拓山重工(001226):2025年半年度财务报告
|
时间:2025年08月27日 02:42:00 中财网 |
|
原标题: 拓山重工:2025年半年度财务报告

2025年6月30日
会合01表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 注释
号 | 期末数 | 上年年末数 | 负债和所有者权益
(或股东权益) | 注释
号 | 期末数 | | | 64,768,521.02
197,313,263.89
25,660,886.65
276,956,253.37
14,094,563.33
29,181,193.60
344,179.36
93,432,278.67
8,562,512.91
710,313,652.80
244,350,748.96
121,561,155.08
43,823,302.66
16,388.22
11,055,372.02
5,358,155.94
426,165,122.88 | 71,265,638.43
220,525,488.88
28,509,612.44
336,236,990.63
32,815,389.57
27,634,184.71
313,644.55
106,292,149.28
9,914,812.36
833,507,910.85
232,590,971.25
109,988,478.55
44,446,551.46
116,498.61
11,109,961.23
6,842,950.00
405,095,411.10 | 流动负债:
短期借款
向中央银行借款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
合同负债
卖出回购金融资产款
吸收存款及同业存放
代理买卖证券款
代理承销证券款
应付职工薪酬
应交税费
其他应付款
应付手续费及佣金
应付分保账款
持有待售负债
一年内到期的非流动负债
其他流动负债
流动负债合计
非流动负债:
保险合同准备金
长期借款
应付债券
其中:优先股
永续债
租赁负债
长期应付款
长期应付职工薪酬
预计负债
递延收益
递延所得税负债
其他非流动负债
非流动负债合计
负债合计
所有者权益(或股东权益):
实收资本(或股本)
其他权益工具
其中:优先股
永续债
资本公积
减:库存股
其他综合收益
专项储备
盈余公积
一般风险准备
未分配利润
归属于母公司所有者权益合计
少数股东权益
所有者权益合计 | | 139,892,874.05
15,469,122.40
76,952,548.91
21,406.74
209,418.67
11,704,171.80
5,627,365.82
1,177,747.16
108,081,000.00
15,450,324.57
374,585,980.12
37,248,651.65
37,248,651.65
411,834,631.77
74,666,700.00
484,061,687.77
23,354,032.75
142,561,723.39
724,644,143.91
724,644,143.91 | | | 1,136,478,775.68 | 1,238,603,321.95 | 负债和所有者权益总计 | | 1,136,478,775.68 |
2025年6月30日
会企01表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 注释
号 | 期末数 | 上年年末数 | 负债和所有者权益 | 注释
号 | 期末数 | | | 57,081,882.20
190,313,263.89
10,650,174.47
226,599,069.96
13,876,579.64
26,639,435.77
50,540,966.24
63,185,785.06
1,600,869.66
640,488,026.89
86,300,828.97
223,922,274.49
57,266,745.08
12,485,360.99
16,388.22
8,646,109.97
5,204,655.94
393,842,363.66 | 55,311,352.95
220,525,488.88
9,821,777.22
288,767,409.92
27,228,902.96
25,657,291.49
50,482,543.92
63,796,923.82
3,507,545.63
745,099,236.79
88,140,828.97
210,561,426.99
49,803,861.07
12,747,778.73
116,498.61
8,761,835.47
6,842,950.00
376,975,179.84 | 流动负债:
短期借款
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
合同负债
应付职工薪酬
应交税费
其他应付款
持有待售负债
一年内到期的非流动负债
其他流动负债
流动负债合计
非流动负债:
长期借款
应付债券
其中:优先股
永续债
租赁负债
长期应付款
长期应付职工薪酬
预计负债
递延收益
递延所得税负债
其他非流动负债
非流动负债合计
负债合计
所有者权益(或股东权益):
实收资本(或股本)
其他权益工具
其中:优先股
永续债
资本公积
减:库存股
其他综合收益
专项储备
盈余公积
未分配利润
所有者权益合计 | | 109,041,472.22
41,469,122.40
61,688,475.31
21,406.74
19,984.47
7,980,487.45
3,754,456.04
1,145,973.05
108,081,000.00
2,582,894.78
335,785,272.46
37,248,651.65
37,248,651.65
373,033,924.11
74,666,700.00
484,061,687.77
23,354,032.75
79,214,045.92
661,296,466.44 | | | 1,034,330,390.55 | 1,122,074,416.63 | 负债和所有者权益总计 | | 1,034,330,390.55 |
会合02表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 注释号 | 本期数 | | | 324,405,870.01
324,405,870.01
314,643,573.58
285,219,818.28
1,727,153.63
2,193,395.25
13,582,292.54
9,093,322.28
2,827,591.60
2,937,669.39
198,441.52
2,181,731.70
1,161,974.37
313,263.89
3,579,000.10
-3,723,472.25
-15.63
13,274,778.61
37,453.39
11,786.36
13,300,445.64
876,683.21
12,423,762.43
12,423,762.43
12,429,232.03
-5,469.60
12,423,762.43
12,429,232.03
-5,469.60
0.17
0.17 |
2025年1-6月
会企02表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 注释
号 | 本期数 | | | 281,242,023.54
252,029,282.79
1,214,692.18
1,215,907.46
9,914,693.70
8,334,440.63
2,354,348.90
2,131,273.22
-56,461.54
313,263.89
2,909,442.05
-2,972,542.03
-15.63
8,503,617.84
0.91
5,000.00
8,498,618.75
115,725.50
8,382,893.25
8,382,893.25
8,382,893.25 |
2025年1-6月
会合03表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 注释
号 | 本期数 | | | 146,533,272.26
112,124.44
18,269,808.30
164,915,205.00
39,385,480.63
44,796,511.87
5,630,682.41
19,854,087.88
109,666,762.79
55,248,442.21
525,000,000.00
2,359,358.35
50.00
527,359,408.35
45,421,144.35
502,000,000.00
547,421,144.35
-20,061,736.00
59,000,000.00
59,000,000.00
64,000,000.00
30,702,248.27
94,702,248.27
-35,702,248.27
26,050.97
-489,491.09
54,936,211.60
54,446,720.51 |
2025年1-6月
会企03表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 注释
号 | 本期数 | | | 104,658,654.86
112,124.44
10,532,444.98
115,303,224.28
16,668,620.34
35,287,973.60
720,734.77
15,149,889.33
67,827,218.04
47,476,006.24
501,000,000.00
2,309,027.34
50.00
2,775,320.56
506,084,397.90
41,563,286.38
471,000,000.00
3,438,650.00
516,001,936.38
-9,917,538.48
59,000,000.00
59,000,000.00
64,000,000.00
30,293,387.16
94,293,387.16
-35,293,387.16
26,050.97
2,291,131.57
46,496,926.12
48,788,057.69 |
法定代表人:徐杨顺 主管会计工作的负责人:王兴波 会计机构负责人:张勇合并所有者权益变动表
2025年1-6月
会合04表
编制单位:安徽 拓山重工股份有限公司 单位:人民币元
| 本期数 | | | | | | | | | | | | | | | | | | | | | | | | | | 归属于母公司所有者权益 | | | | | | | | | 少数股东
权益 | 所有者权益合计 | 归属于母公司所有者权益 | 少数股东
权益 | | | | | | | | | | | | | | 其他权益工具
实收资本 专项
减: 其他综 一般风
资本公积
盈余公积 未分配利润
(或股本) 库存股 合收益 储备 险准备
优先股 永续债 其他 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 实收资本
(或股本) | 其他权益工具 | 资本公积 | 减:
库存股 | 其他综
合收益 | 专项
储备 | 盈余公积 | 一般风
险准备 | 未分配利润 | | | | | | | | 优先股 永续债 其他 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 优先股 | 永续债 | 其他 | | | | | | | | | | 74,666,700.00 | | | | 484,061,687.77 | | | | 23,354,032.75 | | 159,960,906.31 | -1,116,827.26 | 740,926,499.57 | 74,666,700.00 | | | | 484,061,687.77 | | | | 21,853,056.33 | | 141,205,392.89 | -317,053.69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74,666,700.00 | | | | 484,061,687.77 | | | | 23,354,032.75 | | 159,960,906.31 | -1,116,827.26 | 740,926,499.57 | 74,666,700.00 | | | | 484,061,687.77 | | | | 21,853,056.33 | | 141,205,392.89 | -317,053.69 | | | | | | | | | | | | -17,399,182.92 | 1,116,827.26 | -16,282,355.66 | | | | | | | | | | | 12,118,843.46 | -471,858.40 | | | | | | | | | | | | 12,429,232.03 | -5,469.60 | 12,423,762.43 | | | | | | | | | | | 12,118,843.46 | -471,858.40 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29,828,414.95 | | -29,828,414.95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29,828,414.95 | | -29,828,414.95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,122,296.86 | 1,122,296.86 | | | | | | | | | | | | | | 74,666,700.00 | | | | 484,061,687.77 | | | | 23,354,032.75 | | 142,561,723.39 | | 724,644,143.91 | 74,666,700.00 | | | | 484,061,687.77 | | | | 21,853,056.33 | | 153,324,236.35 | -788,912.09 |
法定代表人:徐杨顺 主管会计工作的负责人: 王兴波 会计机构负责人:张勇母公司所有者权益变动表
2025年1-6月
会企04表
单位:人民币元
编制单位:安徽 拓山重工股份有限公司
| 本期数 | | | | | | | | | | | | | | | | | | | | | | 实收资本
(或股本) | 其他权益工具 | | | 资本公积 | 减:
库存股 | 其他综
合收益 | 专项储备 | 盈余公积 | 未分配利润 | 所有者权益合计 | 实收资本
(或股本) | 其他权益工具 | 资本公积 | 减:
库存股 | 其他综
合收益 | 专项
储备 | 盈余公积 | 未分配利润 | | | | | 优先股 永续债 其他 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 优先股 | 永续债 | 其他 | | | | | | | | 74,666,700.00 | | | | 484,061,687.77 | | | | 23,354,032.75 | 100,659,567.62 | 682,741,988.14 | 74,666,700.00 | | | | 484,061,687.77 | | | | 21,853,056.33 | 87,150,779.86 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74,666,700.00 | | | | 484,061,687.77 | | | | 23,354,032.75 | 100,659,567.62 | 682,741,988.14 | 74,666,700.00 | | | | 484,061,687.77 | | | | 21,853,056.33 | 87,150,779.86 | | | | | | | | | | | -21,445,521.70 | -21,445,521.70 | | | | | | | | | | 10,835,236.61 | | | | | | | | | | | 8,382,893.25 | 8,382,893.25 | | | | | | | | | | 10,835,236.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29,828,414.95 | -29,828,414.95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29,828,414.95 | -29,828,414.95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74,666,700.00 | | | | 484,061,687.77 | | | | 23,354,032.75 | 79,214,045.92 | 661,296,466.44 | 74,666,700.00 | | | | 484,061,687.77 | | | | 21,853,056.33 | 97,986,016.47 |
法定代表人:徐杨顺 主管会计工作的负责人:王兴波 会计机构负责人:张勇第 页 共 页(未完) ![]()

|
|