厦门象屿(600057):REPORTFORTHIRDQUARTEROF2025
|
时间:2025年10月29日 21:06:19 中财网 |
|
原标题: 厦门象屿:ReportforThirdQuarterof2025

StockCode: 600057 StockAbbreviation: Xiamen
Xiangyu
XiamenXiangyuCo.,Ltd.
ReportforThirdQuarterof2025
TheBoardofDirectorsandallDirectorsoftheCompanyshallguaranteethatthereisno
false recordation, misleading statement, or material omission in contents of this
Announcement, and shall assume the legal liability for authenticity, accuracy and
completenessofsuchcontents.NotestoImportantItems:
TheBoardofdirectors,theBoardofSupervisors,aswellasDirectors,SupervisorsandSeniorManagementoftheCompanyshallguaranteetheauthenticity,accuracy,andcompletenessofthecontentsoftheQuarterlyReportwithoutanyfalserecordation,misleadingstatement,ormaterialomission,andshallassumethejointandseverallegalliabilities.ThepersoninchargeoftheCompany,thepersoninchargeoffinancialaffairs,andtheleadingmemberoftheaccountingbody(thepersoninchargeofaccounting)shallguaranteetheauthenticity,accuracyandcompletenessofthefinancialinformationintheQuarterlyReport.Whetherthefinancialstatementsforthethirdquarterareauditedornot□Yes √No
I.Keyfinancialdata
(1)Keyaccountingdataandfinancialindicators
Unit: millionYuan Currency: RMB
| Item | Currentreporting
period | Changesona
YoYbasis(%) | Frombeginningofthe
yeartotheendof
reportingperiod | ChangesonaYoYbasis
(%) | | Operatingrevenue | 112,916.46 | 19.85 | 316,864.72 | 6.44 | | Totalprofit | 1,043.51 | 239.01 | 2,547.69 | 57.27 | | Netprofitattributableto | 601.25 | 443.17 | 1,633.37 | 83.57 | | shareholdersofthe
listedcompany | | | | | | Netprofitattributableto
shareholdersofthe
listedcompanyafter
deductingthe
non-recurringprofitand
loss | 818.11 | 2,590.23 | 1,148.85 | 302.47 | | Netcashflowfrom
operatingactivities | Notapplicable | Notapplicable | 7,123.60 | 1,282.30 | | Basicearningsper
share(Yuan/share) | 0.18 | 4,400.00 | 0.49 | 75.00 | | Dilutedearningsper
share(Yuan/share) | 0.18 | 4,400.00 | 0.49 | 75.00 | | Weightedaverage
returnonequity(%) | 2.84 | Increasedby
2.61pp | 7.83 | Increasedby3.62pp | | | Attheendof
reportingperiod | Attheendoflastyear | Changescomparedto
theendoflastyear(%) | | | Totalassets | 130,216.89 | 123,872.66 | 5.12 | | | Owner’sequity
attributabletothe
shareholdersofthe
listedcompany | 30,465.73 | 23,821.81 | 27.89 | |
Note:The“CurrentReportingPeriod”meanstheperiodofthreemonthsfromthebeginningofthecurrentquartertotheendofthecurrentquarter;thesameasbelow.Remark:
Intheabovestatement,thenetprofitattributabletotheshareholdersofthelistedcompanyfrombeginningoftheyeartotheendofreportingperiodincludestheinterestsattributabletotheholdersoftheperpetualbondsintheamountofRMB369million;afterdeductingsuchinterest,the amount of the net profit attributable to the shareholders of the listed company frombeginningoftheyeartotheendofreportingperiodisRMB1.264billion.Whencalculatingthebasicearningspershare,thedilutedearningspershare,theweightedaveragenetreturnonequity,andotherkeyfinancialindicators,theperpetualbondsandtheinterestsaccruedthereonarededucted.
(2)Non-recurringprofitandlossitemsandamountsthereof
| Non-recurringprofitandloss
items | Amountincurrent
reportingperiod | Amountfrombeginning
oftheyeartotheendof
thereportingperiod | Remark | | Thedisposalgainsandlossesof
non-currentassets,includingthe
reversalofpreviously
recognizedassetimpairment
provisions | 684,149.94 | -5,160,841.59 | | | Thegovernmentsubsidies
(exceptforthosecloselyrelated
totheCompany’snormal
businessoperations,inlinewith
nationalpolicies,and
continuouslyavailableatcertain
standardquotaorration)
includedinthecurrentprofitand
loss | 87,293,554.45 | 380,252,951.88 | | | Exceptfortheeffectivehedging
businessrelatedtothe
Company’snormalbusiness
operations,thechangesinfair
valuerecognizedinprofitorloss
derivedfromholdingfinancial
assetsandfinancialliabilitiesby
non-financialenterprises,and
thegainsandlossesarisingfrom
thedisposaloffinancialassets
andfinancialliabilities | -539,332,924.67 | 178,830,689.43 | Influencedbythedomestic
curtailingexcessive
competition
(“anti-involution”)policyand
thesupply-demand
dynamicsinthesecondhalf
oftheyear,futurespricesof
someoftheCompany's
goodsexperienced
volatility.Consequently,the
correspondingfutures
hedgingagainstspotgoods
recordedlossesinthethird
quarter.However,the
overalloperational
performancemaintained
steadygrowthwhen
combinedwithgainsfrom
thespotbusiness,
effectivelyhedgingagainst
theriskofprice
fluctuations. | | Fundoccupationfeeschargedto
non-financialenterprisesthat | 47,710,287.98 | 143,921,472.84 | | | recognizedincurrentprofitor
loss | | | | | Reversaloftheimpairment
provisionforreceivablesof
whichtheimpairmenttestsare
carriedoutseparately | 22,645,534.62 | 37,275,673.19 | | | Trusteefeefromentrusted
operations | 1,686,320.63 | 5,058,962.25 | | | Othernon-operatingincomes
andexpensesthanthose
mentionedabove | 44,459,493.94 | 131,284,648.20 | | | Less:Amountofincometax
consequence | -70,810,568.61 | 219,628,622.81 | | | Amountofminorityequity
consequence(aftertax) | -47,189,846.66 | 167,317,536.29 | | | Total | -216,853,167.84 | 484,517,397.10 | |
ForitemsnotlistedintheExplanatoryAnnouncementonInformationDisclosureforCompaniesOffering Securities to the Public No.1 - Non-recurring Gains and Losses but defined asnon-recurring gains or losses by the Company with material amount, as well as thenon-recurring profit and loss items listed in Explanatory Announcement on InformationDisclosureforCompaniesOfferingSecuritiestothePublicNo.1-Non-recurringGainsandLossesbutdefinedasrecurringgainsandlossesbytheCompany,explanationsshouldbeprovided.
□Applicable √NotApplicable
(3)Thecircumstancesandcausesforoccurrenceofchangesinthekeyaccountingdataandfinancialindicators
√Applicable □NotApplicable
| Nameofitem | Proportion
ofchange
(%) | Maincause | | Totalprofit_currentreportingperiod | 239.01 | The Company's business operated
steadily, with overall operations
continuingtoimprove.Firstly,thesupply
chainadvantagesofcoreproductswere
consolidated, and the bulk commodity
business achieved growth in both
volume and profits. Secondly, through
optimizedriskmanagementandcontrol
measures, impairment losses | | Totalprofit_frombeginningoftheyeartotheendof
reportingperiod | 57.27 | | | Net profit attributable to shareholders of the listed
company_currentreportingperiod | 443.17 | | | Net profit attributable to shareholders of the listed
company_frombeginningoftheyeartotheendof
reportingperiod | 83.57 | | | | | decreased year-on-year. Thirdly, the
scaleofbillsettlementwasexpanded,
continuouslyimprovingcapitaloperation
efficiency,leadingtofinancialexpenses
decreasingyear-on-year. | | Net profit attributable to shareholders of the listed
companyafterdeductingthenon-recurringprofitand
loss_currentreportingperiod | 2,590.23 | Mainlyduetotheyear-on-yearincrease
innetprofitattributabletoshareholders
of the listed company and the
year-on-yeardecreaseinnon-recurring
gains and losses. The year-on-year
decrease in the Company's
non-recurring gains and losses was
primarily due to the losses on the
futures hedging against spot goods.
These losses were attributed to the
volatilityinthefuturespricesofsomeof
the Company’s goods, a result of
"anti-involution" policies and
supply-demanddynamicsinthesecond
half of the year. However, after
combining the gains from the spot
business, the overall operating
performancemaintainedsteadygrowth,
effectively hedging against the risk of
pricefluctuations. | | Net profit attributable to shareholders of the listed
companyafterdeductingthenon-recurringprofitand
loss_ from beginning of the year to the end of
reportingperiod | 302.47 | | | Net cash flow from operating activities_ from
beginningoftheyeartotheendofreportingperiod | 1,282.30 | Mainly due to the Company's
continuous optimization of settlement
methods with increased use of bill
paymentsinbusinesssettlements,and
focusedeffortstoaccelerateoperational
turnover, which has driven an
improvement in overall operational
efficiency. These two measures have
worked synergistically, effectively
improving the operating cash flow
situation. | | Basic earnings per share (Yuan/share) _ current
reportingperiod | 4,400.00 | Mainly due to the rise of net profit
attributabletoshareholdersofthelisted
companyincurrentperiod. | | Basic earnings per share (Yuan/share) _ from
beginningoftheyeartotheendofreportingperiod | 75.00 | | | Diluted earnings per share (Yuan/share) _ current
reportingperiod | 4,400.00 | | | Diluted earnings per share (Yuan/share) _ from
beginningoftheyeartotheendofreportingperiod | 75.00 | |
II.Informationonshareholders
(1)Thetotalnumberofcommonshareholders,thenumberofpreferredshareholderswhosevotingrightsarerestored,andthesharesheldbytoptenshareholdersUnit: Share
| Totalnumberofshareholdersat
theendofthereportingperiod | 34,803 | Totalnumberofpreferredshareholderswhose
votingrightsarerestoredattheendofthe
reportingperiod(ifany) | 0 | | | | | Shareholdingstatusofthetop10shareholders(excludingshareslentthroughrefinancing) | | | | | | | | NameofShareholder | Natureof
Shareholder | Numberof
SharesHeld | Proportionof
Shareholding
(%) | Numberof
Restricted
SharesHeld | Pledge,Marking,or
Freezing | | | | | | | | Status
of
Share | Quantity | | XiamenXiangyuGroup
Corporation | State-owned
legalperson | 1,362,930,780 | 49.22 | 217,425,988 | No | 0 | | ChinaMerchantsGroupLimited | State-owned
legalperson | 178,253,119 | 6.44 | 178,253,119 | No | 0 | | ShandongPortGroupCo.,Ltd. | State-owned
legalperson | 178,253,119 | 6.44 | 178,253,119 | No | 0 | | NationalSocialSecurityFund
Portfolio114 | Others | 63,895,430 | 2.31 | 0 | No | 0 | | ChinaMerchantsBankCo.,Ltd.
-SSEDividendTrading
Open-endedIndexSecurities
InvestmentFund | Others | 53,767,491 | 1.94 | 0 | No | 0 | | XiamenCCREGroupCo.,Ltd. | State-owned
legalperson | 50,226,994 | 1.81 | 0 | No | 0 | | ChinaAgriculturalReclamation
IndustryDevelopmentFund
(L.P.) | State-owned
legalperson | 42,649,000 | 1.54 | 0 | No | 0 | | HongKongSecuritiesClearing
CompanyLtd. | Overseas
legalperson | 36,175,726 | 1.31 | 0 | No | 0 | | XiangyuRealEstateGroupCo.,
Ltd. | State-owned
legalperson | 30,388,100 | 1.10 | 0 | No | 0 | | NationalSocialSecurityFund
Portfolio503 | Others | 20,000,088 | 0.72 | 0 | No | 0 | | Shareholdingstatusofthetop10unrestrictedshareholders(excludingshareslentthroughrefinancing) | | | | | | | | NameofShareholder | Numberofunrestrictedoutstandingsharesheld | Classandnumberofshares | | | | | | | | Classof
shares | Number | | | |
| XiamenXiangyuGroup
Corporation | 1,145,504,792 | RMB
ordinary
shares | 1,145,504,792 | | NationalSocialSecurityFund
Portfolio114 | 63,895,430 | RMB
ordinary
shares | 63,895,430 | | ChinaMerchantsBankCo.,Ltd.
-SSEDividendTrading
Open-endedIndexSecurities
InvestmentFund | 53,767,491 | RMB
ordinary
shares | 53,767,491 | | XiamenCCREGroupCo.,Ltd. | 50,226,994 | RMB
ordinary
shares | 50,226,994 | | ChinaAgriculturalReclamation
IndustryDevelopmentFund
(L.P.) | 42,649,000 | RMB
ordinary
shares | 42,649,000 | | HongKongSecuritiesClearing
CompanyLtd. | 36,175,726 | RMB
ordinary
shares | 36,175,726 | | XiangyuRealEstateGroupCo.,
Ltd. | 30,388,100 | RMB
ordinary
shares | 30,388,100 | | NationalSocialSecurityFund
Portfolio503 | 20,000,088 | RMB
ordinary
shares | 20,000,088 | | ShanghaiPudongDevelopment
BankCo.,Ltd.–E-Fund
YuxiangHuibaoBond-type
SecuritiesInvestmentFund | 17,434,851 | RMB
ordinary
shares | 17,434,851 | | PICCPropertyandCasualty
CompanyLimited-Proprietary
Funds | 15,079,354 | RMB
ordinary
shares | 15,079,354 | | Notetoassociationorconcerted
actionofaforesaidshareholders | XiangyuRealEstateGroupCo.,Ltd.isawholly-ownedsubsidiaryofXiamenXiangyu
GroupCorporation.TheCompanyisnotawarethatwhetherthereisanyassociation
betweentheotheraforesaidshareholders,orwhethertheotheraforesaidshareholders
arethepersonactinginconcertasstipulatedinthe“AdministrationoftheTakeoverof
ListedCompaniesProcedures”. | | | | Notestoparticipationontop10
shareholdersandtop10
unrestrictedshareholdersin
securitiesmargintradingand
refinancingbusiness(ifany) | Notapplicable | | |
Note:AsofSeptember30,thenumberofsharesintheCompany'ssharerepurchasespecialaccountisSharelendingstatusofshareholdersholdingmorethan5%,thetop10shareholders,andthetop10unrestrictedcirculatingshareholdersparticipatinginrefinancing.□Applicable √NotApplicable
Thetop10shareholdersandthetop10unrestrictedcirculatingshareholdershavechangedcomparedtothepreviousperiodduetolending/returningsharesforrefinancing.□Applicable √NotApplicable
III.Otherreminders
OtherimportantinformationontheCompany’soperatingconditionsduringthereportingperiodthatinvestorsshallberemindedof
□Applicable √NotApplicable
IV.Quarterlyfinancialstatements
(1)Typeofauditor’sopinions
□Applicable √NotApplicable
(2)Financialstatements
ConsolidatedBalanceSheet
AsatSeptember30,2025
Preparedby:XiamenXiangyuCo.,Ltd.
Unit: Yuan Currency: RMB Type of Audit: Unaudited
| Item | September30,2025 | December31,2024 | | Currentassets: | | | | Cashandcashequivalents | 22,836,908,207.85 | 18,605,821,359.60 | | Depositreservationforbalance | | | | LendingtoBanksandOtherFinancial
Institutions | | | | Held-for-tradingfinancialassets | 1,604,346,412.55 | 319,499,110.68 | | Derivativefinancialassets | 342,964,280.72 | 618,797,267.20 | | Notesreceivable | 851,022,003.78 | 482,753,845.83 | | Accountsreceivable | 15,664,928,214.29 | 18,901,834,463.18 | | Financingofreceivables | 968,098,858.07 | 339,346,314.84 | | Prepayments | 21,313,969,664.73 | 19,889,261,758.67 | | Premiumsreceivable | | | | Reinsuranceaccountsreceivable | | | | Provisionofcessionreceivable | | | | Otherreceivables | 6,010,985,837.24 | 3,950,598,289.43 | | Including:Interestsreceivable | | | | Dividendsreceivable | | 18,703,933.36 | | Redemptorymonetarycapitalforsale | | | | Inventories | 28,380,471,710.50 | 26,426,841,851.12 | | Including:dataresources | | | | Contractassets | 888,690,418.81 | 753,118,265.09 | | Held-for-saleassets | | | | Non-currentassetsduewithinoneyear | 3,657,757,690.05 | 3,468,640,719.61 | | Othercurrentassets | 5,147,960,214.11 | 4,443,656,642.21 | | Totalcurrentassets | 107,668,103,512.70 | 98,200,169,887.46 | | Non-currentassets: | | | | Loanandadvanceincash | | | | Investmentincreditor’sright | | | | Otherinvestmentsincreditor’sright | | | | Long-termreceivables | 2,701,035,496.98 | 6,172,751,596.39 | | Long-termequityinvestment | 1,663,893,729.96 | 1,650,398,710.17 | | Investmentinotherequityinstruments | 567,448,214.88 | | | Othernon-currentfinancialassets | 36,344,214.85 | 47,957,795.28 | | Investmentproperties | 1,479,969,225.71 | 1,338,189,879.74 | | Fixedassets | 10,198,446,742.86 | 10,361,429,132.55 | | Constructioninprogress | 169,289,517.83 | 424,845,983.17 | | Productivebiologicalassets | | | | Oilandgasassets | | | | Right-of-useassets | 453,348,915.42 | 489,381,755.34 | | Intangibleassets | 2,135,929,060.09 | 2,170,629,697.71 | | Including:dataresources | | | | Developmentexpenditure | 27,781,667.85 | 17,180,447.49 | | Including:dataresources | | | | Goodwill | 12,669,186.90 | 12,669,186.90 | | Long-termunamortizedexpenses | 125,766,935.71 | 128,958,385.34 | | Deferredincometaxassets | 2,727,949,306.26 | 2,514,453,030.10 | | Othernon-currentassets | 248,918,760.13 | 343,648,981.88 | | Totalnon-currentassets | 22,548,790,975.43 | 25,672,494,582.06 | | Totalassets | 130,216,894,488.13 | 123,872,664,469.52 | | Currentliabilities: | | | | Short-termborrowing | 17,415,536,236.99 | 24,078,655,699.36 | | Borrowingsfromcentralbank | | | | Loansfromotherbanksandotherfinancial
institutions | | | | Tradingfinancialliabilities | 16,164,777.39 | | | Derivativefinancialliabilities | 862,454,348.84 | 711,242,929.00 | | Notespayable | 37,775,447,540.54 | 30,183,976,411.89 | | Accountspayable | 11,868,797,537.47 | 12,440,953,178.40 | | Accountcollectedinadvance | 38,423,485.03 | 34,737,066.50 | | Contractliabilities | 14,057,137,303.42 | 10,525,638,744.07 | | Financialassetssoldforrepurchase | | | | Depositsfromcustomersandinterbank | | | | Actingtradingsecurities | | | | Actingunderwritingsecurities | | | | Payrollpayable | 1,154,643,071.20 | 1,236,036,229.34 | | Taxespayable | 575,959,659.75 | 841,265,101.72 | | Otherpayables | 2,111,000,910.85 | 2,452,321,615.81 | | Including:Interestspayable | | | | Dividendspayable | 191,377,171.62 | 296,350,482.61 | | Handlingchargesandcommissionspayable | | | | Accountspayableforreinsurance | | | | Held-for-saleliabilities | | | | Non-currentliabilitiesduewithinoneyear | 2,442,194,577.79 | 807,921,023.48 | | Othercurrentliabilities | 1,079,602,877.32 | 1,167,071,906.80 | | Totalcurrentliabilities | 89,397,362,326.59 | 84,479,819,906.37 | | Non-currentliabilities: | | | | Provisionforinsurancecontracts | | | | Long-termborrowings | 2,457,499,834.10 | 1,820,072,396.62 | | Bondspayable | | | | Including:Preferredshares | | | | Perpetualbonds | | | | Leaseliabilities | 302,165,949.99 | 323,642,079.50 | | Long-termpayables | 24,780,806.22 | 149,667,149.32 | | Long-termpayrollpayable | 586,677,251.94 | 567,838,110.78 | | Estimatedliabilities | 12,343,292.28 | 13,769,427.10 | | Deferredincome | 263,257,132.16 | 255,310,577.01 | | Deferredincometaxliabilities | 94,843,009.82 | 103,801,283.72 | | Othernon-currentliabilities | 27,659,397.25 | 1,430,000,000.00 | | Totalnon-currentliabilities | 3,769,226,673.76 | 4,664,101,024.05 | | Totalliabilities | 93,166,589,000.35 | 89,143,920,930.42 | | Owner’sequity(orshareholders’equity): | | | | Paid-upcapital(orcapitalstock) | 2,768,963,339.00 | 2,233,063,057.00 | | Otherequityinstruments | 14,265,000,000.00 | 10,113,300,000.00 | | Including:Preferredshares | | | | Perpetualbonds | 14,265,000,000.00 | 10,113,300,000.00 | | Capitalreserve | 6,040,306,374.54 | 4,090,531,787.90 | | Less:Treasurystock | 711,864,677.54 | 164,957,998.88 | | Othercomprehensiveincome | 327,181,792.60 | 358,056,288.47 | | Appropriativereserve | 182,687.91 | | | Surplusreserve | 897,461,023.93 | 897,461,023.93 | | Generalriskreserve | | | | Undistributedprofits | 6,878,495,609.67 | 6,294,357,106.24 | | Totalowner’sequity(orshareholders’equity)
attributabletoparentcompany | 30,465,726,150.11 | 23,821,811,264.66 | | Minorityequity | 6,584,579,337.67 | 10,906,932,274.44 | | Totalowner’sequity(orshareholders’
equity) | 37,050,305,487.78 | 34,728,743,539.10 | | Totalliabilitiesandowner’sequity(or
shareholders’equity) | 130,216,894,488.13 | 123,872,664,469.52 |
PersoninchargeofCompany:WuJie Personinchargeoffinancialaffairs:SuZhuquanLeadingmemberofaccountingbody:LinJing
ConsolidatedIncomeStatement
January–September2025
Preparedby:XiamenXiangyuCo.,Ltd.
Unit: Yuan Currency: RMB Type of Audit: Unaudited
| Item | FirstThreeQuarters(January–
September)of2025 | FirstThreeQuarters(January
–September)of2024 | | I.Totaloperatingrevenue | 316,864,716,075.74 | 297,698,649,026.93 | | Including:Operatingrevenue | 316,864,716,075.74 | 297,698,649,026.93 | | Interestincome | | | | Insurancepremiumearned | | | | Handlingchargesand
commissionsincome | | | | II.Totaloperatingcost | 314,812,295,164.67 | 296,192,097,809.43 | | Including:Operatingcost | 310,851,681,601.14 | 291,685,130,768.65 | | Interestexpense | | | | Handlingchargeand
commissionsexpense | | | | Surrendervalue | | | | Netpaymentofinsurance
claims | | | | Netprovisionininsurance
reserve | | | | Policydividend | | | | Amortizedreinsurance
expenditures | | | | Taxesandsurcharges | 362,262,287.58 | 340,877,223.69 | | Sellingexpenses | 1,567,383,597.35 | 1,572,360,323.28 | | Administrativeexpenses | 1,063,114,907.50 | 935,218,119.11 | | Research&development
expense | 60,794,253.41 | 55,413,246.97 | | Financialexpense | 907,058,517.69 | 1,603,098,127.73 | | Including:Interestexpense | 615,447,236.47 | 949,037,881.08 | | Interestincome | 367,365,970.49 | 254,123,964.38 | | Add:Otherincome | 394,098,564.47 | 353,383,464.48 | | Incomefrominvestment(Loss
tobefilledinwith“-”) | 78,844,174.50 | 351,828,225.75 | | Including:Incomefrom
investmentinassociatedenterprise
andjointventure | 154,954,625.61 | 206,523,622.19 | | Incomefrom
derecognitionoffinancialassets
measuredatamortizedcost | -1,767,379.40 | -16,002,875.89 | | Profitorlossonexchange
(Losstobefilledinwith“-”) | | | | Netprofitonexposurehedging
(Losstobefilledinwith“-”) | | | | Incomefromchangeinfair
value(Losstobefilledinwith“-”) | 181,905,639.52 | 117,714,363.64 | | Lossoncreditimpairment
(Losstobefilledinwith“-”) | -109,897,042.79 | -588,623,167.38 | | Assetimpairmentloss(Lossto
befilledinwith“-”) | -175,808,901.59 | -191,879,149.30 | | Incomefromdisposalofassets
(Losstobefilledinwith“-”) | -2,051,496.02 | -6,224,564.66 | | III.Operatingprofit(Losstobefilledin
with“-”) | 2,419,511,849.16 | 1,542,750,390.03 | | Add:Non-operatingincome | 192,776,127.34 | 166,301,889.41 | | Less:Non-operatingexpense | 64,600,824.71 | 89,106,096.45 | | IV.Totalprofits(Totallossestobe
filledinwith“-”) | 2,547,687,151.79 | 1,619,946,182.99 | | Less:Incometaxexpense | 443,081,763.43 | 169,787,609.89 | | V.Netprofit(Netlosstobefilledin
with“-”) | 2,104,605,388.36 | 1,450,158,573.10 | | (I)Classifiedbysustainabilityoperation | | | | 1.Netprofitfromsustainable
operation(Netlosstobefilledinwith
“-”) | 2,104,605,388.36 | 1,450,158,573.10 | | 2.Netprofitfromdiscontinued
operation(Netlosstobefilledinwith
“-”) | | | | (II)Classifiedbyattributionofownership | | | | 1.Netprofitattributabletothe
shareholdersoftheparentcompany
(Netlosstobefilledinwith“-”) | 1,633,367,547.82 | 889,756,906.37 | | 2.Minorityinterestincome(Net
losstobefilledinwith“-”) | 471,237,840.54 | 560,401,666.73 | | VI.Net-of-taxothercomprehensive
income | -44,790,895.77 | -91,012,332.13 | | (I)Net-of-taxothercomprehensive
incomeattributabletotheparent
company | -30,874,495.87 | -90,937,513.59 | | 1.Othercomprehensiveincome
thatcannotbereclassifiedasprofit
andloss | 208,442,343.23 | | | (1)Amountofchangesin
re-measurementofdefinedbenefit
plans | | | | (2)Othercomprehensiveincome
thatcannotbetransferredtoprofit
andlossundertheequitymethod | | | | (3)Changeinfairvalueofother
investmentsinequityinstruments | 208,442,343.23 | | | (4)Changesinfairvalueof
enterprise’sowncreditrisk | | | | 2.Othercomprehensiveincome
tobereclassifiedasprofitandincome | -239,316,839.10 | -90,937,513.59 | | (1)Othercomprehensiveincome
thatcanbetransferredtoprofitand
lossundertheequitymethod | -7,721,234.73 | -25,821.15 | | (2)Changesinfairvalueofother
investmentsonbonds | | | | (3)Amountoffinancialassets
reclassifiedandincludedinother
comprehensiveincome | | | | (4)Provisionforcredit
impairmentofotherinvestmentsin
bonds | | | | (5)Reserveforcashflowhedge | -136,419,147.58 | -24,045,049.05 | | (6)Translationdifferenceof
foreigncurrencyfinancialstatements | -95,176,456.79 | -66,866,643.39 | | (7)Others | | | | (II)Net-of-taxothercomprehensive
incomeattributabletotheminority | -13,916,399.90 | -74,818.54 | | VII.Totalcomprehensiveincome | 2,059,814,492.59 | 1,359,146,240.97 | | (I)Totalcomprehensiveincome
attributabletotheownersofthe
parentcompany | 1,602,493,051.95 | 798,819,392.78 | | (II)Totalcomprehensiveincome
attributabletotheminority | 457,321,440.64 | 560,326,848.19 | | VIII.Earningspershare: | | | | (I)Basicearningspershare
(Yuan/share) | 0.49 | 0.28 | | (II)Dilutedearningspershare
(Yuan/share) | 0.49 | 0.28 |
Incaseofthemergerofenterprisesunderthesamecontroloccurringinthecurrentperiod,thenetprofitrealizedbythemergedpartybeforethemergershallbeRMB0.00,andthenetprofitrealizedbythemergedpartyinthepreviousperiodshallbeRMB0.00.
PersoninchargeofCompany:WuJie Personinchargeoffinancialaffairs:SuZhuquanLeadingmemberofaccountingbody:LinJing
ConsolidatedCashFlowStatement
January–September,2025
Preparedby:XiamenXiangyuCo.,Ltd.
Unit: Yuan Currency: RMB Type of Audit: Unaudited
| Item | FirstThreeQuarters
(January–September)of
2025 | FirstThreeQuarters
(January–September)of
2024 | | I.Cashflowfromoperatingactivities: | | | | Cashreceivingfromsalesofgoodsand
renderingofservices | 344,623,904,314.49 | 325,728,845,048.28 | | Netincreaseincustomerdepositanddeposit
fromotherbanks | | | | Netincreaseinborrowingfromcentralbank | | | | Netincreaseinfundsborrowedfromother
financialinstitutions | | | | Cashobtainedbyreceiptofpremiumsfrom
originalinsurancecontracts | | | | Netcashreceivedfromreinsurancebusiness | | | | Netincreaseindepositofinsuredand
investment | | | | Cashreceivedfrominterests,handling
charges,andcommissions | | |
|