,381,783.16
7,421,535,518.16 | 12,877,682,862.08 | 13,016,027,034.79 | 负债和所有者权益总计 | 12,877,682,862.08 |
合 并 利 润 表
2024年1-6月
会合02表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
本期数 | 4,830,530,061.58
4,830,530,061.58
4,106,688,145.66
3,627,463,488.09
25,594,125.48
174,009,264.79
156,420,702.53
185,876,244.89
-62,675,680.12
19,840,841.90
68,410,993.16
73,810,937.81
26,281,491.68
54,981,548.08
-952,350.67
-19,853,963.87
-50,005,435.19
-657,171.72
752,465,423.96
355,255.89
938,489.61
751,882,190.24
86,853,543.54
665,028,646.70
665,028,646.70
644,109,166.00
20,919,480.70
-7,005,537.03
-7,005,537.03
-400,419.70
-400,419.70
-6,605,117.33
4,350.06
-6,609,467.39
658,023,109.67
637,103,628.97
20,919,480.70
0.67
0.67 |
会计机构负责人:
法定代表人: 主管会计工作的负责人: 合 并 现 金 流 量 表
2024年1-6月
会合03表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
本期数 | 5,200,887,130.23
43,405,587.09
133,128,982.66
5,377,421,699.98
4,138,657,694.18
502,226,213.52
324,443,006.58
183,887,734.64
5,149,214,648.92
228,207,051.06
9,000,000.00
77,173,804.71
1,074,488.82
87,248,293.53
259,295,394.67
41,733,861.11
301,029,255.78
-213,780,962.25
460,586,305.00
523,850,000.00
984,436,305.00
452,250,000.00
481,136,535.61
900,439,337.62
1,833,825,873.23
-849,389,568.23
12,259,572.91
-822,703,906.51
3,624,449,188.25
2,801,745,281.74 |
合 并 所 有 者 权 益 变 动 表
2024年1-6月
会合04表
本期数 | | | | | | | | | | | | | | | | | | | | | | | | | | | 归属于母公司所有者权益 | | | | | | | | | | 少数股东
权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东
权益 | | | | | | | | | | | | | | 其他权益工具
减: 其他综 专项 一般风
股本 资本公积 盈余公积 未分配利润 小计
库存股 合收益 储备 险准备
优先 永续
其他
股 债 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 股本 | 其他权益工具 | 资本公积 | 减:
库存股 | 其他综
合收益 | 专项
储备 | 盈余公积 | 一般风
险准备 | 未分配利润 | 小计 | | | | | | | 优先 永续
其他
股 债 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 优先
股 | 永续
债 | 其他 | | | | | | | | | | 977,170,720.00 | | | | 1,852,415,425.30 | 89,474,551.78 | -25,019,052.34 | | 641,021,508.60 | | 3,888,301,551.10 | 7,244,415,600.88 | 207,462,302.46 | 7,451,877,903.34 | 977,170,720.00 | | | | 1,820,065,520.05 | 33,452,297.71 | -6,641,683.26 | | 507,496,642.91 | | 2,953,472,662.03 | 6,218,111,564.02 | 210,753,820.28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 977,170,720.00 | | | | 1,852,415,425.30 | 89,474,551.78 | -25,019,052.34 | | 641,021,508.60 | | 3,888,301,551.10 | 7,244,415,600.88 | 207,462,302.46 | 7,451,877,903.34 | 977,170,720.00 | | | | 1,820,065,520.05 | 33,452,297.71 | -6,641,683.26 | | 507,496,642.91 | | 2,953,472,662.03 | 6,218,111,564.02 | 210,753,820.28 | | | | | -2,534,345.38 | 223,795,024.67 | -7,005,537.03 | | | | 182,073,041.20 | -51,261,865.88 | 20,919,480.70 | -30,342,385.18 | | | | | 4,052,952.62 | 115,259.48 | 4,415,317.53 | | | | 292,027,130.48 | 300,380,141.15 | 1,119,202.42 | | | | | | | -7,005,537.03 | | | | 644,109,166.00 | 637,103,628.97 | 20,919,480.70 | 658,023,109.67 | | | | | | | 4,415,317.53 | | | | 712,210,540.08 | 716,625,857.61 | 1,119,202.42 | | | | | -2,534,345.38 | 223,795,024.67 | | | | | | -226,329,370.05 | | -226,329,370.05 | | | | | 4,052,952.62 | 115,259.48 | | | | | | 3,937,693.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18,617,834.88 | | | | | | | 18,617,834.88 | | 18,617,834.88 | | | | | 32,026,095.89 | | | | | | | 32,026,095.89 | | | | | | -21,152,180.26 | 223,795,024.67 | | | | | | -244,947,204.93 | | -244,947,204.93 | | | | | -27,973,143.27 | 115,259.48 | | | | | | -28,088,402.75 | | | | | | | | | | | | -462,036,124.80 | -462,036,124.80 | | -462,036,124.80 | | | | | | | | | | | -420,183,409.60 | -420,183,409.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -462,036,124.80 | -462,036,124.80 | | -462,036,124.80 | | | | | | | | | | | -420,183,409.60 | -420,183,409.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 977,170,720.00 | | | | 1,849,881,079.92 | 313,269,576.45 | -32,024,589.37 | | 641,021,508.60 | | 4,070,374,592.30 | 7,193,153,735.00 | 228,381,783.16 | 7,421,535,518.16 | 977,170,720.00 | | | | 1,824,118,472.67 | 33,567,557.19 | -2,226,365.73 | | 507,496,642.91 | | 3,245,499,792.51 | 6,518,491,705.17 | 211,873,022.70 |
法定代表人: 主管会计工作的负责人: 会计机构负责人:
母 公 司 资 产 负 债 表
2024年6月30日
会企01表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
期末数 | 期初数 | 负债和所有者权益 | 期末数 | 1,920,886,384.63
228,905,176.26
1,304,669,410.01
53,495,041.34
257,440,712.92
349,110,142.34
1,844,574,406.85
9,533,568.38
5,968,614,842.73
1,782,147,151.84
1,868,981,872.71
133,756,586.59
294,718,886.10
12,420,605.09
7,975,000.00
4,100,000,102.33 | 2,692,990,982.74
248,804,539.22
949,291,272.01
129,897,656.93
109,272,611.34
264,869,605.47
1,880,158,288.60
29,756,102.16
6,305,041,058.47
1,809,663,723.66
1,880,376,808.20
116,347,316.14
300,994,494.26
6,620,261.85
4,114,002,604.11 | 流动负债:
短期借款
向中央银行借款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
合同负债
卖出回购金融资产款
吸收存款及同业存放
代理买卖证券款
代理承销证券款
应付职工薪酬
应交税费
其他应付款
应付手续费及佣金
应付分保账款
持有待售负债
一年内到期的非流动负债
其他流动负债
流动负债合计
非流动负债:
保险合同准备金
长期借款
应付债券
其中:优先股
永续债
长期应付款
长期应付职工薪酬
预计负债
递延收益
递延所得税负债
其他非流动负债
非流动负债合计
负债合计
所有者权益(或股东权益):
股本
其他权益工具
其中:优先股
永续债
资本公积
减:库存股
其他综合收益
专项储备
盈余公积
一般风险准备
未分配利润
所有者权益合计 | 430,061,111.09
6,763,939.18
360,000,000.00
615,690,019.27
895,661,958.78
96,698,412.48
77,823,121.67
41,578,539.66
170,136,944.45
144,897,256.61
2,839,311,303.19
50,813,363.55
206,131,610.62
256,944,974.17
3,096,256,277.36
977,170,720.00
1,889,071,263.28
313,269,576.45
7,754.06
640,943,463.81
3,778,435,043.00
6,972,358,667.70 | 10,068,614,945.06 | 10,419,043,662.58 | 负债和所有者权益总计 | 10,068,614,945.06 |
母 公 司 利 润 表
2024年1-6月
会企02表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
本期数 | 3,976,498,831.92
3,012,965,471.23
21,394,305.85
145,060,499.77
108,739,465.72
159,312,792.20
-45,465,358.65
7,097,244.49
38,596,954.97
67,105,867.30
51,856,238.36
54,981,608.05
-957,851.69
-18,089,076.14
-36,384,896.32
-559,405.03
637,462,532.28
355,255.89
936,274.67
636,881,513.50
64,601,176.31
572,280,337.19
572,280,337.19
4,350.06
4,350.06
4,350.06
572,284,687.25 |
母 公 司 现 金 流 量 表
2024年1-6月
会企03表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
本期数 | 4,327,958,613.62
35,149,803.24
88,005,892.07
4,451,114,308.93
3,492,627,323.43
335,537,625.80
286,123,769.26
136,908,758.98
4,251,197,477.47
199,916,831.46
102,662,591.31
995,084.83
4,709,548.60
108,367,224.74
159,378,385.09
28,647,961.00
15,100,000.00
85,863,173.54
288,989,519.63
-180,622,294.89
200,000,000.00
101,275,000.00
301,275,000.00
300,000,000.00
469,153,174.86
225,759,675.00
994,912,849.86
-693,637,849.86
18,016,813.52
-656,326,499.77
2,568,328,270.51
1,912,001,770.74 |
法定代表人: 主管会计工作的负责人: 会计机构负责人:母 公 司 所 有 者 权 益 变 动 表
2024年1-6月
会企04表
编制单位:浙江 久立特材科技股份有限公司 单位:人民币元
本期数 | | | | | | | | | | | | | | | | | | | | | 股本 | 其他权益工具 | | | 资本公积 | 减:
库存股 | 其他综合收益 | 专项储备 | 盈余公积 | 未分配利润 | 所有者权益合计 | 股本 | 其他权益工具 | 资本公积 | 减:
库存股 | 其他综合收益 | 专项储备 | 盈余公积 | 未分配利润 | | | | 优先股 永续债 其他 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 优先股 | 永续债 | 其他 | | | | | | | 9 77,170,720.00 | | | | 1 ,891,605,608.66 | 8 9,474,551.78 | 3 ,404.00 | | 6 40,943,463.81 | 3 ,668,190,830.61 | 7 ,088,439,475.30 | 9 77,170,720.00 | | | | 1 ,854,676,768.73 | 3 3,452,297.71 | - 10,808.72 | | 5 07,418,598.12 | 2 ,886,650,448.96 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9 77,170,720.00 | | | | 1 ,891,605,608.66 | 8 9,474,551.78 | 3 ,404.00 | | 6 40,943,463.81 | 3 ,668,190,830.61 | 7 ,088,439,475.30 | 9 77,170,720.00 | | | | 1 ,854,676,768.73 | 3 3,452,297.71 | - 10,808.72 | | 5 07,418,598.12 | 2 ,886,650,448.96 | | | | | - 2,534,345.38 | 2 23,795,024.67 | 4 ,350.06 | | | 1 10,244,212.39 | - 116,080,807.60 | | | | | 4 ,052,952.62 | 1 15,259.48 | 2 0,893.52 | | | 2 90,881,293.17 | | | | | | | 4 ,350.06 | | | 5 72,280,337.19 | 5 72,284,687.25 | | | | | | | 2 0,893.52 | | | 7 11,064,702.77 | | | | | - 2,534,345.38 | 2 23,795,024.67 | | | | | - 226,329,370.05 | | | | | 4 ,052,952.62 | 1 15,259.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 8,617,834.88 | | | | | | 1 8,617,834.88 | | | | | 3 2,026,095.89 | | | | | | | | | | - 21,152,180.26 | 2 23,795,024.67 | | | | | - 244,947,204.93 | | | | | - 27,973,143.27 | 1 15,259.48 | | | | | | | | | | | | | | - 462,036,124.80 | - 462,036,124.80 | | | | | | | | | | - 420,183,409.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | - 462,036,124.80 | - 462,036,124.80 | | | | | | | | | | - 420,183,409.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9 77,170,720.00 | | | | 1 ,889,071,263.28 | 3 13,269,576.45 | 7 ,754.06 | | 6 40,943,463.81 | 3 ,778,435,043.00 | 6 ,972,358,667.70 | 9 77,170,720.00 | | | | 1 ,858,729,721.35 | 3 3,567,557.19 | 1 0,084.80 | | 5 07,418,598.12 | 3 ,177,531,742.13 |
(未完)
|
|